Investment Rating - The report maintains a "Recommended" rating for Zhongke Leitu (688568.SH) [1] Core Views - The company achieved a revenue of 3.257 billion yuan in 2024, representing a year-on-year growth of 29.49%, and a net profit attributable to shareholders of 352 million yuan, up 2.67% [4] - The online business segment saw significant growth, with revenue increasing by 395.44% year-on-year to 103 million yuan [4] - The company is focusing on new strategies in the low-altitude sector, which opens up new growth opportunities [4] Financial Performance Summary - **2024 Financials**: - Revenue: 3.257 billion yuan - Net Profit: 352 million yuan - Gross Margin: 49.59% [4][5] - **2025-2027 Projections**: - Expected Revenue: 4.456 billion yuan (2025), 6.013 billion yuan (2026), 7.925 billion yuan (2027) - Expected Net Profit: 480 million yuan (2025), 693 million yuan (2026), 958 million yuan (2027) - Corresponding EPS: 0.88 (2025), 1.28 (2026), 1.76 (2027) [5][7] - **Growth Rates**: - Revenue Growth: 36.81% (2025), 34.94% (2026), 31.79% (2027) - Net Profit Growth: 36.54% (2025), 44.26% (2026), 38.29% (2027) [5][7] Business Segment Performance - **Revenue by Segment in 2024**: - Special Fields: 1.003 billion yuan (+19.92%) - Government Business: 956 million yuan (+28.91%) - Enterprise Business: 256 million yuan (+10.90%) - Aerospace Measurement and Control: 288 million yuan (+25.90%) - Meteorological Ecology: 563 million yuan (+47.36%) - Online Business: 103 million yuan (+395.44%) [4] Strategic Initiatives - The company is developing the Star Map Cloud platform and has launched the Star Map Low Altitude Cloud V1.0, which aims to enhance low-altitude airspace management and services [4] - Collaborations with 15 entities have been established to expand into new low-altitude economic fields [4]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company achieved a revenue of 3.257 billion yuan in 2024, representing a year-on-year growth of 29.49%, with a net profit of 352 million yuan, up 2.67% year-on-year. However, the Q4 performance was below market expectations, with a revenue of 1.250 billion yuan, a 12% increase year-on-year, but a net profit decline of 13.95% [4][7] - The traditional business continues to grow steadily, while the second growth curve is accelerating beyond expectations, particularly in online business, which saw explosive growth [7] - The company plans to raise 2.5 billion yuan for investments in low-altitude and AI cloud platforms, which will strengthen its technological moat and support long-term sustainable development [7] Financial Data and Profit Forecast - The company forecasts total revenue growth from 4.438 billion yuan in 2025 to 8.730 billion yuan in 2027, with corresponding net profits expected to rise from 446 million yuan to 915 million yuan [6][9] - The gross margin for 2024 was reported at 49.59%, an increase of 1.26 percentage points year-on-year, while the net margin decreased to 16.14% due to significant impairment losses [7] - The report anticipates a decrease in profit forecasts for 2025-2026 due to increased investments and credit impairment losses, with revised net profit estimates of 4.46 billion yuan and 6.37 billion yuan for 2025 and 2026, respectively [7]

Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Viewpoints - The company achieved a revenue of 3.26 billion yuan in 2024, representing a year-over-year growth of 29.5%, with a net profit attributable to shareholders of 0.35 billion yuan, up 2.7% year-over-year [1]. - The company is focusing on enhancing its capabilities in aerospace information and plans to raise 2.5 billion yuan for investments in satellite, low-altitude, and AI sectors [3][4]. - The second growth curve, primarily driven by cloud services, has shown significant progress, with a 395.4% year-over-year increase in online business revenue [2]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 3.26 billion yuan and a net profit of 0.35 billion yuan, with a gross margin of 49.6% [1][5]. - The fourth quarter saw a revenue of 1.25 billion yuan, a 12.0% increase year-over-year, but net profit decreased by 14.0% [1]. Business Segments - The GEOVIS technology and services segment grew by 38.1%, while software sales and data services increased by 35.6% [2]. - The special fields and government business contributed 31% and 29% to the total revenue, respectively [2]. Future Outlook - The company plans to raise 2.5 billion yuan to support projects in aerospace, low-altitude regulation, and big data analysis [3]. - Forecasted net profits for 2025, 2026, and 2027 are 0.48 billion yuan, 0.62 billion yuan, and 0.79 billion yuan, respectively, with corresponding PE ratios of 66x, 51x, and 40x [4][5].

Investment Rating - The investment rating for the company is "Recommended" [4][6]. Core Viewpoints - The company achieved a revenue of 3.26 billion yuan in 2024, representing a year-over-year growth of 29.5%, with a net profit attributable to shareholders of 0.35 billion yuan, up 2.7% year-over-year [1]. - The company is focusing on upgrading its aerospace information capabilities and plans to raise 2.5 billion yuan for investments in satellite, low-altitude, and AI sectors [3]. - The second growth curve, primarily driven by cloud services, has shown significant progress, with a 395.4% year-over-year increase in online business revenue [2]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 3.26 billion yuan and a net profit of 0.35 billion yuan, with a gross margin of 49.6% and a net margin of 16.1% [1]. - The fourth quarter saw a revenue of 1.25 billion yuan, a 12.0% increase year-over-year, but a net profit decline of 14.0% year-over-year [1]. Business Segments - The GEOVIS technology development and services segment grew by 38.1%, while GEOVIS software sales and data services increased by 35.6% [2]. - The special fields and government business contributed 31% and 29% to the total revenue, respectively, with meteorological ecology and online business revenues growing by 47.4% and 395.4% [2]. Future Outlook - The company plans to raise up to 2.5 billion yuan for various projects, including the construction of a cloud platform for aerospace information and a digital service platform for low-altitude regulation [3]. - The projected net profits for 2025, 2026, and 2027 are 0.48 billion yuan, 0.62 billion yuan, and 0.79 billion yuan, respectively, with corresponding PE ratios of 66x, 51x, and 40x [4][5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company is positioned as a leading player in AI SaaS and data analysis applications in China, with significant growth potential driven by its unique offerings in satellite and low-altitude data [6][9] - The company is expected to experience a structural adjustment in its revenue growth momentum in 2025, with a focus on enhancing its business model from project-based to subscription-based services [6] Summary by Sections Market Performance - The company's stock has shown a relative performance against the CSI 300 index, with a notable absolute increase of 18.55% over one month and 26.19% over two months [4] Financial Performance - In 2024, the company reported revenue of 3.26 billion yuan (up 29.49% YoY) and a net profit of 352 million yuan (up 2.67% YoY) [8] - The company has a projected revenue growth of 32.3% in 2025, reaching approximately 4.31 billion yuan, and a net profit of 490 million yuan, reflecting a 39.4% increase [9][10] Business Segments - The fastest-growing segment is the online business (Star Map Earth), with revenue expected to reach 103 million yuan in 2024, a YoY increase of 395.44% [6] - The meteorological ecological business (Weitianxin) is projected to generate 563 million yuan in revenue, up 47.36% YoY, while government business (Star Map Wisdom) is expected to reach 956 million yuan, up 28.91% YoY [6] Profitability - The gross margin for the Star Map Cloud online business is 76.80%, contributing to an overall gross margin increase to 49.59% [6] - The company plans to increase investment in Star Map Cloud, low-altitude cloud, and AI data analysis platforms, with a proposed capital increase of 2.5 billion yuan [8] Future Outlook - The company aims to leverage AI technologies to reduce marginal development costs and enhance user experience, positioning itself for scalable growth in the AI SaaS and data analysis market [6] - The projected net profit for 2026 and 2027 is expected to reach 809 million yuan and 1.22 billion yuan, respectively, indicating continued strong growth [9][10]

Investment Rating - The report suggests a positive investment outlook for the low-altitude economy, highlighting significant government support and infrastructure development opportunities [3][5][6]. Core Insights - The low-altitude economy is experiencing rapid growth driven by continuous policy support and substantial project investments, with over 120 billion yuan in public bidding projects reported since 2024 [3][27]. - The establishment of the Low Altitude Economy Administration indicates a more structured approach to managing and promoting the low-altitude economy [6][11]. - The report emphasizes the necessity of building foundational infrastructure, including takeoff and landing sites, low-altitude intelligent networks, and communication/navigation facilities to ensure safe low-altitude operations [3][30]. Summary by Sections 1. Policy and Industry Dynamics - Since early 2024, low-altitude economy policies have been increasingly emphasized at the national level, with over 50 provinces and cities releasing action plans targeting a trillion-yuan industry scale [3][21][27]. - The report notes that the establishment of the Low Altitude Economy Administration is a significant step towards enhancing the organizational framework for low-altitude economic development [6][11]. 2. Infrastructure Planning - The report categorizes low-altitude infrastructure into three main types: takeoff and landing sites, low-altitude communication/navigation facilities, and air traffic management systems [30]. - It predicts that by 2035, investments in general airports and various takeoff platforms will reach approximately 1.8 trillion yuan [3]. 3. Intelligent Network Development - The report highlights the importance of developing a low-altitude intelligent network to ensure the safe operation of low-altitude activities, requiring advanced technology and system capabilities [3][30]. 4. Communication and Monitoring Facilities - The report stresses the urgent need for low-altitude communication and monitoring facilities, particularly focusing on 5G-A, radar, and Beidou systems as critical areas for investment [3][30]. 5. Investment Recommendations - The report recommends focusing on companies involved in low-altitude air traffic management, data services, and infrastructure development, suggesting specific companies for investment consideration [3][27].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has achieved expected performance and is planning a private placement to enhance its aerospace industry layout [1] - The company is a leading player in the "Digital Earth" sector, with a strong emphasis on increasing R&D investment, leading to a downward adjustment in net profit forecasts for 2025-2026 [3] - The company is transitioning into a high-growth phase with its second growth curve, showing significant revenue growth in various sectors [4] Financial Performance - In 2024, the company achieved operating revenue of 3.257 billion yuan, a year-on-year increase of 29.49% [4] - The company's gross profit margin improved to 49.59%, with a net profit of 352 million yuan, reflecting a 2.67% year-on-year growth [4] - The company forecasts operating revenues of 4.449 billion yuan and 5.981 billion yuan for 2025 and 2026, respectively, with corresponding net profits of 493 million yuan and 707 million yuan [8] Strategic Initiatives - The company is implementing a new low-altitude strategy, leveraging its capabilities in aerospace information and cloud computing [5] - A comprehensive strategy for the commercial aerospace industry is being developed, focusing on enhancing satellite application capabilities and expanding into upstream satellite constellation operations [5] - The company plans to raise 2.5 billion yuan through a private placement to fund various projects, including the construction of cloud platforms and data analysis systems [6] Valuation Metrics - The current stock price is 56.20 yuan, with a market capitalization of 30.535 billion yuan [1] - The projected EPS for 2025, 2026, and 2027 are 0.91 yuan, 1.30 yuan, and 1.82 yuan, respectively, with corresponding P/E ratios of 61.9, 43.2, and 30.9 [3][8]

证券代码：688568 证券简称：中科星图 公告编号：2025-009 中科星图股份有限公司 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 中科星图股份有限公司（以下简称"中科星图"或"公司"）于 2025 年 3 月 3 日召开第三届董事会第三次会议、第三届监事会第三次会议，审议通过了公司 2025 年度向特定对象发行 A 股股票的相关议案。《中科星图股份有限公司 2025 年度向特定对象发行 A 股股票预案》《中科星图股份有限公司 2025 年度向特定 对象发行 A 股股票方案的论证分析报告》等相关文件已在上海证券交易所网站 （www.sse.com.cn）披露，敬请投资者注意查阅。 中科星图股份有限公司董事会 2025 年 3 月 4 日 关于 2025 年度向特定对象发行 A 股股票预案披露的 提示性公告 1 本次公司 2025 年度向特定对象发行 A 股股票预案的披露事项不代表审核、 注册部门对本次发行相关事项的实质性判断、确认或批准，预案所述本次发行相 关事项的生效和完成尚待有权国资监管部门批准、公司股东大会 ...

股票简称：中科星图 股票代码：688568 （北京市顺义区临空经济核心区机场东路 2 号） 中科星图股份有限公司 2025 年度向特定对象发行 A 股股票方案的 论证分析报告 二〇二五年三月 1 中科星图股份有限公司（以下简称"公司"）是上海证券交易所科创板上市 的公司。为满足公司业务发展的资金需求，增强公司资本实力，提升盈利能力， 根据《公司法》《证券法》《公司章程》和中国证监会颁布的《上市公司证券发行 注册管理办法》（以下简称《管理办法》）等有关法律、法规和规范性文件的规定， 公司拟向特定对象发行A股股票，募集资金不超过250,000.00万元（含本数）。 （本报告中如无特别说明，相关用语具有与《中科星图股份有限公司2025年 度向特定对象发行A股股票预案》中的释义相同的含义） 一、本次向特定对象发行的背景和目的 （一）本次向特定对象发行的背景 空天信息产业是以空间技术为核心，利用空间基础设施和信息技术，提供空 间信息服务和空间应用服务的新兴产业，涵盖卫星制造、发射、运行、应用等多 个环节，涉及导航、遥感、通信、科学探测等多个领域，具有高技术含量、高附 加值、高战略性的特点。近年来，全球主要国家和领军企业 ...

股票简称：中科星图 股票代码：688568 （北京市顺义区临空经济核心区机场东路 2 号） 中科星图股份有限公司 2025 年度向特定对象发行 A 股股票预案 $$\Xi{\cal O}=\Xi\hbar\phi\equiv\Xi\beta$$ 中科星图股份有限公司 2025 年度向特定对象发行 A 股股票预案 公司声明 1、中科星图股份有限公司及董事会全体成员保证本预案内容真实、准确、 完整，并确认不存在虚假记载、误导性陈述或重大遗漏。 2、本预案按照《上市公司证券发行注册管理办法》等法规及规范性文件的 要求编制。 3、本次向特定对象发行股票完成后，公司经营与收益的变化，由公司自行 负责；因本次向特定对象发行股票引致的投资风险，由投资者自行负责。 4、本预案是公司董事会对本次向特定对象发行股票的说明，任何与之相反 的声明均属不实陈述。 5、投资者如有任何疑问，应咨询自己的股票经纪人、律师、专业会计师或 其他专业顾问。 6、本预案所述事项并不代表审批机关对于本次向特定对象发行股票相关事 项的实质性判断、确认或批准，本预案所述本次向特定对象发行股票相关事项的 生效和完成尚待公司股东大会审议通过并取得有关审批机关 ...