| [Table_MainProfit] 指标/年度 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入（百万元） | 11212.65 | 11821.85 | 12476.16 | 13204.77 | | 增长率 | 0.10% | 5.43% | 5.53% | 5.84% | | 归属母公司净利润（百万元） | 1577.40 | 1637.52 | 1732.72 | 1850.45 | | 增长率 | -8.97% | 3.81% | 5.81% | 6.79% | | 每股收益 EPS（元） | 1.67 | 1.73 | 1.83 | 1.96 | | 净资产收益率 ROE | 13.81% | 13.32%13.21% | | 13.21% | | PE | 12 | 11 | 11 | 10 | | PB | 1.65 | 1.53 | 1.44 | 1.34 | [ T able_StockInfo] 2025 年 04 月 30 日 证券研究报告•2024年年报及 2025 年一季报点评 老 ...

Core Viewpoint - The performance of leading domestic kitchen appliance companies, including Boss Electric, Vatti, and Vanward Electric, shows significant divergence, with Boss Electric and Vatti experiencing declines in 2024 and Q1 2025, while Vanward Electric continues to grow [1][4]. Group 1: Company Performance - Boss Electric reported a revenue of 11.213 billion yuan in 2024, a slight increase of 0.1%, but a net profit of 1.577 billion yuan, down 8.97% year-on-year [2]. - Vatti achieved a revenue of 6.372 billion yuan in 2024, a year-on-year growth of 2.23%, with a net profit of 485 million yuan, up 8.39% [2]. - Vanward Electric's revenue in 2024 was 7.342 billion yuan, a growth of 20.29%, with a net profit of 658 million yuan, up 15.73% [4]. - In Q1 2025, Boss Electric's revenue fell to 2.076 billion yuan, down 7.2%, and net profit decreased to 340 million yuan, down 14.66% [2]. - Vatti's Q1 2025 revenue was 1.26 billion yuan, down 8.8%, with a net profit of 106 million yuan, down 14.33% [2]. - Vanward Electric continued its growth in Q1 2025, achieving a revenue of 2.295 billion yuan, up 15.94%, and a net profit of 179 million yuan, up 8.01% [4]. Group 2: Market Conditions - The ongoing downturn in the real estate market has significantly impacted the kitchen appliance industry, particularly affecting Boss Electric and Vatti, which are closely tied to the refined decoration market [1][3]. - The overall kitchen appliance market is expected to remain stable, supported by the "national subsidy" policy [1][6]. - In Q1 2025, the number of new projects in the real estate refined decoration market dropped by 38.9%, with a market scale decline of 42.1% [3]. - The kitchen appliance sector's performance is closely linked to the real estate market, making it challenging for individual companies to thrive independently [3]. Group 3: Product and Export Strategy - Vanward Electric's focus on specific product categories, such as household water heating and kitchen appliances, has contributed to its better performance compared to Boss Electric and Vatti [4][5]. - In Q1 2025, the retail market for range hoods and gas stoves saw significant growth, with retail sales of range hoods reaching 6.1 billion yuan, up 13.1%, and gas stoves at 3.72 billion yuan, up 13.4% [5]. - Vanward Electric's export sales accounted for 36.27% of its revenue in 2024, with a growth of 41.43%, while Boss Electric and Vatti had much lower export revenue proportions [6].

[ T able_StockInfo] 2025 年 04 月 30 日 证券研究报告•2024年年报及 2025 年一季报点评 老板电器（002508）家用电器 目标价：——元（6 个月） 买入（维持） 当前价：19.65 元 国补拉动行业增长，分红比例创新高 | [Table_MainProfit] 指标/年度 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入（百万元） | 11212.65 | 11821.85 | 12476.16 | 13204.77 | | 增长率 | 0.10% | 5.43% | 5.53% | 5.84% | | 归属母公司净利润（百万元） | 1577.40 | 1637.52 | 1732.72 | 1850.45 | | 增长率 | -8.97% | 3.81% | 5.81% | 6.79% | | 每股收益 EPS（元） | 1.67 | 1.73 | 1.83 | 1.96 | | 净资产收益率 ROE | 13.81% | 13.32% | 13.21% | 13.2 ...

4月29日披露的最新财报显示，高端厨电领导品牌老板电器在2024年实现稳健增长。2024年公司实现营收 112.13亿元，归母净利润15.77亿元。 从营收和利润规模上看，老板电器继续稳居国内厨电上市公司第一名。2024年，老板电器一方面"逆风前 行" 在吸油烟机、燃气灶、线上厨电套餐等多个品类市场份额位居行业第一， 进一步稳固龙头地位。 另一方面，老板电器 主动拥抱AI变革进行"逆周期进化"，以求穿越周期。 老板电器能够逆周期实现稳健 业绩，与其在2024年开启"AI+转型元年"密不可分，正全面由传统家电制造业品牌向"烹饪全链路整体解 决方案提供商"进化。 深究最新发布的财报，也不难发现老板电器最新浮现的增长动力。老板电器在2024年首次进入商用厨房 市场。商用厨房市场规模已近千亿，但品牌集中度极低，头部企业仅占1%市场份额，呈现"大市场、小品 牌"特点。老板电器聚焦智能化商用厨电为餐饮客户降低经营成本，有望在这个 细分市场上实现高增长， 为公司打造新增长曲线。 2024财年老板电器继续坚持分红，每10股派发现金红利5元。老板电器自上市以来累计分红63.76亿元（含 2024年度分红），超过其总募资金额的6 ...

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6]. Core Views - The company benefits from the old-for-new policy, regaining market advantages as a leading player in the kitchen appliance sector [2]. - The company's revenue for 2024 is projected at 11.21 billion yuan, showing a slight increase of 0.10% year-on-year, while the net profit attributable to the parent company is expected to decline by 8.97% to 1.58 billion yuan [1]. - The company has a strong brand and channel advantages, with significant growth potential in categories like dishwashers and digital kitchen appliances [4]. Financial Performance Summary - In Q4 2024, the company achieved revenue of 3.82 billion yuan, a year-on-year increase of 16.78%, and a net profit of 380 million yuan, up 4.28% year-on-year [1]. - For Q1 2025, the company reported revenue of 2.08 billion yuan, a decrease of 7.20% year-on-year, with a net profit of 340 million yuan, down 14.66% year-on-year [1]. - The overall gross margin for 2024 was 49.7%, a decrease of 1.0 percentage points year-on-year, but showed improvement in the second half of the year [3]. - The company plans to distribute a cash dividend of 5 yuan per 10 shares, totaling 470 million yuan, with a dividend payout ratio of 59.9% for 2024 [1]. Revenue and Profit Forecast - The projected net profit for 2025-2027 is 1.68 billion yuan, 1.89 billion yuan, and 2.11 billion yuan respectively, with a downward adjustment for 2025 due to Q1 performance [4]. - The company’s current market capitalization corresponds to price-to-earnings ratios of 11.0x for 2025, 9.8x for 2026, and 8.8x for 2027 [4]. Market and Channel Analysis - The company’s sales through distribution channels increased by 21% year-on-year in 2024, while direct sales and engineering channels saw declines [2]. - The demand for kitchen appliances improved significantly following the implementation of the old-for-new policy, particularly in the months of August and September [2].

作为家电市场中的第一场景，厨房场景去年市场跌宕起伏、竞争加剧，今年将迎来两大机会。一方面 是政策红利，今年国家继续扩大内需，以旧换新政策首次将洗碗机等新兴厨电纳入补贴范围；另一方 面是智能化升级契机，DeepSeek等大模型进一步引发消费者的智能体验热潮，将令数字厨电进一步 升温。 4月29日，老板电器披露2024年年报。数据显示，2024年公司营业收入112.13亿元，归母净利润 15.77亿元。同时，2024年老板电器继续坚持分红，自上市以来已累计分红63.76亿元（含2024年度 分红），未来三年将继续高比例分红，彰显公司对长期经营的信心和底气。 国内厨电市场去年前三季度增长承压，第四季度以旧换新"国补"政策使行业止跌回升，老板电器借势 2024年全年稳住百亿营收。与此同时，在人工智能浪潮中，老板电器在业内率先发布食神AI大模 型，带动了其数字厨电销售额去年同比增长超5倍，打开了智慧厨房的新蓝海。 借助政策+科技两大"东风"，老板电器锚定"烹饪全链路整体解决方案提供商"的战略定位，顺应"家电 家居一体化"的焕新趋势，推动厨电产品向更集成、更智能的方向迭代，并努力开辟以智慧厨房场景 化解决方案为核心的新增 ...

Core Viewpoint - The Chinese home appliance market is facing significant growth challenges, with companies like Boss Electric experiencing declining performance despite previous expectations for growth [2][4]. Financial Performance - Boss Electric reported a slight increase in revenue for 2024 at 11.213 billion yuan, up 0.10% year-on-year, but net profit fell by 8.97% to 1.577 billion yuan [2][3]. - The Q1 2025 report showed a revenue decline of 7.2% to 2.08 billion yuan and a net profit drop of 14.7% to 340 million yuan [2][3][13]. - The stock price of Boss Electric dropped over 7% following the release of these disappointing financial results, indicating investor dissatisfaction [2][3]. Product Performance - The revenue from the two main product categories, range hoods and gas stoves, accounted for over 70% of total revenue, but their gross margins decreased by 2.14% and 4.86% respectively [6][10]. - Despite claims of innovation, the actual market performance of products like integrated stoves has been poor, with sales significantly declining [11][12]. Market Challenges - The home appliance industry is under pressure from external factors, including insufficient innovation and intense competition, leading to difficulties in customer acquisition and conversion [2][4]. - The real estate sector's downturn has severely impacted Boss Electric, which has heavily relied on partnerships with real estate developers for sales [21][22]. Strategic Issues - The company has been criticized for focusing on marketing and product promotion rather than substantial technological innovation, with R&D spending significantly lower than marketing expenses [18][19]. - Boss Electric's management has been accused of being overly optimistic about growth prospects, failing to adapt to the changing market conditions [21][27]. Industry Trends - The trend of AI integration in home appliances is prevalent, but many products are perceived as lacking real value, leading to consumer skepticism [14][15][18]. - The overall market for home appliances is expected to continue facing challenges, with a significant decline in new projects in the real estate sector impacting sales [25][26].

证券研究报告|公司点评报告 [Table_Date] 2025 年 04 月 29 日 [Table_Title] 国补下 24Q4 较好表现，期待 25Q2 恢复增长 [Table_Title2] 老板电器(002508) [Table_Summary] 事件概述 公司发布 24 年年报&25 年一季报： 24 年：营业总收入 112.13 亿元（YOY+0.10%），归母净利润 15.77 亿元（YOY-8.97%），扣非后归母净利润 14.56 亿元 （YOY-8.08%）。 24Q4：营业总收入 38.17 亿元（YOY+16.78%），归母净利润 3.75 亿元 （ YOY+4.28% ）， 扣非 后 归母 净 利润 3.81 亿 元 （YOY+26.93%）。 [Table_Author] 分析师：纪向阳 邮箱：jixy1@hx168.com.cn SAC NO：S1120525020004 联系电话： 25Q1：营业总收入 20.76 亿元（YOY-7.20%），归母净利润 3.40 亿元（YOY-14.66%），扣非后归母净利润 3.14 亿元（YOY- 11.13%）。 分析判断 收入端：国 ...

据老板电器披露，2024年该公司共实现营业收入112.13亿元，净利润15.77亿元。2024年老板电器拟继续 分红，自上市以来其已累计分红63.76亿元(含2024年度分红)，未来三年仍将继续高比例分红，彰显其对 公司长期经营的信心和底气。 2024年，中国厨电行业整体增长承压背景下，老板电器（002508）通过全面拥抱AI，推动"AI+烹饪"转 型，实现了稳健经营。 老板电器表示，2024年，在政策引导与市场内生动力共同作用下，厨电行业前三季度进入深度调整周 期，呈现结构性发展态势；进入四季度后，"国补"政策(即家电以旧换新补贴政策)对市场需求提振作用 显著，行业整体呈现"精耕慢涨"的存量竞争特征。面对市场新趋势，2024年，公司技术板块持续深化产 品创新、技术突破与研发体系变革，以智能化、平台化、绿色化为核心驱动，巩固行业技术引领地位。 奥维云网数据显示，2024年中国厨卫大盘(烟、灶、电热、燃热、消、洗、嵌、净、集成灶)全渠道零售 额达1764亿元，同比增长5.7%。其中，以吸油烟机、燃气灶及各类热水器为代表的刚需品类合计规模 1098亿元，同比提升10.1%；以消毒柜、洗碗机、嵌入式产品及净水器为主 ...