Core Viewpoint - Sichuan Jinshi Technology Co., Ltd. has successfully reversed its financial difficulties and removed the delisting risk warning, indicating a positive transformation through strategic adjustments and operational improvements [1][3]. Company Overview - The company announced the removal of the delisting risk warning effective May 23, 2025, with its stock name changing from "*ST Jinshi" to "Jinshi Technology" [1]. - The stock trading price limit has increased from 5% to 10% following the removal of the risk warning [1]. Financial Performance - In the 2024 fiscal year, the company reported a total revenue of 376 million yuan, a year-on-year increase of 1008.39%, while the net profit attributable to shareholders was -4 million yuan, a reduction in losses by 90.13% [4]. - The company’s revenue from the energy storage system business reached approximately 358 million yuan in 2024, contributing nearly 70% of the total revenue [4]. - In the first quarter of 2025, the company achieved a revenue of 39.5 million yuan, a year-on-year increase of 560.65%, with a net profit of -25.3 million yuan [4]. Strategic Actions - The company has taken significant steps to enhance its operational capabilities, including the divestiture of its subsidiary, Jinshi Printing, for 300 million yuan, and the establishment of multiple production lines for energy storage systems [3]. - The strategic focus on energy storage and related products has been pivotal in mitigating revenue declines from traditional business segments [4]. Market Position - As of May 21, 2025, the stock price was reported at 8.81 yuan per share, with a total market capitalization of 3.568 billion yuan [5].

Core Views - The report highlights the performance of Yongtai Energy (600157.SH) for the year 2024 and Q1 2025, indicating a decline in revenue and net profit due to increased coal and electricity prices, while the Haizetang project is progressing steadily [5][6]. Financial Performance Summary - In 2024, Yongtai Energy achieved total revenue of CNY 28.357 billion, a year-on-year decrease of 5.85%, and a net profit attributable to shareholders of CNY 1.561 billion, down 31.12% [5]. - For Q1 2025, the company reported total revenue of CNY 5.641 billion, a decline of 22.96%, and a net profit of CNY 51 million, down 89.06% [5]. - The operating cash flow for 2024 was CNY 6.510 billion, a decrease of 7.33%, while for Q1 2025, it was CNY 1.035 billion, down 7.19% [5]. Coal and Electricity Business Analysis - Coal production and sales remained stable, with 2024 coal production and sales volumes at 13.6801 million tons and 13.6831 million tons, respectively, both up by approximately 5.46% [5]. - The average selling price of coal in 2024 was CNY 669.47 per ton, down 23.27%, leading to a gross profit of CNY 304.82 per ton, a decrease of 36.80% [5]. - In Q1 2025, coal production was 2.9111 million tons, up 21.54%, but the average selling price dropped to CNY 398.98 per ton, down 56.54%, resulting in a gross profit of CNY 114.53 per ton, down 77.91% [5]. Electricity Segment Performance - The electricity segment saw an increase in generation, with 2024 electricity generation at 41.26 billion kWh, up 10.47%, and an average selling price of CNY 0.4705 per kWh, down 0.37% [5]. - The average cost per kWh was CNY 0.4026, a decrease of 4.53%, leading to an overall sales gross margin of 14.42%, an increase of 3.74 percentage points [5]. Project Development and Strategic Initiatives - The Haizetang coal mine project is set to progress with significant construction planned for 2025, aiming for trial production of 3 million tons in 2026 and full production of 10 million tons by 2027 [6]. - The company is also focusing on becoming a leader in the energy storage industry, with ongoing projects in high-purity vanadium production and liquid flow battery testing [6]. Shareholder Returns and Market Management - Yongtai Energy announced a stock repurchase plan of CNY 500 million to CNY 1 billion, with CNY 293 million already repurchased by April 2025 [6]. - The company aims for cash dividends and stock repurchases to exceed 30% of net profit attributable to shareholders in 2025, reflecting a commitment to shareholder returns [6]. Investment Recommendations - The report projects earnings per share (EPS) for 2025-2027 at CNY 0.05, 0.08, and 0.09, with corresponding price-to-earnings (PE) ratios of 26.0, 18.1, and 15.2 based on the closing price of CNY 1.36 on May 15 [6]. - The company maintains a "Buy-A" investment rating, emphasizing its strategy of integrating coal and electricity operations while pursuing growth in energy storage [6].

Investment Rating - The report maintains an "Accumulate-A" investment rating for the company [4][10]. Core Views - The company's performance has been impacted by rising coal and electricity prices, but the Haizetang project is progressing steadily [4][10]. - The coal production and sales remain stable, although the selling price per ton has decreased due to market conditions, leading to a decline in gross profit margin [6][10]. - The integration of coal and electricity businesses is showing positive effects on overall performance, with the electricity segment's gross margin improving [7][10]. Financial Performance Summary - In 2024, the company achieved total revenue of 28.36 billion yuan, a year-on-year decrease of 5.85%, and a net profit attributable to shareholders of 1.56 billion yuan, down 31.12% [5][12]. - For Q1 2025, total revenue was 5.64 billion yuan, a decline of 22.96%, with a net profit of 51 million yuan, down 89.06% [5][12]. - The average selling price of coal decreased significantly, with a gross profit per ton of coal dropping to 114.53 yuan, a year-on-year decline of 77.91% [6][10]. Project Development and Strategic Initiatives - The Haizetang coal mine and new energy transition projects are progressing, with plans for significant construction milestones in 2025 and 2026 [8][10]. - The company aims to enhance its position in the energy storage industry, with ongoing projects expected to contribute to its growth [8][10]. - A stock repurchase plan of 500 million to 1 billion yuan is underway, with a commitment to increase shareholder returns through dividends and share buybacks [9][10]. Earnings Forecast and Valuation - The expected earnings per share (EPS) for 2025-2027 are projected to be 0.05, 0.08, and 0.09 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 26.0, 18.1, and 15.2 times [10][12]. - The company is focused on a growth strategy that emphasizes both organic and external growth, while also prioritizing reasonable returns for shareholders [10][12].

Investment Rating - The investment rating for the company is maintained at "Outperform" [1] Core Views - The company benefits from declining coal prices, which positively impacts electricity costs, and continues to repurchase shares to reward investors [3][5] - The company reported a revenue of 28.36 billion yuan in 2024, a decrease of 5.9% year-on-year, and a net profit attributable to shareholders of 1.56 billion yuan, down 31.1% year-on-year [3][4] - The company is expected to see a significant recovery in net profit in 2026 and 2027, with projections of 904 million yuan and 1.48 billion yuan respectively, indicating a growth of 118.6% and 63.4% year-on-year [3][6] Financial Performance Summary - In 2024, the company achieved a coal production and sales volume of 13.68 million tons, an increase of 5.5% and 5.3% year-on-year respectively [4] - The average coal price in 2024 was 669.5 yuan per ton, down 23.3% year-on-year, while the cost per ton was 364.8 yuan, a decrease of 6.6% year-on-year [4] - The company's electricity generation in 2024 was 41.3 billion kWh, reflecting a year-on-year increase of 10.5% [4] Growth Potential - The Haizetang coal mine is expected to enhance coal production capacity, with plans for trial production in mid-2026 and full production in 2027, targeting an output of 10 million tons [5] - The company is actively advancing its energy storage projects, particularly in the all-vanadium flow battery sector [5] - A share repurchase plan for 2025 is being formulated, with a commitment to repurchase at least 300 million yuan worth of shares [5]