Investment Rating - The report maintains an "Accumulate" rating for Chengdu Bank (601838.SH) with a current price of 17.86 CNY [1]. Core Views - Chengdu Bank's revenue and profit growth have accelerated, with a 5.9% year-on-year increase in revenue to 12.27 billion CNY and a 7.3% increase in net profit to 6.62 billion CNY in the first half of 2025 [3][4]. - The bank's return on average equity (ROAE) stands at 15.9%, a decrease of 2.2 percentage points year-on-year [3]. - The bank's asset quality remains strong, with a non-performing loan (NPL) ratio of 0.66% and a provision coverage ratio of 452.7% as of the end of Q2 2025 [11][12]. Summary by Sections Revenue Performance - Chengdu Bank's revenue, pre-provision profit, and net profit growth rates for the first half of 2025 were 5.9%, 6.8%, and 7.3%, respectively, showing an acceleration compared to Q1 [4]. - Net interest income and non-interest income growth rates were 7.6% and -0.2%, respectively, indicating a slight recovery in net interest income [4]. Asset and Loan Growth - As of the end of Q2 2025, Chengdu Bank's interest-earning assets and loan growth rates were 12.2% and 18%, respectively, reflecting an increase in the pace of expansion [5]. - The bank's corporate loans grew by 19.1% year-on-year, while retail loans grew at a slower rate of 12.9% [6]. Deposit Growth - The bank's interest-bearing liabilities and deposit growth rates were 13.7% and 14.7%, respectively, with a continued trend towards more fixed-term deposits [7]. - The proportion of fixed-term deposits increased to 70% by the end of Q2 2025 [7]. Net Interest Margin - The net interest margin (NIM) for the first half of 2025 was 1.62%, a decrease of 4 basis points compared to 2024 [8][9]. - The bank's interest-earning asset yield and interest-bearing liability cost rates were 3.57% and 1.98%, respectively [9]. Non-Interest Income - Non-interest income for the first half of 2025 was 2.5 billion CNY, a decrease of 45% year-on-year, primarily due to reduced fees from wealth management [10]. - Other non-interest income increased by 9.7% year-on-year, supported by trading gains from bond investments [10]. Risk and Capital Adequacy - The bank's NPL ratio remained stable at 0.66%, with a slight increase in the attention ratio to 0.44% [11]. - As of the end of Q2 2025, the bank's capital adequacy ratios were 8.61% for core tier 1, 9.24% for tier 1, and 13.13% for total capital [12]. Earnings Forecast and Valuation - Chengdu Bank's earnings per share (EPS) forecasts for 2025-2027 are 3.16, 3.27, and 3.35 CNY, respectively [12]. - The current stock price corresponds to a price-to-book (PB) ratio of 0.85 for 2025 and a price-to-earnings (PE) ratio of 5.65 [12].

Investment Rating - The investment rating for the company is "Buy (Maintain)" [6] Core Views - The company reported a revenue of 2.26 billion and a net profit of 890 million for the first half of 2025, with year-on-year growth rates of 3.91% and 5.59% respectively [1][2] - The net interest margin remained stable quarter-on-quarter at 1.46%, with a narrowing year-on-year decline, primarily due to improved funding costs [2][3] - The bank is optimizing its loan structure, with total loans increasing by 10.3% year-on-year, while non-performing loan ratios improved slightly [4][5] Financial Performance - Revenue and net profit growth rates for H1 2025 were 3.91% and 5.59%, respectively, showing a decline in growth rates compared to Q1 2025 [2] - Net interest income grew by 3.44% year-on-year, with a net interest margin of 1.46%, down 4 basis points from 2024 [2] - Non-interest income decreased by 1.1% year-on-year, with investment income increasing by 14.9% [3] Asset and Liability Management - As of Q2 2025, total assets reached 230.1 billion, with total loans at 134.2 billion, reflecting a year-on-year growth of 9.4% and 10.3% respectively [4] - Total deposits increased by 6.6% year-on-year, with a significant contribution from personal time deposits [4] Asset Quality - The non-performing loan ratio stood at 0.98% as of Q2 2025, with a slight improvement in the coverage ratio to 340.3% [5][10] - The bank's credit impairment losses decreased by 6.51% year-on-year, indicating a stable asset quality [3][10] Future Outlook - The bank is expected to maintain stable loan growth in its operating region, with projected revenue and profit growth rates of 9.98% and 8.24% for 2025 [10]

证券研究报告 渝农商行 (3618 HK/601077 CH) 港股通 信贷扩张提速，负债成本改善 华泰研究 中报点评 息差降幅收窄，非息增速下滑 渝农商行 25H1 净息差 1.60%，较 25Q1、24 年均下行 1bp，息差降幅收窄， 主要因负债端成本改善显效。25H1 计息负债成本率、存款成本率较 24 年 -22bp、-21bp 至 1.64%、1.52%。资产端定价仍处于下行通道，25H1 生息 资产收益率、贷款收益率较 24 年-23bp、-22bp 至 3.14%、3.70%。利息净 收入平稳增长，25H1 同比+6.0%，增速较 Q1+0.7pct。非息有所波动，25H1 中收同比-13.2%，增速较 Q1-10.0pct，主要是银行卡手续费下降；其他非 息收入同比-17.7%，增速较 Q1-1.1pct。25H1 成本收入比同比+1.4pct 至 26.6%，主要因去年同期优化调整补充医疗保险计划致基数较低。 不良整体平稳，零售风险波动 渝农商行 25H1 不良率、拨备覆盖率分别较 Q1 持平、-8bp 至 1.17%、356%， 不良走势平稳，拨备略有下行但仍保持充裕水平。分行业看，对公 ...

Core Viewpoint - Jiangsu Bank reported a revenue growth of 7.8% in the first half of 2025, with a net profit growth of 8.0, indicating stable financial performance amidst expanding asset scale and improving capital adequacy [1][2]. Revenue Growth - The bank's net interest income increased significantly by 19.1%, driven by rapid asset scale expansion, while non-interest income saw a decline of 14.6%, although the drop was less severe due to stabilization in the bond market in Q2 [2]. - The bank's total assets grew by 21% compared to the beginning of the year, positioning it as the largest city commercial bank in terms of asset size [2]. Loan and Deposit Performance - Loans increased by 16.0% compared to the beginning of the year, with a notable 23.3% growth in corporate loans, particularly in infrastructure and manufacturing sectors [2]. - Deposits surged by 20.2%, with a rise in the proportion of demand deposits to 29.3%, primarily driven by corporate settlement deposits [2]. Cost and Profitability - The net interest margin was reported at 1.78%, a decrease of 8 basis points from the previous year, influenced by declining asset yields [3]. - The bank's credit impairment charges rose significantly, but a substantial reduction in the effective tax rate by 10.5 percentage points supported stable net profit growth [2][3]. Asset Quality and Risk Management - The non-performing loan (NPL) ratio improved to 0.84%, down 5 basis points from the beginning of the year, with a provision coverage ratio of 331% [4]. - The net NPL generation rate decreased to 1.10%, reflecting improved risk management and a reduction in retail loan delinquency rates [4]. Investment Outlook - The bank is characterized as a dividend growth bank, with a projected dividend yield of 5.0% for 2025, making it an attractive investment option following a price correction [4]. - Current valuations stand at a price-to-book (PB) ratio of 0.80x and a price-to-earnings (PE) ratio of 6.4x, maintaining a "buy" rating [4].

Investment Rating - The investment rating for Ping An Bank is "Accumulate" [8] Core Views - The revenue growth rate shows an upward improvement trend, with a revenue of approximately 69.4 billion yuan in the first half of 2025, a year-on-year decrease of 10.04%, but a quarter-on-quarter increase of 3.01 percentage points [2][12] - Retail loan quality has significantly improved, with a non-performing loan ratio of 1.05% as of the end of the first half of 2025, down 1 basis point from the previous quarter [4][27] - The bank's net interest margin remains stable at 1.80%, with a slight decline of 3 basis points from the first quarter of 2025 [2][15] Financial Performance Summary - For the first half of 2025, net interest income was 44.5 billion yuan, accounting for 64.1% of total revenue, while non-interest income was 24.9 billion yuan, showing a year-on-year decline of 11.30% [2][12] - The bank's total interest-earning assets reached 57.1 trillion yuan, a year-on-year increase of 2.4% [22] - The provision coverage ratio stands at 238.5%, reflecting a strong buffer against potential loan losses [4][27] Asset and Liability Analysis - As of the first half of 2025, the bank's interest-bearing liabilities amounted to 36.9 trillion yuan, a year-on-year growth of 3.2% [22][26] - The structure of deposits shows a 5.4% year-on-year increase in demand deposits, while time deposits grew by 2.5% [25][26] - The bank's retail loans decreased by 5.2% year-on-year, with credit card loans under pressure, while personal housing loans increased by 12.9% [22][23] Non-Performing Loan Analysis - The non-performing loan ratio for retail loans improved to 1.27%, contributing significantly to the overall improvement in the bank's asset quality [4][28] - The non-performing loan ratio for corporate loans increased to 0.83%, with notable increases in the real estate and construction sectors [4][27]

Investment Rating - The report maintains a "Buy" rating for Jiangsu Jinzu (600901) [1] Core Views - Jiangsu Jinzu's business investment is rapidly growing, with a significant year-on-year increase in net interest margin [7] - The company achieved a total operating revenue of 30.1 billion yuan in the first half of 2025, representing a year-on-year growth of 14.9% [7] - The net profit attributable to shareholders reached 15.6 billion yuan, up 9.0% year-on-year, with an EPS of 0.27 yuan [7] - The company’s leasing asset scale increased to 1,491 billion yuan, a growth of 15.7% compared to the beginning of the year [7] - The net interest margin for the leasing business was 3.71%, an increase of 3 basis points year-on-year, driven by a reduction in funding costs [7] - The non-performing loan ratio remained stable at 0.91%, indicating good asset quality [7] Financial Forecasts - Total operating revenue is projected to reach 61.35 billion yuan in 2025, with a year-on-year growth of 16.2% [1] - The net profit attributable to shareholders is expected to be 32.4 billion yuan in 2025, with a growth rate of 10.1% [7] - The book value per share (BVPS) is forecasted to be 4.41 yuan in 2025, with a P/B ratio of 1.32 [1][7] Business Segment Performance - The clean energy and transportation sectors showed strong growth, with year-on-year increases of 36.5% and 31.1% respectively [7] - The industrial equipment sector experienced a decline of 5.4%, while the medical health and livelihood security sectors saw significant contractions, both exceeding 40% [7] Market Data - The closing price of Jiangsu Jinzu is 5.84 yuan, with a market capitalization of approximately 33.83 billion yuan [5] - The company has a price-to-book (P/B) ratio of 1.36 [5]

Core Viewpoint - The article highlights the strong performance of Changshu Bank in the first half of 2025, with significant growth in revenue and net profit, indicating resilience in its operations [3][4]. Financial Performance - In H1 2025, Changshu Bank achieved revenue of 6.1 billion, a year-on-year increase of 10.1%, and a net profit attributable to shareholders of 2 billion, up 13.5% year-on-year [3]. - The weighted average return on equity (ROAE) was 13.34%, reflecting a slight increase of 0.06 percentage points year-on-year [3]. Revenue and Profit Structure - The year-on-year growth rates for revenue, pre-provision profit, and net profit were 10.1%, 12.1%, and 13.5%, respectively, with slight changes compared to Q1 2025 [4]. - The contribution of provincial and rural banks to revenue and pre-provision profit was 7.1% and 7.5%, showing a slight decline compared to 2024 [4]. - Net interest income and non-interest income growth rates were 0.8% and 57.3%, respectively, with declines in growth rates compared to Q1 2025 [4]. Asset and Loan Growth - As of the end of Q2 2025, the growth rates for interest-earning assets and loans were 11.4% and 5.2%, respectively, indicating stable expansion [5]. - New loans, financial investments, and interbank assets added in H1 2025 were 10.6 billion, 13.3 billion, and 7.3 billion, respectively, with a notable increase in financial investments [5]. Deposit Trends - By the end of Q2 2025, the year-on-year growth rates for interest-bearing liabilities and deposits were 9.4% and 9.9%, respectively, showing improvement [6]. - Total deposits increased by 24.2 billion in H1 2025, although this was a decrease of 10.6 billion compared to the previous year [6]. Net Interest Margin - The net interest margin (NIM) for H1 2025 was 2.58%, with a narrowing of 3 basis points from Q1 2025 and 13 basis points from 2024 [8]. Non-Interest Income and Risk Metrics - Non-interest income reached 1.42 billion in H1 2025, representing a year-on-year increase of 57%, contributing to 23.5% of total revenue [9]. - The non-performing loan (NPL) ratio remained low at 0.76%, with a slight increase in overdue rates compared to the beginning of the year [9]. Capital Adequacy and Dividends - As of the end of Q2 2025, the core tier 1, tier 1, and total capital adequacy ratios were 10.7%, 10.8%, and 13.6%, respectively, reflecting a decrease due to dividend payouts [10]. - The bank announced a mid-term dividend plan with a cash dividend of 499 million, representing a payout ratio of 25.3%, which is an increase of 5.5 percentage points from 2024 [10].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Views - The company reported a 3.9% year-on-year decline in revenue for the first half of 2025, totaling 17.336 billion yuan, while net profit attributable to shareholders increased by 3.8% to 2.164 billion yuan [1]. - The financial and consulting business remains a key revenue driver, with a revenue increase of 2.1% year-on-year, while equipment and industrial operations saw declines of 10.7% and 15.5%, respectively [1][17]. - The company has focused on the development of inclusive finance, achieving a 28.7% growth in the asset scale of this business, with revenue soaring by 124.1% year-on-year [3][38]. Summary by Sections Financial Performance - In the first half of 2025, the average return on equity was 8.66%, an increase of 0.17 percentage points year-on-year [1]. - The company’s interest-earning assets stood at 266.626 billion yuan, reflecting a 2.3% increase from the end of the previous year [2]. - The average yield on interest-earning assets rose to 8.08%, while the cost of interest-bearing liabilities decreased to 4.02%, leading to a net interest margin of 4.51% [2][25]. Business Segments - The financial and consulting segment generated 110.90 billion yuan in revenue, accounting for 64.0% of total revenue, with a gross margin of 57.5% [1][19]. - The inclusive finance business achieved a revenue of 14.51 billion yuan, significantly contributing to overall growth [3][38]. Asset Quality - The company reported a non-performing loan ratio of 1.05% and a watchlist ratio of 5.51%, both showing a decline from the previous year [3][36]. - The provision coverage ratio remained stable at 227.33%, indicating solid asset quality [3]. Future Outlook - The company is expected to maintain a high cash dividend payout ratio, with projections for net profit attributable to shareholders of 4.01 billion yuan, 4.23 billion yuan, and 4.48 billion yuan for 2025, 2026, and 2027, respectively [4][5].

Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company reported a strong performance in the first half of 2025, with revenue of 6.06 billion yuan, a year-on-year increase of 10.1%, and a net profit of 1.97 billion yuan, up 13.5% year-on-year, indicating stable growth [1] - The company is actively reducing the pace of credit expansion to solidify its foundation for smaller-scale operations, as retail credit demand remains weak [1][2] - The company has managed to maintain a stable non-performing loan ratio of 0.76% and a provision coverage ratio of 490%, which is better than its peers [2] Summary by Sections Financial Performance - In the first half of 2025, the company achieved a revenue of 6.06 billion yuan, a 10.1% increase year-on-year, and a net profit of 1.97 billion yuan, reflecting a 13.5% growth [1] - The total assets reached approximately 401.3 billion yuan, with total loans amounting to 251.5 billion yuan, marking a growth of 9.5% and 4.4% respectively compared to the beginning of the year [1] Deposit Management - The company’s deposit balance stood at 310.8 billion yuan, growing by 8.5% year-on-year, which is lower than the 14.0% growth seen in the same period last year [2] - The company is focusing on reducing high-cost long-term deposits and encouraging clients to shorten deposit terms to balance its asset-liability structure and lower deposit costs [2] Profit Forecast and Valuation - The forecast for net profit for 2025-2027 is set at 4.41 billion yuan, 5.21 billion yuan, and 6.17 billion yuan respectively, with year-on-year growth rates of 15.7%, 18.1%, and 18.4% [3] - The current stock price corresponds to a price-to-book (PB) ratio of 0.75x for 2025, 0.66x for 2026, and 0.58x for 2027, indicating a favorable valuation [3] Market Position - The company maintains a competitive edge in the small and micro-enterprise lending sector, with a comprehensive network in Jiangsu and opportunities for expansion into other provinces through village banks [3]

Investment Rating - Industry Rating: Outperform the Market (maintained rating) [7] Core Viewpoints - In Q1 2025, commercial banks' net profit growth year-on-year was -2.32%, a decrease of 4 basis points compared to the end of 2024, although the profitability of state-owned banks and urban/rural commercial banks showed improvement [12][10] - The asset expansion of commercial banks remained stable, with total assets growing by 7.20% year-on-year in Q1 2025, slightly slowing down by 3 basis points compared to the end of last year [2][17] - The net interest margin (NIM) for commercial banks was recorded at 1.43% in Q1 2025, down 9 basis points from the end of 2024, with expectations for stabilization in Q2 2025 due to new monetary policy measures [3][20] - Asset quality remained robust, with a non-performing loan (NPL) ratio of 1.51% in Q1 2025, a slight increase of 1 basis point from the end of 2024, and a provision coverage ratio of 208%, indicating ample buffer above the regulatory requirement [4][23] - The capital adequacy ratios for commercial banks showed a decline, with the overall capital adequacy ratio at 15.28%, down 45 basis points from the previous quarter, indicating increased capital consumption due to credit expansion [5][26] Summary by Sections 1. Profitability - In Q1 2025, commercial banks' net profit totaled 656.8 billion yuan, a year-on-year decrease of 200 million yuan, with state-owned banks showing a profit increase of 15.8 billion yuan [12][10] 2. Asset Expansion and Credit Performance - Total assets of commercial banks reached approximately 394 trillion yuan, with a year-on-year growth of 7.20% in Q1 2025 [17] - The loan balance increased by 9.11 trillion yuan in Q1 2025, with a year-on-year growth rate of 7.33% [18] 3. Net Interest Margin - The NIM for state-owned banks, joint-stock banks, urban commercial banks, and rural commercial banks were 1.33%, 1.56%, 1.37%, and 1.58% respectively, with expectations for stabilization in Q2 2025 [20][21] 4. Asset Quality - The NPL ratio for state-owned banks, joint-stock banks, urban commercial banks, and rural commercial banks were 1.22%, 1.23%, 1.79%, and 2.86% respectively, indicating overall stable asset quality [23] 5. Capital Adequacy - The risk-weighted assets of commercial banks reached 214 trillion yuan, with capital adequacy ratios showing a decline across various types of banks [26][5]