Performance Summary - In 2024, the company achieved operating revenue of 114.77 billion yuan, representing a year-over-year increase of 74.24%. The net profit attributable to shareholders was 2.29 billion yuan, up 28.55% year-over-year [1] - The gross margin for 2024 was 6.85%, a decrease of 3.19 percentage points year-over-year, while the net profit margin was 2.00%, down 0.73 percentage points year-over-year [1] - In Q4 2024, the company reported a gross margin of 7.25%, a year-over-year decrease of 3.80 percentage points but an increase of 1.62 percentage points quarter-over-quarter. The net profit margin for Q4 was 3.20%, down 2.52 percentage points year-over-year but up 1.49 percentage points quarter-over-quarter [1] Industry Outlook - The demand for computing power driven by generative AI is expected to continue expanding the domestic intelligent computing scale. By 2025, the domestic intelligent computing scale is projected to reach 1,037.3 EFLOPS, with the AI computing market size expected to reach 25.9 billion USD, reflecting a year-over-year growth of 36.2% [1] Inventory and Financial Position - As of the end of 2024, the company's advance payments amounted to 1.527 billion yuan, an increase of 1.007 billion yuan compared to Q3 2024. Inventory reached 40.633 billion yuan, up 113% from the beginning of the period, while accounts payable rose to 22.992 billion yuan, a 151% increase from the beginning of the period [2] - The company's contract liabilities stood at 11.307 billion yuan at the end of 2024, a significant increase of 491% from the beginning of the period and an increase of 8.640 billion yuan compared to Q3 2024 [2] Investment Outlook - The company focuses on the server sector with strong technical accumulation and maintains good long-term business relationships with downstream customers. As these customers expand their capital expenditures, the increase in contract liabilities indicates a growing investment in data center infrastructure, suggesting a high degree of certainty and flexibility in growth for the company [2] - Projected net profits for 2025 to 2027 are estimated at 2.619 billion yuan, 3.108 billion yuan, and 3.747 billion yuan, respectively, supported by the rapid growth in domestic AI computing demand and the company's long-term accumulation in the AI computing field, leading to a "buy" rating [2]

Investment Rating - The report maintains a "Recommended" investment rating for the company, indicating a positive outlook for its stock performance in the near term [1]. Core Insights - The company has demonstrated impressive performance in 2024, achieving a revenue of 114.77 billion yuan, a year-on-year increase of 74.24%. The net profit attributable to shareholders reached 2.29 billion yuan, up 28.55% year-on-year, while the net profit excluding non-recurring items was 1.87 billion yuan, reflecting a significant growth of 67.59% [4][8]. - The company continues to focus on cloud computing, big data, and artificial intelligence, maintaining rapid growth across its various business segments. It ranks among the top globally in server and storage product market share, being the second in global server market and first in China [8]. - The company is advancing its AI capabilities with the launch of the "Yuan Brain Enterprise Intelligence" platform, which supports over 20 types of computing chips, and has introduced the "Yuan 2.0-M32" open-source large model, significantly enhancing model efficiency [8][9]. Financial Summary - For 2024, the company reported a revenue of 114,767 million yuan, with a gross profit margin of 6.85% and a net profit margin of 2.0%. The return on equity (ROE) is projected to be 11.5% [6][10]. - The company’s earnings per share (EPS) for 2024 is estimated at 1.56 yuan, with projections for 2025-2027 being 2.18 yuan, 2.74 yuan, and 3.31 yuan respectively [6][10]. - The company’s total assets are expected to grow from 71,191 million yuan in 2024 to 155,813 million yuan by 2027, while total liabilities are projected to increase from 50,860 million yuan to 123,731 million yuan in the same period [10]. Market Position and Strategy - The company is positioned as a leader in the server industry, benefiting from the growing demand for AI and big data solutions. Its comprehensive AI strategy includes innovations in liquid cooling technology and a full-stack AI capability [8][9]. - The company has implemented a "All-in Liquid Cooling" strategy, enhancing its product offerings and achieving significant energy savings in data center operations [9]. Future Outlook - The report anticipates continued growth in the company's net profit, projecting figures of 3.21 billion yuan for 2025, 4.03 billion yuan for 2026, and 4.87 billion yuan for 2027, with corresponding EPS estimates of 2.18 yuan, 2.74 yuan, and 3.31 yuan [6][10]. - The company is expected to benefit from the expanding large model industry, positioning itself well to capitalize on future opportunities in the AI sector [8].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 63 CNY per share [1][7]. Core Insights - The company reported a significant increase in revenue and net profit for 2024, with total revenue reaching 114.8 billion CNY, a year-over-year increase of 74%, and a net profit of 2.29 billion CNY, up 29% year-over-year [8]. - The company is expected to benefit from increased capital expenditures by major internet firms, which are projected to drive growth in the server industry [8]. - The company has a strong position in the server market, ranking second globally and first in China, with a notable market share in liquid-cooled servers [8]. Summary by Sections Company Overview - The company operates in the computer industry, with a current A-share price of 53.54 CNY and a market capitalization of 78.73 billion CNY [2]. - Major shareholders include Inspur Group, holding 31.93% of shares [2]. Recent Ratings - The company has received multiple "Buy" ratings in recent evaluations, with the most recent rating on October 31, 2024 [3]. Financial Performance - The company achieved a gross margin of 6.85% for 2024, with a recovery in Q4 gross margin to 7.3% [8]. - The overseas revenue for 2024 was 34.1 billion CNY, representing a 257% increase year-over-year, accounting for 29.7% of total revenue [8]. Market Trends - Major internet companies like Tencent and Alibaba are significantly increasing their capital expenditures, which is expected to sustain high demand in the server industry [8]. - The company has established a strong foothold in AI and liquid-cooled server markets, with substantial growth in sales and market share [8]. Profit Forecast - The company’s net profit is projected to reach 3.34 billion CNY in 2025 and 3.96 billion CNY in 2026, with corresponding year-over-year growth rates of 45.69% and 18.67% [10].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [7][8]. Core Insights - The company reported a significant increase in revenue and net profit for 2024, with total revenue reaching 114.8 billion RMB, a year-over-year increase of 74%, and a net profit of 2.29 billion RMB, up 29% year-over-year [8]. - The company is expected to benefit from increased capital expenditures by major internet firms, which are projected to drive demand in the server industry [8]. - The company maintains a strong position in the server market, ranking second globally and first in China, with a notable market share in liquid cooling servers [8]. Company Overview - The company operates in the computer industry, with a current A-share price of 53.54 RMB as of March 28, 2025, and a market capitalization of 78.73 billion RMB [2]. - Major shareholders include Inspur Group Co., Ltd., holding 31.93% of shares [2]. - The company has shown a stock price fluctuation over the past year, with a high of 69.6 RMB and a low of 30.58 RMB [2]. Recent Ratings - The company has received multiple "Buy" ratings in recent evaluations, with the latest rating on October 31, 2024, at a target price of 44.79 RMB [3]. - The product mix is heavily weighted towards servers and components, accounting for 99.93% of total sales [3]. Financial Performance - The company’s gross margin for Q4 2024 was reported at 6.85%, with a recovery in Q4 gross margin to 7.3%, indicating a positive trend [8]. - The overseas revenue for 2024 reached 34.1 billion RMB, a significant increase of 257% year-over-year, contributing to 29.7% of total revenue [8]. - Profit forecasts for 2025 and 2026 are 3.34 billion RMB and 3.96 billion RMB, respectively, with year-over-year growth rates of 45.69% and 18.67% [8][10].

Investment Rating - The investment rating for the company is "Buy" (maintained) [3] Core Views - The company is positioned as a leader in the AI server market and is expected to benefit from the increasing demand for AI computing power. The forecasted net profit for 2025-2026 is 30.61 billion and 37.04 billion CNY, with an additional forecast for 2027 at 44.60 billion CNY. The expected EPS for the same years is 2.08, 2.52, and 3.03 CNY per share, corresponding to PE ratios of 25.7, 21.3, and 17.7 times, respectively [3][4] Financial Performance - In 2024, the company achieved an operating revenue of 1147.67 billion CNY, representing a year-on-year growth of 74.24%. The net profit attributable to the parent company was 22.92 billion CNY, up 28.55% year-on-year. The non-recurring net profit was 18.74 billion CNY, showing a significant increase of 67.59% [4] - The company's gross profit margin was 6.85%, a decrease of 3.19 percentage points year-on-year, primarily due to the substantial growth in AI server revenue from internet companies. The net cash flow from operating activities was 0.98 billion CNY, down 81.18% year-on-year, mainly due to increased inventory and procurement payments [4] Market Demand - Internet companies are significantly increasing their capital expenditures, with Alibaba announcing an investment of over 380 billion CNY in cloud and AI hardware infrastructure over the next three years, exceeding the total of the past decade. Tencent's annual capital expenditure for 2024 reached 76.8 billion CNY, approximately 12% of its revenue, with plans for further increases in 2025 [5] - The AI server industry is expected to maintain high growth due to the increasing capital expenditures from internet companies, positioning the company to fully benefit as a leading server enterprise [5] Financial Summary and Valuation Metrics - The company’s projected financial metrics are as follows: - Operating revenue (million CNY): 2023A: 65,867, 2024A: 114,767, 2025E: 154,792, 2026E: 193,441, 2027E: 232,129 - Net profit (million CNY): 2023A: 1,783, 2024A: 2,292, 2025E: 3,061, 2026E: 3,704, 2027E: 4,460 - EPS (CNY): 2023A: 1.21, 2024A: 1.56, 2025E: 2.08, 2026E: 2.52, 2027E: 3.03 - P/E ratios: 2023A: 44.2, 2024A: 34.4, 2025E: 25.7, 2026E: 21.3, 2027E: 17.7 [7][10]

Investment Rating - The investment rating for the company is "Buy" (maintained) [3] Core Views - The company is positioned as a leader in the AI server market and is expected to benefit from the increasing demand for AI computing power. The forecasted net profit for 2025-2026 is 30.61 billion and 37.04 billion CNY, with an additional forecast for 2027 at 44.60 billion CNY. The expected EPS for these years is 2.08, 2.52, and 3.03 CNY per share, corresponding to PE ratios of 25.7, 21.3, and 17.7 times, respectively [3][4] Financial Performance - In 2024, the company achieved an operating revenue of 1147.67 billion CNY, representing a year-on-year growth of 74.24%. The net profit attributable to the parent company was 22.92 billion CNY, up 28.55% year-on-year. The non-deductible net profit was 18.74 billion CNY, showing a significant increase of 67.59% [4] - The company's gross profit margin was 6.85%, a decrease of 3.19 percentage points year-on-year, primarily due to the substantial growth in AI server revenue from internet companies [4] Market Demand - Major internet companies are significantly increasing their capital expenditures, with Alibaba planning to invest over 380 billion CNY in cloud and AI hardware infrastructure over the next three years, exceeding the total of the past decade. Tencent's annual capital expenditure for 2024 reached 76.8 billion CNY, approximately 12% of its revenue, with plans for further increases in 2025 [5] Financial Summary and Valuation Metrics - The company’s financial summary indicates a projected operating revenue growth from 65.87 billion CNY in 2023 to 232.13 billion CNY in 2027, with corresponding net profits increasing from 1.78 billion CNY to 4.46 billion CNY over the same period. The expected EPS is projected to rise from 1.21 CNY in 2023 to 3.03 CNY in 2027 [7][10]

Investment Rating - The report maintains a "Buy" rating for the company [1]. Core Insights - The company reported a significant increase in performance for 2024, achieving revenue of 114.8 billion yuan, a year-on-year growth of 74%, and a net profit attributable to shareholders of 2.29 billion yuan, up 29% year-on-year [4]. - In Q4 2024, the company achieved revenue of 31.6 billion yuan, representing an 80% year-on-year increase, while the net profit for the same quarter was 1.0 billion yuan, a slight decrease of 1% year-on-year [4]. - The company has a strong market share among major internet clients, with the top four clients contributing 32%, 22%, 9%, and 9% to total revenue [6]. - The overseas revenue accounted for nearly 30% of total revenue, with a significant year-on-year increase of 257%, indicating a robust global supply chain advantage [6]. - The company's inventory at the end of 2024 reached 40.6 billion yuan, an increase of approximately 21.5 billion yuan from the end of 2023, suggesting sustained growth potential [6]. - The gross margin for Q4 2024 improved to 7.3%, up 1.6 percentage points from Q3 2024, with an overall gross margin of 6.8% for the year [6]. - The report highlights effective cost control in sales, management, and R&D expenses, which were 14.5 billion yuan, 8.0 billion yuan, and 35.1 billion yuan respectively, showing a well-managed expense structure amid high revenue growth [6]. - The profit forecasts for 2025-2027 have been raised due to increased capital expenditures from internet clients, with projected revenues of 183.2 billion yuan, 219.8 billion yuan, and 259.3 billion yuan respectively [6]. Financial Data and Profit Forecast - The company’s total revenue for 2023 was 65.87 billion yuan, with a projected increase to 114.77 billion yuan in 2024 and further growth to 183.24 billion yuan in 2025 [5]. - The net profit attributable to shareholders is expected to rise from 1.78 billion yuan in 2023 to 3.77 billion yuan in 2025, reflecting a strong growth trajectory [5]. - The earnings per share are projected to increase from 1.18 yuan in 2023 to 2.56 yuan in 2025 [5].

Core Insights - The company achieved a revenue of 114.77 billion yuan, representing a year-on-year growth of 74.24% [1] - The net profit attributable to shareholders was 2.29 billion yuan, with a year-on-year increase of 28.55% [1] - The proposed cash dividend is 1.15 yuan per 10 shares (tax included) [1] Business Focus - The company is a leading provider of IT infrastructure products, solutions, and services, focusing on cloud computing, big data, and artificial intelligence [1] - The company emphasizes innovation in research and development, production, delivery, and service models to maintain rapid business growth [1] AI Development Strategy - The company highlights the rapid development of generative artificial intelligence and the importance of system efficiency as AI systems scale [1] - The company proposes an "application-oriented, system-centric" approach to optimize algorithms, computing power, data, and interconnectivity for overall AI capability [1] Technological Advancements - In algorithms, the company is exploring various large model algorithms to enhance model computing efficiency [2] - In computing power, the company is developing a new generation of system-centric computing architecture to create an open, diverse, green, and intelligent AI computing platform [2] - In data management, the company is advancing high-throughput, low-latency storage technologies to support massive data management for AI processes [2] - In interconnectivity, the company is innovating a new generation of AI Ethernet for efficient interconnection in large-scale AI systems [2]

究其原因，在成本层面，全球芯片短缺使得服务器核心部件采购成本大幅上涨。同时，国内服务器市场 竞争激烈，产品定价受限，浪潮信息面临成本与售价的双重挤压。 浪潮信息表示，将加速自身智能化转型，打造智能研发、智慧供应链、智能制造，新品研发的平均周期 从18个月降低至7个月，缩短了50%，在定制化业务占比95%以上的情况下，订单交付周期从15天缩短 至5-7天，服务器智能制造实现"按需立配，下单即产"，提升整体运营效率。 随着人工智能应用的蓬勃发展，国内算力建设热潮带动上游服务器设备厂商营收大增。服务器龙头企业 浪潮信息（000977.SZ）3月28日晚间披露了2024年年报：实现营业收入1147.67亿元、归母净利润22.92 亿元，同比分别增长74.24%和28.55%。 2024年，浪潮信息营收规模创历史新高，主要得益于人工智能迅速发展带来的服务器需求增加，互联网 等云服务提供商加大资本开支。分产品看，服务器及部件为浪潮信息营收主要来源，2024年服务器及部 件实现营收1140亿元，同比增长74.74%，占总营收99.33%。按分地区看，国内实现营收806.9亿元，同 比增长43.26%；海外实现营收340.8 ...

| 信永白和会社师审名 所 北京市东城区朝阳门北大街 我参馆: +86(010) 6554 2288 | | --- | | telephone: +86 (010) 6554 2288 8 号富华大厦 A 座 9 层 | | 9/F, Block A, Fu Hua Mansion, No.8. Chaoyangmen Beidajie, ShineWing | | +86 (010) 6554 7190 Dongcheng District, Beijing, 传真: | | certified public accountants 100027, P.R. China facsimile: +86 (010) 6554 7190 | 关于浪潮电子信息产业股份有限公司 2024 年度非经营性资金占用及其他关联资金往来的专项说明 XYZH/2025JNAA4B0018 浪潮电子信息产业股份有限公司 浪潮电子信息产业股份有限公司全体股东: 我们按照中国注册会计师审计准则审计了浪潮电子信息产业股份有限公司(以下简 称浪潮信息 )2024年度财务报表,包括 2024年 12月 31 日的合并及母公司资产负债表、 ...