Core Viewpoint - For FY25, the company expects revenue and net profit attributable to shareholders to grow by 11.6% and 14.3% year-on-year, respectively, with the down jacket business showing resilience despite a warm winter challenge [1][2] Revenue and Profit Summary - FY25 revenue reached 25.9 billion yuan, an increase of 11.6%, with operating profit at 4.967 billion yuan (+12.9%) and net profit at 3.514 billion yuan (+14.3%) [1] - The company declared a final dividend of 0.22 HKD per share, alongside an interim dividend of 0.06 HKD, resulting in a cash dividend payout ratio of 84% [1] Business Segment Performance - The brand down jacket business accounted for 83.7% of FY25 revenue, generating 21.67 billion yuan (+11.0%), with H1 and H2 revenues of 6.06 billion yuan (+22.7%) and 15.01 billion yuan (+7.0%), respectively [2] - By brand, FY25 revenue for Bosideng, Xuezhongfei, and Bingjie was 18.48 billion yuan (+10.1%), 2.21 billion yuan (+9.2%), and 0.13 billion yuan (-12.9%) [2] - The company’s direct sales and wholesale revenue for down jackets were 15.09 billion yuan (+5.2%) and 5.72 billion yuan (+24.3%), respectively [2] OEM and Other Business Insights - The OEM business grew significantly, with revenue of 3.37 billion yuan (+26.4%), while the high-end women's wear segment faced a decline, generating 0.65 billion yuan (-20.6%) [3] - The company experienced a goodwill impairment of 170 million yuan in the women's wear segment [3] Profitability and Efficiency - The overall gross margin for FY25 was 57.3%, down 2.3 percentage points, primarily due to declines in the gross margins of the brand down jackets and women's wear [3] - The operating profit margin for the down jacket business was 23.0%, an increase of 0.7 percentage points, aided by effective cost control [3] - The company’s operating profit margin for FY25 was 19.2% (+0.2 percentage points), with a net profit margin of 13.6% (+0.3 percentage points) [3] Inventory and Future Outlook - As of FY25, the company’s inventory stood at 3.95 billion yuan (+23.6%), with an inventory turnover period of 118 days (+3 days) [4] - For FY26, the main brand will focus on down jacket categories and enhance competitive advantages, with expectations for steady growth in the OEM business and improvements in the performance of sub-brands [4] - Revenue projections for FY26 to FY28 are 28.53 billion yuan, 31.22 billion yuan, and 34.08 billion yuan, with corresponding net profits of 3.92 billion yuan, 4.34 billion yuan, and 4.80 billion yuan [4]

Core Insights - The company reported a revenue of 25.902 billion yuan for FY2025, representing a year-on-year growth of 11.6% [1] - The operating profit for FY2025 was 4.967 billion yuan, up 12.9% year-on-year, while the net profit attributable to shareholders was 3.514 billion yuan, reflecting a 14.3% increase [1] - The company has shown a consistent revenue CAGR of 17.7% from FY2021 to FY2025, with a net profit CAGR of 19.7% during the same period [1] Business Segments - The brand down jacket and OEM processing businesses were the main drivers of revenue growth, with the brand down jacket segment achieving a revenue of 21.668 billion yuan in FY2025, up 11.0% year-on-year [2] - The OEM processing business recorded a revenue of 3.373 billion yuan, marking a significant year-on-year increase of 26.4%, with the top five clients accounting for 90.4% of the revenue [2] Channel Development - The Top Store model and online-offline collaboration have significantly contributed to the company's high-quality development, with direct sales and wholesale channels for brand down jackets growing by 5.2% and 24.3% respectively in FY2025 [3] - The number of offline stores increased by 253 to 3,470, while online revenue for brand down jackets rose by 9.4% to 7.478 billion yuan in FY2025 [3] Profit Forecast - The company is expected to achieve net profits of 3.928 billion yuan, 4.388 billion yuan, and 4.879 billion yuan for FY2026 to FY2028, with year-on-year growth rates of 11.78%, 11.71%, and 11.20% respectively [4] - The company's strong brand presence, product development capabilities, and efficient supply chain management are anticipated to drive growth in the down jacket segment [4]

FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 波司登國際控股有限公司 呈交日期： 2025年7月2日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 | 是 | | | | 證券代號 (如上市) | 03998 | 說明 | 不適用 | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | | 事件 | | 已發行股份（不包括庫存股份）變動 | | 佔有關事件前的現有已發 | 庫存股份變動 | 每股發行/ ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The report highlights the company's operational resilience demonstrated during a warm winter and the optimization of channels that enhance brand visibility [5] - The company has achieved a revenue of 25.902 billion RMB for FY2025, reflecting a year-on-year growth of 11.6%, with a CAGR of 17.7% from FY2021 to FY2025 [7] - The report emphasizes the company's focus on the "dual focus" strategy of concentrating on down jackets and fashionable functional apparel, which drives revenue growth [7] Financial Performance Summary - For FY2025, the company reported a net profit of 3.514 billion RMB, a year-on-year increase of 14.3% [7] - The revenue from the brand down jacket business reached 21.668 billion RMB, growing by 11.0% year-on-year, with the main brand and Xuezhongfei contributing to this growth [7] - The OEM business revenue was 3.373 billion RMB, showing a significant increase of 26.4% year-on-year, with the top five clients accounting for 90.4% of the revenue [7] Revenue and Profit Forecast - The company forecasts net profits of 3.928 billion RMB, 4.388 billion RMB, and 4.879 billion RMB for FY2026, FY2027, and FY2028 respectively, with growth rates of 11.78%, 11.71%, and 11.20% [6][8] - The projected revenue for FY2026 is 28.533 billion RMB, with a growth rate of 10.2% [8] Operational Strategy - The company is enhancing its retail strategy through the Top Store model and online-offline collaboration, which has led to a 5.2% increase in direct sales and a 24.3% increase in wholesale revenue for the brand down jacket business [7] - The number of offline stores increased by 253 to a total of 3,470, while online revenue for brand down jackets grew by 9.4% to 7.478 billion RMB [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) with an expected relative performance increase of over 15% in the next 6 to 12 months compared to the benchmark index [9]. Core Views - The company demonstrated resilience amid external disturbances, presenting opportunities for seasonal layout [3]. - The brand's down jackets showed strong performance, with stable profit levels [3]. - The expansion of product categories is leading growth, and the long-term development of the company is viewed positively [3]. Financial Performance Summary - For the fiscal year 2024/25, the company achieved a revenue of 25,902 million yuan, representing a year-on-year growth of 11.6% [4]. - The net profit attributable to shareholders was 3,514 million yuan, with a year-on-year increase of 14.3% [4]. - The overall gross margin was 57.3%, a decrease of 2.3 percentage points year-on-year, while the net profit margin reached 13.6%, an increase of 0.4 percentage points year-on-year [4]. Revenue Breakdown - The main brand's down jacket business generated revenue of 21,668 million yuan, growing by 11.0% and accounting for 83.7% of total revenue [5]. - The brand "Bosideng" saw revenue increase by 10.1% to 18,481 million yuan, with a gross margin of 69.0% [5]. - The "Xuezhongfei" brand achieved revenue of 2,206 million yuan, up 9.2%, while the "Bingjie" brand's revenue decreased by 12.9% to 127 million yuan [5]. Channel and Operational Efficiency - The company is optimizing its channel structure with a net increase of 253 retail outlets, totaling 3,470, including 1,236 self-operated and 2,234 franchised stores [5]. - Online sales reached 7,575 million yuan, growing by 9.3%, with the online revenue of the down jacket business accounting for 34.5% of its segment revenue [5]. - The OEM business grew significantly, with revenue of 3,373 million yuan, up 26.4%, while the women's wear segment faced challenges with a revenue decline of 20.6% [5]. Profitability and Cash Flow - The overall gross margin decreased to 57.3%, primarily due to the faster growth of lower-margin OEM business compared to the brand business [5]. - The net profit margin improved to 13.6%, supported by a decrease in the sales expense ratio by 1.8 percentage points to 32.9% [5]. - The company maintained healthy inventory turnover with a total inventory of 3,951 million yuan and a turnover period of 118 days [5]. Future Earnings Forecast - The company forecasts net profits of 3,911 million yuan for FY2026, 4,345 million yuan for FY2027, and 4,784 million yuan for FY2028, with growth rates of 11%, 11%, and 10% respectively [6].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for the stock's performance in the near term [5]. Core Insights - The company achieved a revenue growth of 11.6% year-on-year, reaching 25.9 billion yuan, and a net profit increase of 14.3% to 3.51 billion yuan for the fiscal year 2024/2025 [1][2]. - The brand's down jacket segment saw a revenue increase of 11% to 21.67 billion yuan, with the main brand, Bosideng, growing by 10.1% to 18.48 billion yuan [2]. - The company is focusing on enhancing operational efficiency through the expansion of its store network and improving single-store performance [3]. Financial Performance - The company reported a gross margin of 57.3%, a decrease of 2.3 percentage points year-on-year, while the net profit margin improved by 0.3 percentage points to 13.6% [3][4]. - The company’s inventory increased by 23.6% to 3.95 billion yuan, with a cash position of 4.18 billion yuan, indicating healthy cash flow [4]. - The company plans to achieve revenue growth of approximately 10% annually from FY2026 to FY2028, with projected revenues of 28.51 billion yuan, 31.46 billion yuan, and 34.77 billion yuan respectively [4]. Business Segments - The OEM processing management business grew by 26.4% to 3.37 billion yuan, while women's clothing and diversified apparel segments saw declines of 20.6% and growth of 2.8% respectively [2]. - The self-operated and wholesale channels for brand down jackets reported revenue increases of 5.2% and 24.3%, reaching 15.09 billion yuan and 5.72 billion yuan respectively [3]. Market Position - The company has expanded its retail store count by 253 to a total of 3,470 stores, with a net increase of 210 Bosideng brand stores [3]. - Online sales for brand down jackets grew by 9.4% to 7.48 billion yuan, accounting for 34.5% of total sales [3].

Group 1 - The company achieved FY2025 revenue of 25.9 billion yuan, a year-on-year increase of 11.6%, and a net profit attributable to shareholders of 3.51 billion yuan, up 14.3%, meeting expectations [1] - The brand down jacket segment saw steady growth with revenue of 21.67 billion yuan, a year-on-year increase of 11.0%, despite pressure on gross margins due to business structure and raw material costs [1] - The company maintained a dividend payout of 0.28 HKD per share, with a payout ratio exceeding 80% [1] Group 2 - The OEM processing management business reported revenue of 33.73 billion yuan, a significant year-on-year increase of 26.4%, driven by stable core customer orders and the expansion of high-quality new clients [2] - The women's clothing segment faced challenges, with revenue declining by 20.6% to 650 million yuan, indicating ongoing operational difficulties [2] - The diversified clothing business grew by 2.8% to 210 million yuan, primarily driven by a 3.0% increase in school uniform revenue [2] Group 3 - The overall gross margin for the group decreased by 2.3 percentage points to 57.3%, attributed to declines in gross margins from brand down jackets, OEM business, and women's clothing [2] - Operating profit margin and net profit margin attributable to shareholders improved by 0.2 and 0.3 percentage points to 19.2% and 13.6%, respectively, due to enhanced operational efficiency [2] - The average inventory turnover days increased by 3 days to 118 days, indicating sustained supply chain advantages [2] Group 4 - The company is optimistic about channel optimization and multi-brand strategy, projecting revenues of 28.72 billion, 31.44 billion, and 34.41 billion yuan for FY2026-2028, representing year-on-year growth of 10.9%, 9.5%, and 9.4% respectively [3] - Net profit attributable to shareholders is expected to reach 3.92 billion, 4.34 billion, and 4.74 billion yuan for the same period, with year-on-year growth of 11.6%, 10.6%, and 9.2% respectively [3] - The company plans to continuously optimize channels and store construction based on regional characteristics, aiming to meet diverse consumer needs through its multi-brand approach [3]

Core Insights - The company reported a revenue of 25.9 billion, a year-on-year increase of 12%, with a net profit of 3.6 billion, up 14% year-on-year, marking the eighth consecutive year of record revenue and net profit [1] - The gross profit margin decreased by 2 percentage points, influenced by changes in channel structure, product category mix, and rising costs of core raw materials [1] - The company is focusing on high-quality development in its core down jacket business, with the Bosideng brand revenue reaching 18.5 billion, a 10% increase year-on-year [1] Revenue Breakdown - Xuezhongfei brand revenue was 2.2 billion, a 9% increase year-on-year, driven by brand value innovation and core resource integration [2] - OEM processing business revenue was 3.4 billion, a 26% increase year-on-year, with the top five clients contributing 90% of this revenue [2] Channel Expansion - The company is actively promoting its presence on emerging platforms like Douyin, with approximately 21 million members on Tmall and JD, and about 10 million followers on Douyin [2] - Offline, the company is optimizing channel quality through TOP store expansion and refined operations to enhance efficiency [2] Profit Forecast Adjustment - The company has slightly adjusted its profit forecasts for FY26-28, expecting revenues of 28.4 billion, 31.1 billion, and 34.1 billion respectively, with net profits of 4 billion, 4.4 billion, and 5 billion [2]

Core Viewpoint - Bosideng reported a solid financial performance for FY2025, with revenue reaching 25.9 billion RMB, a year-on-year increase of 11.6%, and a net profit of 3.51 billion RMB, up 14.3% from the previous year [1] Financial Performance - FY2025 revenue reached 25.9 billion RMB, a growth of 11.6% year-on-year - Net profit attributable to shareholders was 3.51 billion RMB, reflecting a 14.3% increase - Gross margin stood at 57.3%, down 2.3 percentage points, while net margin improved by 0.4 percentage points to 13.6% - The annual dividend per share was 0.28 HKD, with a payout ratio of 84.1%, up 3% year-on-year [1] Business Segments - **Brand Down Jacket Business**: Revenue increased by 11% to 21.67 billion RMB, accounting for 83.7% of total revenue, with a gross margin of 63.4%, down 1.6 percentage points - Bosideng brand revenue rose by 10.1% to 18.48 billion RMB, with a gross margin of 69.0% - Xuezhongfei revenue grew by 9.2% to 2.21 billion RMB, with a gross margin of 42.8% - Bingjie revenue decreased by 12.9% to 130 million RMB, with a gross margin of 24.2% - Self-operated, wholesale, and other revenues increased by 5.2%, 24.3%, and 49.4% respectively [1] - **OEM Business**: Revenue grew by 26.4% to 3.37 billion RMB, accounting for 13% of total revenue, with a gross margin of 19.1%, down 1.5 percentage points [1] - **Other Businesses**: Women's wear revenue fell by 20.6% to 650 million RMB, with a gross margin of 63.2%, while diversified clothing revenue increased by 2.8% to 210 million RMB, with a gross margin of 21.7% [1] Channel Optimization - As of March 31, 2025, Bosideng increased its offline store count by 135 to 2,421, with direct stores up by 38 to 707 and third-party dealer stores up by 97 to 1,714 - The online revenue for brand down jackets grew by 9.4% to 7.48 billion RMB, with a focus on core categories and content innovation - Membership on Tmall and JD platforms reached approximately 21 million, with Douyin followers around 10 million [2] Cost Management - Distribution expenses accounted for 32.9% of total revenue, down 1.8 percentage points year-on-year, while administrative expenses were 6.4%, down 0.1 percentage points - Inventory turnover days were 118, up 3 days year-on-year, accounts receivable turnover days remained at 19, and accounts payable turnover days increased by 10 days to 171 [3] Future Outlook - The company is expected to continue product innovation and channel quality upgrades, with projected revenues of 28.62 billion, 31.48 billion, and 34.46 billion RMB for FY2026 to FY2028, and net profits of 3.92 billion, 4.37 billion, and 4.84 billion RMB respectively [3]

Core Insights - The company reported a revenue of 25.9 billion RMB for the fiscal year 2024/25, representing a year-on-year growth of 11.6%, and a net profit attributable to shareholders of 3.51 billion RMB, up 14.3% year-on-year [1] - The company plans to distribute a final dividend of 0.22 HKD per share, resulting in a total payout ratio of 84.1% for the year [1] - The gross profit margin decreased by 2.3 percentage points to 57.3%, while the operating profit margin and net profit margin increased by 0.2 and 0.3 percentage points to 19.2% and 13.6%, respectively [1] Revenue Breakdown - The main business segments include brand down jackets, OEM processing, women's wear, and diversified clothing, with respective revenue contributions of 83.7%, 13%, 2.5%, and 0.8% [1] - Revenue growth rates for these segments were +11%, +26.4%, -20.6%, and +2.9% respectively [1] Brand and Channel Performance - Within the brand down jacket segment, the main brands (Bosideng, Xuezhongfei, Bingjie, and others) contributed 85.3%, 10.2%, 0.6%, and 3.9% to revenue, with year-on-year growth rates of 10.1%, 9.2%, -12.9%, and 49.4% respectively [2] - Revenue from self-operated, wholesale, and other channels accounted for 69.6%, 26.4%, and 4% of the brand down jacket business, with growth rates of 5.2%, 24.3%, and 49.4% respectively [2] - Online sales for all brands reached 7.58 billion RMB, a 9.3% increase, with brand down jackets contributing 7.48 billion RMB, up 9.4% [2] Store Expansion and Inventory Management - As of March 2025, the company operated 3,470 stores for its down jacket business, a net increase of 253 stores (+7.9%) [2] - The inventory increased to 3.95 billion RMB, a 23.6% rise, with inventory turnover days slightly increasing to 118 days [3] Cost Management and Financial Metrics - The company reduced its expense ratio by 2.0 percentage points to 38.5%, with sales, management, and financial expense ratios at 32.9%, 6.4%, and -0.8% respectively [3] - Operating net cash flow for the fiscal year was 3.98 billion RMB, down 45.7% year-on-year [3] Strategic Focus - The company is focusing on its dual strategy of concentrating on the down jacket main channel and fashionable functional apparel, aiming for steady growth despite external challenges [3] - The main business segments, particularly brand down jackets, achieved over 10% revenue growth, indicating resilience in brand and operations [3] Future Outlook - The company is expected to maintain long-term stable growth as a leading down jacket brand, leveraging brand influence and product innovation [4] - Profit forecasts for fiscal years 2026-2028 have been slightly adjusted downwards, with projected net profits of 3.92 billion, 4.37 billion, and 4.83 billion RMB respectively [4]