Investment Rating - Investment rating for the company is not explicitly stated in the report, but it suggests investors to pay attention to the opportunities in the green energy business [1]. Core Insights - The company, Yimei International (1870.HK), has shifted focus from engineering to green energy, particularly in the domestic electricity market and overseas photovoltaic projects, with a keen interest in Southeast Asia [1]. - The green energy business is expected to grow rapidly and become a key driver of future performance [1]. - The company has made significant strides in the domestic electricity market, capitalizing on the ongoing market reforms, and has obtained sales licenses in several provinces [1]. - Yimei International has acquired a 51.22% stake in Future Energy Auckland Ltd, enhancing its presence in the renewable energy sector in New Zealand [1]. - The company is actively pursuing opportunities in Southeast Asia, particularly in the Philippines and Vietnam, where government policies support renewable energy growth [1]. Summary by Sections Company Overview - Yimei International was listed on the Hong Kong Stock Exchange in 2019 and has transitioned to focus on green energy business [1]. - The company’s green energy initiatives include domestic electricity sales and overseas renewable energy projects [1]. Financial Performance - In 2023, the company reported a net profit of 2,005 million HKD, with a net profit of 462 million HKD in the first half of 2024 [2]. - The revenue contribution from the green energy business is expected to increase significantly [1]. Market Opportunities - The domestic electricity market has seen a rise in market transactions, increasing from 39% in 2019 to 61.4% in 2023 [1]. - The company plans to expand its sales business in provinces with mature spot markets [1]. - Yimei International has signed memorandums of understanding for renewable energy projects in the Philippines and Vietnam, targeting significant solar and hydropower developments [1].

腾讯控股（00700.HK）深度系列（二） 游戏行业景气度回升，业绩增长稳定性凸显 2024 年 11 月 08 日 ； [盈利预测与财务指标 Table_Forcast] ➢ 行业进入常态化监管，市场景气度明显回升。1）政策端趋向稳定：《国务院 关于促进服务消费高质量发展的意见》明确将网络游戏作为提升文化娱乐消费质 量的重要环节；版号供给显著改善，截至 10 月底，国家新闻出版署共计发出 1072 款国产游戏版号以及 90 款进口游戏版号，发放频率和发放数量均高于近年水平。 受新品驱动，24Q3 我国游戏市场实际销售收入创历史新高（917.7 亿元），同比 增长 8.9%。2）优质内容议价权不断提升：当前游戏行业联运及买量的分发模式 较为成熟，以大厂为首的游戏厂商正在积极创新内容营销方式，进一步优化获客 效率、延长游戏生命周期。渠道分成方面，国内安卓端渠道分成比例显著高于苹 果及全球主流应用商店，上架新兴垂直渠道、引导至官服下载已经成为 CP 方运 营宣发重点，《MDnF》成为首款不上线安卓官方应用商店的腾讯游戏。我们预计， 未来随着用户群体对高质量精品游戏的需求不断增加，供需方的双向选择更加紧 密，游戏厂 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [4][6]. Core Views - The company, Shandong Hongqiao, reported a net profit of 15.754 billion yuan for the first three quarters of 2024, representing a year-on-year increase of 141.43%. The company continues to build an integrated upstream and downstream industrial chain while actively integrating overseas bauxite resources [2][6]. - The company is expected to achieve net profits of 19.59 billion, 21.27 billion, and 22.59 billion yuan for 2024-2026, with year-on-year growth rates of 70.93%, 8.58%, and 6.22%, respectively. The corresponding EPS for these years is projected to be 2.07, 2.24, and 2.38 yuan, with current stock prices corresponding to P/E ratios of 7.02, 6.47, and 6.09 times [2][6]. Financial Performance Summary - For the first three quarters of 2024, Shandong Hongqiao achieved operating revenue of 110.068 billion yuan, a year-on-year increase of 12.47%, and a net profit of 15.754 billion yuan, a year-on-year increase of 141.43% [6][9]. - The average price of electrolytic aluminum increased by 5.9% year-on-year in the first three quarters of 2024, while the average price in Q3 increased by 3.9% year-on-year but decreased by 4.6% quarter-on-quarter. The prices of prebaked anodes and coal decreased by 22.9% and 10.6% year-on-year, respectively, in the first three quarters of 2024 [6][9]. - The theoretical profit of alumina in Q3 2024 was approximately 1,069 yuan/ton, an increase of 886 yuan/ton year-on-year and 188 yuan/ton quarter-on-quarter. The company has a total annual alumina production capacity of 19.5 million tons as of H1 2024 [6][9]. Earnings Forecast and Valuation - The company is projected to have operating revenues of 132.79 billion, 133.16 billion, and 135.58 billion yuan for 2024-2026, with year-on-year growth rates of -0.62%, +0.28%, and +1.82%, respectively. The expected EBITDA for these years is 37.147 billion, 38.880 billion, and 40.769 billion yuan [6][9]. - The company’s net profit is forecasted to be 19.59 billion, 21.27 billion, and 22.59 billion yuan for 2024-2026, with corresponding P/E ratios of 7.02, 6.47, and 6.09 times [6][9].

证券研究报告 港股公司|公司点评|小鹏汽车-W（09868） 小鹏汽车 2024 年 10 月销量点评： Mona 热销 P7+或延续，智能全球助成长 请务必阅读报告末页的重要声明 glzqdatemark1 2024年11月07日 证券研究报告 |报告要点 2024 年 11 月 1 日，小鹏汽车公布 10 月交付数据。2024 年 10 月，小鹏汽车共交付新车 23,917 台，同比增长 20%，环比增长 12%。2024 年 1 月-10 月，小鹏汽车累计交付新车共 122,478 台， 同比增长 21%。我们预计公司 2024/2025/2026 年销量分别为 18/45/67 万辆，对应营业收入分 别为 436/793/1046 亿元，同比增速分别为 42%/82%/32%。归母净利润分别为-50.5/ -5/23 亿元。维持"买入"评级。 |分析师及联系人 高登 SAC：S0590523110004 请务必阅读报告末页的重要声明 1 / 5 数据来源：公司公告、iFinD，国联证券研究所预测；股价为 2024 年 11 月 07 日收盘价 港股公司|公司点评 glzqdatemark2 2024年 ...

证券研究报告 港股公司|公司点评|理想汽车-W（02015） 理想汽车 10 月交付数据点评： 交付能力升级，端到端加速推送 请务必阅读报告末页的重要声明 glzqdatemark1 2024年11月07日 证券研究报告 |报告要点 2024 年 11 月 1 日，理想汽车公布 2024 年 10 月交付数据。2024 年 10 月，理想汽车交付新车 51,443 辆，同比增长 27.3%。我们预计公司 2024-2026 年营业收入分别为 1473/2054/2800 亿 元，同比增速分别为 19.0%/39.4%/36.3%，归母净利润分别为 85.3/142.4/237.2 亿元，同比 增速分别为-27.1%/67.0%/66.6%，EPS 分别为 4.02/6.71/11.18 元/股，3 年 CAGR 为 40.6%。 公司产品力提升，智能电动加速，销量兑现和盈利能力兑现。维持"买入"评级。 |分析师及联系人 高登 SAC：S0590523110004 请务必阅读报告末页的重要声明 1 / 5 港股公司|公司点评 glzqdatemark2 2024年11月07日 理想汽车-W(02015) 理想汽 ...

Investment Rating - Buy rating (first coverage) [7] Core Views - Crystal International is a leading global apparel manufacturer with a diversified product portfolio and strong partnerships with top global brands [1][6] - The company has a robust global production layout, with 82% of its workforce located overseas, primarily in Vietnam [1][18] - Crystal International's revenue is expected to grow steadily, with projected revenues of $2.47B, $2.81B, and $3.18B for 2024-2026, representing a CAGR of 13.5%, 13.8%, and 13.0% respectively [3] - Net profit is forecasted to grow at a CAGR of 21%, 17%, and 16% for the same period, with a PE ratio of 8x, 7x, and 6x, significantly lower than industry peers [3] Product Portfolio - Crystal International offers a diversified product portfolio across five categories: casualwear (28%), sportswear & outdoor (22%), denim (21%), intimatewear (18%), and sweaters (10%) [1][17] - The company has deep partnerships with 7 out of the top 10 global apparel brands, including Uniqlo, Levi's, GAP, Victoria's Secret, Nike, and Adidas [1][17] - Sportswear & outdoor category has been a key growth driver since 2016, with a CAGR of 14.1% from 2017-2023 [31][32] Global Production Layout - Crystal International has 23 factories across 5 countries, with 82% of its workforce located overseas, primarily in Vietnam (49%) [1][18] - The company has been expanding its upstream fabric production through acquisitions and self-built factories since 2021, enhancing vertical integration and shortening delivery times [1][18] Financial Performance - Crystal International's revenue has fluctuated in recent years due to external factors, but is expected to recover in 2024 with H1 revenue and net profit growing by 8.4% and 14.1% YoY respectively [23][24] - Gross margin has remained stable at 19%-20%, with net margin steadily improving to 7%-8% in recent years [24][25] - The company has a strong dividend policy, with a payout ratio of 60% in H1 2024 and a projected full-year dividend yield of 7%+ [39][40] Industry Overview - The global apparel retail market is expected to grow at a CAGR of 5.3% from 2024-2028, with sportswear being the fastest-growing category at a CAGR of 6.2% [42][43] - The top 10 global apparel brands have increased their market share from 6.6% in 2014 to 9.9% in 2023, with 7 of them being Crystal International's clients [44][45] - The apparel manufacturing industry is highly fragmented, with Crystal International holding a 0.4% market share, second only to Shenzhou International's 0.7% [52][53] Competitive Advantages - Crystal International's "Co-creation" business model allows it to collaborate closely with clients on product design, material selection, and production planning, enabling faster time-to-market and higher success rates [64][68] - The company has a strong R&D focus, with annual R&D expenditures of $20-40M and a portfolio of 48 patents covering various production technologies [69][70] - Crystal International's diversified product portfolio and global production footprint give it a competitive edge over peers, allowing it to offer one-stop solutions to clients [58][59]

Investment Rating - The report assigns an "Overweight" rating to China Cinda (01359 HK) with a current price of HKD 1 43 and a target price of HKD 1 81 [1] Core Views - China Cinda is a leading player in the non-performing asset management (NPA) sector with a diversified financial services portfolio The NPA business accounts for 58 3% of revenue 52 7% of pre-tax profit and 57 3% of total assets as of 2023 [2] - The company is expected to benefit from economic recovery with increased NPA supply and improved disposal efficiency The NPA business achieved a gross yield of 4 3% in H1 2024 slightly down from the peak of 7 6% in 2021 [3] - Financial services particularly Nanyang Commercial Bank and Cinda Securities are poised for performance improvement driven by favorable interest rate environments and capital market opportunities [3] Financial Performance - Revenue is projected to grow from RMB 76 167 7 million in 2023 to RMB 84 637 4 million in 2026 with a CAGR of 3 68% [1] - Net profit attributable to shareholders is expected to increase from RMB 5 820 9 million in 2023 to RMB 9 376 5 million in 2026 with a CAGR of 23 05% [1] - EPS is forecasted to rise from RMB 0 11 in 2023 to RMB 0 20 in 2026 [1] NPA Business Analysis - The NPA business is the core revenue driver with traditional disposal debt-to-equity swaps and restructuring as key strategies The traditional disposal business has seen a decline in IRR from 18 6% in 2014 to 7 4% in 2023 [25][26] - Debt-to-equity swaps primarily focus on energy sector companies with cautious market-oriented approaches [31] - Restructuring business mainly involves real estate and manufacturing sectors with a typical cycle of 1-2 years [33] Financial Services Business - Nanyang Commercial Bank contributes significantly to the financial services segment with 67 5% of revenue and 52 4% of pre-tax profit in 2023 [52] - Cinda Securities is expected to benefit from capital market recovery with asset management business gaining importance [60] Valuation and Investment Recommendation - The NPA business is valued at 11x PE with a target value of RMB 45 087 billion while the financial services business is valued at 5x PE with a target value of RMB 17 607 billion [3] - The total target value is RMB 62 694 billion corresponding to a target price of HKD 1 81 per share [3] Industry Context - The NPA industry has evolved through policy-oriented commercial transformation and comprehensive commercialization stages with China Cinda playing a pivotal role since its establishment in 1999 [11][15][16] - Recent policies including tax incentives and local debt resolution initiatives have enhanced the importance of AMCs in the financial system [22][23]

Investment Rating - The report assigns a "Buy" rating to Yadea Holdings (01585 HK) with a target price of HK$17 14 [1] Core Views - Yadea is the leader in the electric two wheeler industry with over 16 million units sold in 2023 and revenue of RMB34 8 billion [1] - The industry is expected to benefit from new regulations and subsidies in the short term while long term demand still has room for growth both domestically and overseas [2] - Yadea has significant competitive advantages and leading overseas expansion with short term performance expected to recover and long term leadership likely to expand [2] - The company is forecasted to achieve net profit growth of -0 1% 21 7% and 15 2% from 2024 to 2026 [2] Company Overview - Yadea is a global leader in electric two wheelers with over 20 years of experience in the industry [41] - The company has eight R&D and production bases with an annual production capacity exceeding 20 million units and over 40 000 exclusive retail stores globally [41] - Revenue and net profit have grown steadily with a CAGR of 22 9% and 25 5% respectively from 2016 to 2023 [42] Industry Analysis - Short term growth is driven by new regulations and subsidies with the 2024 revision of the "New National Standard" expected to accelerate replacement demand [2][50] - Long term growth potential exists in both domestic C end and B end markets while overseas markets remain a blue ocean opportunity [2][57] - The industry is expected to see further consolidation with stricter regulations and higher entry barriers [63] Competitive Advantages - Yadea has leading advantages in cost supply chain channels and brand positioning [2] - The company has established scale advantages with production capacity significantly higher than competitors [66] - Yadea has made strategic upstream investments in key components like batteries and motors [67][72] Financial Performance - Revenue and net profit grew to RMB34 76 billion and RMB2 64 billion respectively in 2023 [42] - 2024H1 revenue declined 15 4% YoY to RMB14 41 billion due to industry slowdown and dealer inventory adjustments [82] - Gross margin improved to 18 0% in 2024H1 driven by product mix optimization and higher battery prices [88] Outlook and Forecast - Yadea is expected to benefit from new regulations and subsidies with performance recovery anticipated in 2024H2 [90] - The company is forecasted to achieve revenue of RMB40 38 billion and RMB46 21 billion in 2025 and 2026 respectively [94] - Net profit is projected to grow 21 7% and 15 2% in 2025 and 2026 driven by market share gains and overseas expansion [93]

Investment Rating - The report maintains a "Buy" rating for the company [1][3]. Core Insights - The company achieved a record quarterly revenue of RMB 43.55 billion in Q3 2024, representing a year-over-year increase of 21.1%. The net profit attributable to shareholders was RMB 1.55 billion, up 1.1% year-over-year. For the first three quarters of 2024, total revenue reached RMB 122.1 billion, a 32.54% increase year-over-year, with a net profit of RMB 3.063 billion, reflecting a 0.64% growth year-over-year [1]. - The consumer electronics segment is benefiting from increased market share among major clients and a trend towards high-end products. The global smartphone shipment in Q3 2024 was 316 million units, up 4.0% year-over-year, while tablet shipments reached 39.6 million units, up 20.4% year-over-year. The company anticipates improved operational efficiency and profitability from the acquisition of Jabil's production line after automation upgrades [2]. - The new intelligent products segment, including servers and robots, is expected to offset challenges in the residential energy storage market. The company has strategically positioned itself in the server market, developing various products and solutions, while industrial robots are set to launch, providing new growth opportunities [2]. - The automotive business, supported by the parent company BYD, saw a significant increase in Q3 2024 with vehicle shipments reaching 1.135 million units, a 37.8% year-over-year growth. The company expects further enhancement in the value per vehicle due to the growth of smart cockpit, smart driving, and thermal management products, along with the mass production of new smart suspension systems [3]. Financial Summary - The company’s projected revenues for 2024, 2025, and 2026 are RMB 171.0 billion, RMB 189.7 billion, and RMB 203.0 billion, respectively, with net profits expected to be RMB 4.561 billion, RMB 6.302 billion, and RMB 7.254 billion [3][4]. - Key financial metrics for 2023 and projections for 2024-2026 include: - Revenue: RMB 129.957 billion (2023A), RMB 170.974 billion (2024E) - Net Profit: RMB 4.041 billion (2023A), RMB 4.561 billion (2024E) - Gross Margin: 8.0% (2023A), 7.3% (2024E) - Earnings Per Share: RMB 1.79 (2023A), RMB 2.02 (2024E) [3][6][7].

证券研究报告 | 公司动态点评 2024 年 11 月 5 日 三生制药（1530.HK） 国内生物制药先驱，在研产品储备丰富 | --- | --- | --- | --- | --- | --- | --- | --- | |----------------------|-------|--------------------------------------|-------|-------|---------------|--------------------------------------|----------| | 财务指标 | 2022A | 2023A | 2024E | 2025E | 2026E | 增持（首次覆盖） | | | 营业收入（百万元） | | 6859.4 7815.9 9090.0 10251.4 11711.1 | | | | 股票信息 | | | 增长率 yoy （ % ） | 7.5 | 13.9 | 16.3 | 12.8 | 14.2 | | | | 归母净利润（百万元） | | 1914.9 1549.2 2173.2 | | | 2443.3 2726. ...