2024 年度 审计报告 | 索引 | | 页码 | | --- | --- | --- | | 审计报告 | | 1-4 | | 公司财务报表 | | | | - | 合并资产负债表 | 1-2 | | 母公司资产负债表 | | 3-4 | | 合并利润表 | | ട് | | 母公司利润表 | | 6 | | 合并现金流量表 | | 7 | | 母公司现金流量表 | | 8 | | 合并股东权益变动表 | | 9-10 | | 母公司股东权益变动表 | | 11-12 | | 财务报表附注 | | 13-143 | 山鹰国际控股股份公司 联系由话 四令计师事务所 北京市东城区朝阳门北大街 8 号富华大厦 A 座 9 层 雷诗 : " XYZH/2025XMAA1B0142 我们认为,后附的财务报表在所有重大方面按照企业会计准则的规定编制,公允反 映了山鹰国际 2024年12月31日的合并及母公司财务状况以及 2024年度的合并及母公 司经营成果和现金流量。 二、形成审计意见的基础 我们按照中国注册会计师审计准则的规定执行了审计工作。审计报告的"注册会计 师对财务报表审计的责任"部分进一步阐述了我们在这些准 ...

关于山鹰国际控股股份公司 非经营性资金占用及其他关联资金往来情况 汇总表的专项审计报告 目 录 1、 专项审计报告 2、 附表 委托单位：山鹰国际控股股份公司 审计单位：信永中和会计师事务所（特殊普通合伙） 联系电话：021-62376587 北京市东城区朗障门北大街 卡厨富多所 telections 8 号富华大顺 A 陈 9 层 +AR /010) 8554 7280 9/F. Block A. Fu Hua Mansion No 8. Chaoyangmen Beidajie trict, Beijing, ng R. China 86 (010) 6554 7190 关于山鹰国际控股股份公司 2024 年度非经营性资金占用及其他关联资金往来的专项说明 XYZH/2025XMAA1B0144 山鹰国际控股股份公司 山鹰国际控股股份公司全体股东: 我们按照中国注册会计师审计准则审计了山鹰国际控股股份公司(以下简称山鹰国 际)2024年度财务报表,包括2024年12月31日的合并及母公司资产负债表。2024年 度的合并及母公司利润表、合并及母公司现金流量表、合并及母公司股东权益变动表以 及财务报表附注,并于 ...

Group 1 - The core viewpoint of the announcement is that Shanying International (600567) reported a revenue of 6.766 billion yuan in the first quarter of 2025, reflecting a year-on-year growth of 1.45% [1] - The net profit for the same period was 32.8145 million yuan, which represents a year-on-year decline of 16.00% [1]

Investment Rating - The report maintains a "Positive" investment rating for the paper and light industry [6] Core Viewpoints - The light manufacturing industry index increased by 1.92%, outperforming the market by 1.53 percentage points, with the paper sub-sector rising by 2.14%, exceeding the market by 1.76 percentage points [2][12] - The report highlights a downward trend in pulp prices, with Chilean hardwood pulp prices dropping to $560 per ton, a decrease of $70 per ton, and softwood pulp prices at $770 per ton, down by $55 per ton [4][23] - The report suggests that the industry is entering a seasonal downturn, leading to a reduction in pulp costs, and recommends leading companies in the integrated forest-pulp-paper sector such as Sun Paper (002078, Buy) [4] - The report anticipates a significant slowdown in the growth of new supply in the paper industry by 2025, with overall supply and demand expected to gradually improve [4] Summary by Sections Market Review - The light manufacturing industry index rose by 1.92% from April 21 to April 27, 2025, ranking 7th among 28 first-level industries [12] - The four major sub-sectors of light manufacturing saw varying increases, with packaging and printing leading at 4.39%, followed by cultural products at 2.78%, paper at 2.14%, and furniture at -0.28% [12][17] Industry Chain Data Tracking Raw Materials - Waste paper prices remained stable, while pulp prices and dissolving pulp prices decreased [23] - The national waste paper price (excluding tax) fell by 1 yuan per ton to 1439 yuan per ton [23] - Chilean hardwood pulp prices decreased by $70 per ton, while softwood pulp prices fell by $55 per ton [23][29] Finished Paper - Most paper prices declined, with double glue paper down by 38 yuan per ton, copper plate paper down by 14 yuan per ton, and white card paper down by 39 yuan per ton [37] - High-end corrugated paper prices remained stable, while low-end corrugated paper prices decreased by 47 yuan per ton [37][44] Profitability Levels - Profitability varied among cultural papers, with small paper companies seeing an increase of 17 yuan per ton in double glue paper, while large companies experienced a decrease of 41 yuan per ton [46] - The profitability of white card paper decreased by 17-39 yuan per ton compared to the previous week [49] Production and Inventory - The cumulative production of mechanical paper and paperboard from January to March 2025 was 38.19 million tons, a year-on-year increase of 3.8% [55] - The inventory of finished products in the paper and paper products industry was estimated at 732 billion yuan [22]

Investment Rating - The report maintains a "Positive" investment rating for the paper and light industry [6] Core Viewpoints - The light manufacturing industry index increased by 1.92%, outperforming the market by 1.53 percentage points, with the paper sub-sector rising by 2.14%, surpassing the market by 1.76 percentage points [2][12] - The report highlights a downward trend in pulp prices, with Chilean hardwood pulp prices dropping by $70 per ton and softwood pulp prices decreasing by $55 per ton [4][23] - The report recommends leading companies in the integrated forest-pulp-paper industry, such as Sun Paper (002078, Buy), and suggests focusing on specialty paper leaders like Xianhe Shares (603733, Buy) and high-end decorative paper leader Huawang Technology (605377, Buy) [4] Summary by Sections 1. Market Review (2025/04/21-2025/04/27) - The light manufacturing industry index rose by 1.92%, with the paper sub-sector increasing by 2.14%, ranking 7th among 28 first-level industries [12][2] - The four major sub-sectors of light manufacturing ranked by growth are packaging and printing, cultural products, paper, and furniture, with respective increases of 4.39%, 2.78%, 2.14%, and a decrease of 0.28% [12][2] 2. Industry Chain Data Tracking: Pulp and Paper Prices Decline 2.1 Raw Materials - Domestic waste paper prices remained stable, while pulp prices fell; hardwood pulp prices decreased by 112 RMB per ton, and softwood pulp prices fell by 40 RMB per ton [9][23] - The report notes a total of 1.79 million tons of pulp inventory at two major Chinese ports, a decrease of 10.9% [24][31] 2.2 Finished Paper - The average market price for various paper products fell, with double glue paper down by 38 RMB per ton, copper plate paper down by 14 RMB per ton, and white card paper down by 39 RMB per ton [37][40][42] 2.3 Profitability Levels - Profitability varied among cultural papers, with small paper companies seeing an increase of 17 RMB per ton, while large companies experienced a decrease of 41 RMB per ton [46][47] - The profitability of waste paper products also declined, with decreases ranging from 9 to 44 RMB per ton [53] 2.4 Mechanism Paper and Board Production - The cumulative production of mechanism paper and board in the first quarter of 2025 reached 38.19 million tons, a year-on-year increase of 3.8% [55] - The report indicates a decrease in imports of paper and board by 8.2% year-on-year, while exports increased by 10.7% [55]

Industry Overview - The corrugated box industry is a significant part of the packaging sector, known for its protective performance, convenient processing characteristics, and environmental advantages, widely used in food, beverage, electronics, and logistics [1][16] - China's corrugated box production has shown fluctuations, with a decline from 34.44 million tons in 2021 to 28.63 million tons in 2023, primarily due to severe inventory backlog, slow market demand recovery, and insufficient end-user demand [1][16] - Despite an increase in express delivery volumes, policies promoting reduction, standardization, and recycling of packaging have hindered effective growth in express packaging [1][16] - Production is expected to grow by 2025 as market demand recovers [1][16] Industry Chain - The upstream of the corrugated packaging industry includes paper mills providing raw materials, with fluctuations in raw paper prices significantly impacting costs and profits for corrugated product manufacturers [8] - The midstream involves the manufacturing and packaging of corrugated paper products, while the downstream includes major application markets such as food, electronics, beverages, and express delivery [8] Market Size and Growth - In 2023, China's packaging market size reached 1,153.91 billion yuan, with the paper and board container segment accounting for 268.26 billion yuan, highlighting its importance in the packaging market [14] - The corrugated packaging industry is expected to benefit from the overall growth in the paper and board production sector, which is projected to reach 15.85 million tons in 2024, a year-on-year increase of 8.6% [10] Competitive Landscape - The industry is witnessing the emergence of large-scale enterprises with advanced production technologies and economies of scale, enhancing their market competitiveness [18] - Key players in the industry include Forest Packaging Group, Xiamen Hexing Packaging, Meiyingsen Group, Shanghai Xintonglian Packaging, and Shenzhen Yutong Packaging, which are expanding their market presence through strategic growth initiatives [18][19] Development Trends - The industry is moving towards green packaging, focusing on using recycled paper to reduce reliance on new wood and lower carbon emissions [23] - Smart technologies, including IoT and AI, are being integrated into corrugated packaging to enhance product tracking, anti-counterfeiting, and data collection, improving production efficiency [24] - There is a growing demand for personalized packaging solutions, driven by advancements in digital printing technology, allowing for customized designs and small-batch production [26]

Group 1 - The stock price of Shanying International (600567) closed at 1.63 yuan on April 18, 2025, with no change, a turnover rate of 0.69%, a trading volume of 374,800 shares, and a transaction amount of 60.99 million yuan [1] - On April 18, the net outflow of main funds was 6.9484 million yuan, accounting for 11.39% of the total transaction amount [8][9] - Retail investors showed a net inflow of 3.8451 million yuan, representing 6.3% of the total transaction amount [9] Group 2 - The company has established recycling pulp production capacity in Thailand to ensure stable raw material supply and is expanding its packaging business in Southeast Asia, particularly in Thailand and Vietnam [3] - The company has not disclosed any plans for cross-border mergers and acquisitions or restructuring of major shareholder's paper assets to avoid competition and related transactions [2][4][5][6][7]

Group 1 - The core viewpoint of the articles highlights that Shanying International's stock closed at 1.63 yuan, down 1.21%, with a rolling PE ratio of 26.14 times and a total market value of 8.918 billion yuan [1] - The average PE ratio for the paper printing industry is 31.60 times, with a median of 29.59 times, placing Shanying International at the 20th position in the industry ranking [1] - As of September 30, 2024, Shanying International had 167,169 shareholders, a decrease of 222 from the previous count, with an average holding value of 352,800 yuan and an average holding quantity of 27,600 shares [1] Group 2 - Shanying International's main business includes the production and sales of boxboard paper, corrugated paper, specialty paper, cardboard, and paper packaging products, as well as domestic and international fiber recycling trade [1] - The company's products, branded as "Shanying," are widely used in consumer electronics, home appliances, chemicals, light industry, and other consumer and industrial sectors [1] - The packaging segment of the company is strategically located in economically developed areas along rivers and coasts, close to major industry clients, with an annual production capacity exceeding 1.4 billion square meters, ranking second in China [1] Group 3 - The latest financial results for the third quarter of 2024 show that the company achieved an operating income of 21.602 billion yuan, a year-on-year increase of 1.36%, and a net profit of 68.5146 million yuan, a year-on-year increase of 158.86%, with a sales gross margin of 7.75% [1]

山鹰国际控股股份公司 关于提供担保的进展公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大 遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 一、担保情况概述 | 股票简称：山鹰国际 | | 股票代码：600567 | 公告编号：临 | 2025-026 | | --- | --- | --- | --- | --- | | 债券简称：鹰 19 | 转债 | 债券代码：110063 | | | （一）本次担保事项履行的内部决策程序 为满足山鹰国际控股股份公司（以下简称"公司"）合并报表范围内子公司 的日常生产经营及业务发展需要，公司于 2024 年 4 月 22 日召开第九届董事会第 七次会议及第九届监事会第三次会议，于 2024 年 6 月 6 日召开 2023 年年度股东 大会，审议通过《关于 2024 年度担保计划的议案》，同意 2024 年度公司及合并 报表范围内子公司预计对外担保额度不超过人民币 3,050,000 万元。其中，为山 鹰纸业销售有限公司（以下简称"山鹰纸业销售"）提供总额不超过人民币 90,000 万元的担保额度。常州祥恒系资产负债 ...

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客 户，用作新媒体形势下研究信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿 订阅、接收或使用本订阅号中的任何信息。本订阅号难以设置访问权限，若给您造成不便， 敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相关人员为光大 证券的客户。 报告摘要 事件： 根据公司业绩预告，2024年公司预计实现归母净利润-3.5~-3.9亿元，其中4Q2024预计实现归母净利 润-4.2~-4.6亿元，同比由盈转亏。根据卓创资讯数据，1Q/2Q/3Q/4Q2024箱板纸吨均价分别为 3833/3656/3620/3660元，同比-429/-290/-129/-183元，瓦楞纸吨均价分别为2855/2645/2609/2746元，同 比-271/-202/-155/-181元，废黄板纸吨均价为1515/1439/1467/1530元，同比-153/-143/-56/-46元。2024年箱 板瓦楞纸市场价格下跌，同时公司为应对"山鹰转债"顺利到期兑付，阶段性经营策略转向保障"流动性安 全 ...