Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company achieved a revenue of 13.65 billion yuan in 2024, representing a year-on-year growth of 17.61%, and a net profit attributable to shareholders of 898 million yuan, up 25.39% year-on-year [1] - The mining service business generated revenue of 10.81 billion yuan in 2024, with a gross margin of 17.72%, and saw significant growth in both domestic and international markets [1][2] - The defense equipment segment reported a revenue of 350 million yuan, reflecting a substantial year-on-year increase of 47.74% [3] - The company is focused on enhancing its market position through strategic acquisitions and international expansion, particularly in the mining and explosives sectors [4] Summary by Sections Mining Service Business - Revenue reached 10.81 billion yuan in 2024, with a year-on-year growth of 21.01% and a gross margin increase of 0.9 percentage points [1] - The company is expanding its international presence, particularly in South America and South Africa, and is establishing production facilities in Zambia and Peru [1] Explosives Business - Revenue for the explosives segment was 2.31 billion yuan in 2024, with a slight year-on-year growth of 1.18% and a gross margin of 36.5% [2] - The company is actively pursuing acquisitions to enhance its production capacity and market share, particularly in the Xinjiang region [2] Defense Equipment Segment - The defense equipment segment achieved a revenue of 350 million yuan in 2024, driven by a recovery in military demand and increased delivery volumes [3] - The company is enhancing its product offerings through autonomous production lines and strategic partnerships in the defense sector [3] Strategic Development - The company aims to become a leading global player in mining services, explosives production, and defense equipment [4] - It plans to integrate its mining and explosives services, focusing on key markets along the Belt and Road Initiative [4] - The company is also increasing its stake in the Guangdong Provincial Military Industry Group, which is expected to enhance its capabilities in the defense sector [4] Financial Projections - The company forecasts net profits of 1.10 billion yuan, 1.33 billion yuan, and 1.62 billion yuan for 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 22X, 18X, and 15X [4]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company experienced a significant revenue decline in 2024, with total revenue of 5.57 billion yuan, down 28.5% year-on-year, and a net loss of 1.29 billion yuan [1] - In Q1 2025, the company showed strong recovery with a revenue of 2.02 billion yuan, up 52.22% year-on-year, and a net profit of 302 million yuan, up 1115.29% year-on-year [1] - The company plans to distribute a cash dividend of 2.3 yuan per 10 shares for 2024 [1] Financial Performance Summary - The gaming business generated revenue of 5.18 billion yuan in 2024, a decrease of 22.32% year-on-year, with a net loss of 725 million yuan [2] - The company is focusing on optimizing its project portfolio, with several new games receiving positive market feedback, including "Persona: Nightshade" and "Zhu Xian World" [2][3] - The company is actively pursuing global multi-platform releases for new projects, including "Zhu Xian 2" and "Yin" [3] - The film and television segment is adopting a "quality over quantity" strategy, successfully launching several short dramas [4] Profit Forecast - The company is expected to achieve net profits of 741 million yuan, 1.06 billion yuan, and 1.21 billion yuan for 2025, 2026, and 2027 respectively, reflecting year-on-year growth rates of 157.6%, 43.0%, and 14.4% [4] - The projected P/E ratios for 2025, 2026, and 2027 are 32, 23, and 20 times respectively [4] Financial Metrics Overview - The company reported a revenue of 7.79 billion yuan in 2023, with a projected recovery to 7.8 billion yuan in 2025 [5] - The net profit for 2023 was 491 million yuan, with a forecasted return to profitability in 2025 [5] - The company's cash flow from operating activities is expected to improve significantly, reaching 1.34 billion yuan by 2025 [10]

证券研究报告 | 季报点评 gszqdatemark 2025 04 28 年 月 日 安琪酵母（600298.SH） 主业稳健增长，利润弹性向上 事件：公司发布 2025 年一季报，25Q1 实现营收 37.9 亿元，同比+8.9%； 实现归母净利润 3.7 亿元，同比+16.0%；实现扣非净利润 3.4 亿元，同 比+14.4%。 酵母主业稳健增长，海外市场高增延续。25Q1 公司收入同比+8.9%，分 品类来看，酵母及深加工/制糖/包装/其他（含食品原料）分别实现营收 27.7/1.6/1.0/7.6 亿元，同比分别+13.2%/-60.7%/-4.4%/+44.1%，主业 酵母及衍生品主业稳健增长，我们预计前期公司内部组织架构调整的影响 已基本消除；制糖业务收入规模持续收缩，其他业务中预计食品原料等延 续高增长。分地区来看，25Q1 国内/国外实现营收 21.0/16.8 亿元，同比 -0.3%/+22.9%，国内业务若剔除制糖和包装影响则 25Q1 同比+15.0%， 预计酵母主业在春节错期影响下仍表现稳健，食品原料等其他业务贡献增 量；海外业务仍保持高增速。 业务结构改善+糖蜜成本红利，盈利能力企 ...

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company experienced a significant revenue decline in 2024, with total revenue of 5.57 billion yuan, down 28.5% year-on-year. However, Q1 2025 showed a strong recovery with revenue of 2.02 billion yuan, up 52.22% year-on-year [1][4] - The gaming business faced challenges in 2024, with a revenue of 5.18 billion yuan, down 22.32% year-on-year, and a net loss of 725 million yuan. Despite this, several new games received positive market feedback, including "Persona 5: Phantom of the Night" and "Zhu Xian World" [2][4] - The company is actively developing new projects, including "Zhu Xian 2" and an original open-world RPG titled "Yi," with plans for global multi-platform releases [3][4] Financial Overview - In 2024, the company reported a net profit attributable to shareholders of -1.29 billion yuan, with a projected recovery to 741 million yuan in 2025, representing a year-on-year growth of 157.6% [4][5] - The earnings per share (EPS) is expected to improve from -0.66 yuan in 2024 to 0.38 yuan in 2025 [5] - The company anticipates a gradual increase in net profit for 2025-2027, with projections of 741 million yuan, 1.06 billion yuan, and 1.21 billion yuan respectively [4][5]

安琪酵母（600298.SH） 证券研究报告 | 季报点评 gszqdatemark 2025 04 28 年 月 日 主业稳健增长，利润弹性向上 事件：公司发布 2025 年一季报，25Q1 实现营收 37.9 亿元，同比+8.9%； 实现归母净利润 3.7 亿元，同比+16.0%；实现扣非净利润 3.4 亿元，同 比+14.4%。 酵母主业稳健增长，海外市场高增延续。25Q1 公司收入同比+8.9%，分 品类来看，酵母及深加工/制糖/包装/其他（含食品原料）分别实现营收 27.7/1.6/1.0/7.6 亿元，同比分别+13.2%/-60.7%/-4.4%/+44.1%，主业 酵母及衍生品主业稳健增长，我们预计前期公司内部组织架构调整的影响 已基本消除；制糖业务收入规模持续收缩，其他业务中预计食品原料等延 续高增长。分地区来看，25Q1 国内/国外实现营收 21.0/16.8 亿元，同比 -0.3%/+22.9%，国内业务若剔除制糖和包装影响则 25Q1 同比+15.0%， 预计酵母主业在春节错期影响下仍表现稳健，食品原料等其他业务贡献增 量；海外业务仍保持高增速。 业务结构改善+糖蜜成本红利，盈利能力企 ...

证券研究报告 | 季报点评 gszqdatemark 2025 04 27 年 月 日 金证股份（600446.SH） 一季报业绩符合预期，模型能力提升加速产品 AI 化落地 事件：2025 年 4 月 27 日，公司发布 2025 年一季报，报告期内实现营业收入 5.21 亿 元，较上年同期增长-52.13%；归属于上市公司股东净利润-9519.60 万元，同比 -19.68%，业绩符合预期。 维持"买入"评级。根据关键假设，考虑到公司对于 AI 战略前期大力投入以及金融机 构预算水平，对公司业绩进行调整，预计 2025~2027 年营收分别为 44.02/46.59/50.27 亿元，归母净利润分别为 1.65/2.26/3.00 亿元，维持"买入"评级。 风险提示：宏观经济波动风险，新业务开拓不及预期，政策进展不及预期。 | 财务指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 6,221 | 4,693 | 4,402 | 4,659 | 5,027 | | ...

证券研究报告 | 年报点评报告 gszqdatemark 2025 04 28 年 月 日 投资建议：我们预计公司 2025-2027 年归母净利润分别为 129/136/141 亿，同比 增长 7%/5%/4%，EPS 分别为 0.75/0.79/0.82 元/股，当前股价对应 PE 分别为 6.4/6.1/5.9 倍，维持"买入"评级。 风险提示：电力投资不及预期、信用减值风险、新能源投产盈利不及预期等。 中国电建（601669.SH） 现金流显著改善，新能源盈利占比持续提升 减值增加致 Q4 业绩承压，新能源工程业务维持高增。2024 年公司实现营业收入 6346 亿，同增 4%；实现归母净利润 120 亿，同降 7%；扣非归母净利润同降 5%。 分季度看：Q1/Q2/Q3/Q4 单季分别实现营收 1403/1451/1410/2082 亿，同比 +5%/-2%/+1%/+10%；单季归母净利润分别为 30/33/25/32 亿，同比+1%/- 12%/-9%/-7%，Q4 营收增长明显提速，业绩有所承压，主要因单季计提减值损 失 49 亿，较同期增加 16 亿。分业务看：工程承包业务实现营收 5431 ...

Investment Rating - The investment rating for the company is "Buy" [6] Core Views - The company reported better-than-expected performance with a revenue of 3.78 billion yuan in 2024, a decrease of 12.6% year-on-year, while the net profit attributable to shareholders increased by 11.5% to 470 million yuan [1] - The company is focusing on expanding its export of offshore engineering products, which has led to improved profitability and a significant increase in revenue from this segment [2][3] - The establishment of a floating foundation business center and participation in global tenders are part of the company's strategy to enhance its market position in the offshore wind sector [4] Financial Performance Summary - In 2024, the company achieved a gross margin of 29.83%, up 6.4 percentage points year-on-year, and a net profit margin of 12.54%, up 2.7 percentage points [1] - For Q1 2025, the company reported a revenue of 1.141 billion yuan, a year-on-year increase of 146.36%, and a net profit of 231 million yuan, up 335.91% year-on-year [1] - The company expects net profits to reach 898 million yuan, 1.181 billion yuan, and 1.514 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 19.5, 14.8, and 11.6 [4][5] Business Segment Insights - The revenue from the export of offshore engineering products reached 1.733 billion yuan in 2024, with a gross margin of 38.5% [2] - The company's renewable energy segment generated 220 million yuan in revenue in Q1 2025, a 64% increase year-on-year, driven by the profitability of a 250MW wind power project [3] - The company has completed the layout of three major offshore engineering export bases, targeting the global offshore engineering market [2]

证券研究报告 | 年报点评报告 gszqdatemark 2025 04 28 年 月 日 中国电建（601669.SH） 现金流显著改善，新能源盈利占比持续提升 减值增加致 Q4 业绩承压，新能源工程业务维持高增。2024 年公司实现营业收入 6346 亿，同增 4%；实现归母净利润 120 亿，同降 7%；扣非归母净利润同降 5%。 分季度看：Q1/Q2/Q3/Q4 单季分别实现营收 1403/1451/1410/2082 亿，同比 +5%/-2%/+1%/+10%；单季归母净利润分别为 30/33/25/32 亿，同比+1%/- 12%/-9%/-7%，Q4 营收增长明显提速，业绩有所承压，主要因单季计提减值损 失 49 亿，较同期增加 16 亿。分业务看：工程承包业务实现营收 5431 亿，同增 4.5%，其中水资源与环境/能源电力/基建工程分别实现营收 801/2932/1699 亿， 同比+12%/+15%/-12%，能源电力工程增长较快，主要系新能源及抽蓄工程高增 驱动（收入分别同增 22%/35%）。勘测设计/电力投资与运营/其他业务（设备制 造、砂石骨料等）实现营收 319/254/313 ...

Investment Rating - The report maintains a "Buy" rating for the company [5][8]. Core Views - The company's education business is solidifying, with high growth expected to continue. In 2024, the company achieved operating revenue of 2.786 billion yuan, a year-on-year increase of 25.90%, and a net profit attributable to shareholders of 180 million yuan, up 16.84% year-on-year [1]. - The first quarter of 2025 saw operating revenue of 864 million yuan, a year-on-year increase of 22.46%, and a net profit attributable to shareholders of 74 million yuan, up 47.00% year-on-year, primarily due to recovered impaired equity investments [1][2]. Summary by Sections Financial Performance - In 2024, the training revenue grew by 25.64% to 2.697 billion yuan, with the core high school personalized education business peaking before the college entrance examination [2]. - As of Q1 2025, cash receipts from sales and services reached 1.085 billion yuan, a year-on-year increase of 12.60%, indicating strong revenue growth certainty [2]. Operational Efficiency - The gross margin for 2024 and Q1 2025 was 34.56% and 32.02%, respectively, reflecting a slight decline due to increased teacher costs from network expansion [3]. - The company has repaid all principal loans to Unisplendour, reducing financial burdens and potentially accelerating performance [3]. Business Expansion - The company has expanded its personalized tutoring model, with over 300 learning centers and five full-time schools by the end of 2024, supporting high-quality development in the education sector [4]. - The vocational education business is also deepening, with over 15 vocational schools and integration bases, benefiting from government policies promoting vocational education [4]. Investment Outlook - Short-term performance may be impacted by store expansion and increased teaching staff, but long-term profitability is expected to improve as the business matures [5]. - The company is projected to achieve net profits of 250 million, 320 million, and 420 million yuan for 2025, 2026, and 2027, respectively, with growth rates of 41.5%, 27.5%, and 28.6% [5].