Core Viewpoint - The company reported a decline in revenue and net profit for 2024, primarily due to high base effects from 2023 and adjustments in the respiratory therapy business, while showing growth in certain segments in Q1 2025 [1][2]. Financial Performance - For 2024, the company achieved revenue of 7.566 billion yuan (-5.09%), net profit attributable to shareholders of 1.806 billion yuan (-24.63%), and operating cash flow of 1.816 billion yuan (-14.61%) [1]. - In Q1 2025, the company reported revenue of 2.436 billion yuan (+9.18%), net profit of 625 million yuan (-5.26%), and operating cash flow of 658 million yuan (+2.64%) [1][2]. Business Segment Analysis - The respiratory therapy segment generated revenue of 2.597 billion yuan, with certain products experiencing declines due to high base effects, while home respiratory devices and nebulizers showed growth [2]. - The blood glucose management and POCT business achieved revenue of 1.03 billion yuan (+40.21%), with significant growth in CGM products [2]. - The home health measurement segment reported revenue of 1.564 billion yuan (-0.41%), with some products declining due to high base effects, while others like electronic blood pressure monitors saw double-digit growth [2]. - The clinical and rehabilitation business generated revenue of 2.093 billion yuan (+0.24%), with good growth trends in acupuncture needles and wheelchairs, but a decline in infection control products due to demand fluctuations [2]. - The emergency business reported revenue of 239 million yuan (+34.05%), with self-developed AED products achieving certification and further technical upgrades [2]. Strategic Initiatives - The company made a strategic investment of $27.21 million in Inogen, acquiring a 9.9% stake, to expand its market presence in Europe and the US, leveraging Inogen's established production bases and market share [3]. - The partnership with Inogen will focus on distribution cooperation for various respiratory products and aims to enhance product exports and collaborative R&D efforts [3]. Dividend Policy - In 2024, the company distributed a total dividend of 802 million yuan, representing 44.40% of net profit attributable to shareholders, reflecting a strong commitment to investor returns and long-term confidence [3]. Investment Outlook - The company is positioned as a leader in home medical devices, focusing on respiratory and oxygen therapy, blood glucose management, and infection control, with an improving product structure and brand advantages [4]. - Forecasts for net profit from 2025 to 2027 are adjusted to 2.341 billion yuan, 2.699 billion yuan, and 3.104 billion yuan, reflecting year-on-year growth of 29.63%, 15.29%, and 15.03% respectively [4].

项目建设是稳定经济增长的"压舱石"。近期，苏州顶地电气成套有限公司在1个月内完成全部审批手 续，做到"拿地即开工"，见证着"黄桥速度"。 位于相城区黄桥街道的苏州顶地电气成套有限公司人工智能及新能源电力设备研发及产业化项目，于 2025年2月19日成功摘地。仅仅9天后，该项目便马不停蹄地取得了工程规划许可证和审图合格证；第15 天，施工许可证也迅速获批，项目火速进入实质性建设阶段，整个前期审批流程较以往大幅压缩，实现 火速开工。 项目达产后，将实现年产能近6万台一二次融合标准化成套环网箱（环保气体）、标准化高低压开关柜 等先进电气设备，为区域经济发展注入强劲动力，目前基坑围护桩正在施工中。 苏州顶地电气成套有限公司的项目负责人赞叹道："以前至少要等上小半年，现在政府主动帮我们抢时 间，真的太高效了！" 这一大提速巨大转变来源于黄桥通过审批流程再造、部门协同发力，将"接力跑"变为"并肩跑"的创新实 践。 从土地摘牌到桩基进场，项目建设周期实现大幅缩减，持续刷新的"黄桥效率"，正成为黄桥发展的鲜明 标识。 街道创新实施"节点倒逼、要素前置、堵点销项"工作机制，通过建立项目服务专班机制，践行"流程围 着审批改、要素 ...

鉴于公司受高基数影响的相关板块业务已逐步回归常态化发展轨道，我们对盈利预测做出调整，预计公 司2025-2027 年营收分别为85.48/97.10/110.96 亿元，同比增速分别为+13.0%/+13.6%/+14.3%。 投资建议 公司深耕家用医疗器械领域，重点聚焦呼吸与制氧、血糖及POCT、消毒感控三大核心赛道，且出海业 务快速发展，有望打开成长空间。 公司发布2024 年及2025 年一季度业绩，2024 年实现营收75.66 亿元（yoy-5.09%），实现归母净利润 18.06 亿元（yoy-24.63%），实现扣非归母净利润13.93 亿元（yoy-24.12%）。2025Q1 实现营业收入 24.36 亿元（yoy+9.17%），实现归母净利润6.25 亿元（yoy-5.26%），实现扣非归母净利润5.13 亿元 （yoy-6.91%）。 核心观点 血糖及急救业务实现高增，其余品类阶段性承压。2024 年公司血糖管理及POCT 解决方案业务板块表 现持续亮眼，实现营收10.30 亿元，同比增长40.20%，预计受益于CGM 翻倍以上增长及BGM 产品客户 群体拓展；急救解决方案及其他业务实现 ...

证券研究报告 医药生物 | 医疗器械 非金融|公司点评报告 hyzqdatemark 2025 年 04 月 29 日 投资要点： 联系人 梁裕 liangyu@huayuanstock.com 市场表现： 鱼跃医疗(002223.SZ) 投资评级： 买入（维持） ——收入回归稳健增长轨道，海外高速增长 证券分析师 刘闯 SAC：S1350524030002 liuchuang@huayuanstock.com | 基本数据 | | | | 年 | 04 | | 日 | 月 | | | 28 | 2025 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | | 34.43 | | | | | | | | 一 年 低 | 最 | 高 | / | | | 42.08/30.05 | | | 最 | 内 | | | | （元） | | | | | | | | | | | | | | 总市值（百万元） | | | | | | 34,515.28 | | | | | | ...

Performance Overview - In 2024, the company reported total revenue of 7.566 billion yuan, a year-on-year decrease of 5% [1] - The net profit attributable to shareholders was 1.806 billion yuan, down 25% year-on-year [1] - The net profit excluding non-recurring items was 1.393 billion yuan, a decline of 24% year-on-year [1] - For Q4 2024, the company achieved revenue of 1.538 billion yuan, an increase of 18% year-on-year [1] - The net profit attributable to shareholders for Q4 2024 was 274 million yuan, up 34% year-on-year [1] - For Q1 2025, the company reported revenue of 2.436 billion yuan, a year-on-year increase of 9% [1] - The net profit attributable to shareholders for Q1 2025 was 625 million yuan, down 5% year-on-year [1] Operational Analysis - Revenue decline was influenced by high base effects, but blood glucose management and emergency business segments performed well [2] - The respiratory therapy solutions segment generated revenue of 2.597 billion yuan, a decrease of 22.42% year-on-year [2] - The blood glucose management and POCT solutions segment saw revenue of 1.03 billion yuan, an increase of 40.2% year-on-year, with CGM sales more than doubling [2] - The home health monitoring solutions segment achieved revenue of 1.564 billion yuan, a slight decrease of 0.41% year-on-year [2] - The clinical instruments and rehabilitation business segment reported revenue of 2.093 billion yuan, a marginal increase of 0.24% year-on-year [2] - The emergency business segment generated revenue of 239 million yuan, an increase of 34.05% year-on-year [2] Strategic Developments - The company accelerated its overseas market expansion, achieving foreign sales revenue of 949 million yuan, a year-on-year increase of 30.42% [3] - In January 2025, the company announced a strategic cooperation agreement with Inogen, focusing on international distribution, trademark licensing, joint R&D, and supply chain optimization [3] - Inogen is recognized for its strong international brand reputation and extensive sales channels in the respiratory field, which is expected to enhance the company's overseas market presence [3] Profit Forecast and Valuation - The company forecasts net profits attributable to shareholders of 2.025 billion yuan, 2.332 billion yuan, and 2.690 billion yuan for 2025, 2026, and 2027, respectively, representing year-on-year growth of 12%, 15%, and 15% [4] - The current price corresponds to a PE ratio of 16, 14, and 12 for the years 2025, 2026, and 2027 [4]

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5][12]. Core Insights - The company reported a revenue of 7.566 billion RMB in 2024, a decrease of 5% year-on-year, and a net profit of 1.806 billion RMB, down 24% year-on-year [2]. - The company has shown strong performance in the blood glucose management and emergency response sectors, with a revenue increase of 40.2% in the blood glucose management and POCT solutions business [3]. - The company has entered a strategic partnership with Inogen to accelerate overseas market expansion, achieving a 30.42% increase in export revenue in 2024 [4]. Performance Summary - In Q4 2024, the company achieved a revenue of 1.538 billion RMB, an 18% increase year-on-year, and a net profit of 274 million RMB, a 34% increase year-on-year [2]. - For Q1 2025, the company reported a revenue of 2.436 billion RMB, a 9% increase year-on-year, but a slight decline in net profit by 5% [2]. Revenue Breakdown - The respiratory therapy solutions segment generated 2.597 billion RMB in 2024, down 22.42% year-on-year, while the blood glucose management and POCT solutions segment saw a revenue of 1.030 billion RMB, up 40.2% [3]. - The clinical instruments and rehabilitation business achieved a revenue of 2.093 billion RMB, a slight increase of 0.24% year-on-year [3]. Future Projections - The company is projected to achieve net profits of 2.025 billion RMB, 2.332 billion RMB, and 2.690 billion RMB for the years 2025, 2026, and 2027, respectively, reflecting growth rates of 12%, 15%, and 15% [5][10].