Core Viewpoint - The company faces increased industry competition leading to a decline in gross margin and profitability, prompting a downward revision of profit forecasts for 2025-2026 [1][2] Financial Performance - In 2024, the company achieved revenue of 1.209 billion yuan, a year-on-year increase of 19.89%, but reported a net profit attributable to shareholders of 24 million yuan, a decline of 76.66% [1] - For Q1 2025, the company reported revenue of 207 million yuan, a year-on-year increase of 16.14%, but incurred a net loss of 6.52 million yuan, marking a transition to loss compared to the previous year [1] - The gross margin for 2024 was 27.2%, down 5.9 percentage points year-on-year, primarily due to a 6.32 percentage point decline in the gross margin of the charging module business [2] Business Segmentation - In 2024, the charging module business generated revenue of 780 million yuan, up 20.40%, with a gross margin of 21.26%, down 6.32 percentage points [2] - The power operation power supply segment achieved revenue of 210 million yuan, a year-on-year increase of 19.47%, with a gross margin of 36.92%, down 1.73 percentage points [2] - The customized power supply and testing business reported revenue of 100 million yuan, a decline of 16.24%, with a gross margin of 51.06%, down 0.29 percentage points [2] Cost Structure - In 2024, the company's expense ratios were as follows: sales 6.2%, management 7.2%, R&D 9.4%, and financial 0.4%, reflecting increases of 0.2, 0.7, 0.6, and 0.2 percentage points respectively [2] - For Q1 2025, the expense ratios were: sales 6.4%, management 10.5%, R&D 14.6%, and financial 0.6%, with changes of +0.2, -0.1, +2.2, and +0.1 percentage points respectively [2] Business Development - The company is solidifying its existing business while expanding into new areas such as thermal management power supplies for new energy heavy trucks and HVDC products for data center power distribution, which are expected to contribute to business growth [3]

Core Insights - The company reported a significant increase in revenue and net profit for Q1 2025, with revenue reaching 888 million yuan, a year-on-year growth of 27.65%, and a net profit of 50 million yuan, up 59.06% [1] - The company aims to achieve 100% localization of power components, which is expected to provide new growth opportunities [1][2] - The company has established itself as a major domestic data center power supply manufacturer, with a strong product lineup and global capacity expansion [2] Financial Performance - For Q1 2025, the company achieved a gross margin of 19.11%, a decrease of 0.77 percentage points year-on-year, while the net profit margin increased by 1.13 percentage points to 5.57% [1] - The company’s operating expenses ratio was 13.69%, an increase of 1.24 percentage points year-on-year, with specific expense ratios for sales, management, finance, and R&D being 2.62%, 4.28%, -0.01%, and 6.81% respectively [1] Product and Market Position - The company has launched several core products, including high-power server power supplies, which have received high recognition from leading server manufacturers and end customers [2] - The company has established production bases in both domestic and international locations, including Shenzhen, Dongguan, and Vietnam, to meet diverse market demands [2] Future Outlook - The company forecasts net profits of 331 million yuan, 458 million yuan, and 549 million yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 33, 24, and 20 times [3] - The growth of the AI industry is expected to enhance the market conditions for power products, supporting the company's data center power business expansion [3]

Financial Performance - The company reported a basic earnings per share of -0.0810 yuan for Q1 2025, an improvement of 21.36% compared to -0.1030 yuan in Q1 2024 [1] - The net profit for Q1 2025 was -0.49 billion yuan, showing a 14.04% improvement from -0.57 billion yuan in Q1 2024 [1] - Operating revenue decreased by 28.23% to 0.89 billion yuan in Q1 2025 from 1.24 billion yuan in Q1 2024 [1] - The return on equity was -14.64% in Q1 2025, a decline of 49.85% compared to -9.77% in Q1 2024 [1] Shareholder Structure - The top ten unrestricted shareholders collectively hold 85.16 million shares, accounting for 15.4% of the circulating shares, with a decrease of 5.426 million shares from the previous period [1] - Major shareholders include He Zhenya with 62.14 million shares (11.23%), and new entrants such as Wu Kang with 5 million shares (0.90%) [2] - Notable exits from the top ten shareholders include Wang Jinming, who held 9.88 million shares (1.78%) [2] Dividend Policy - The company has announced that it will not distribute dividends or transfer shares this time [3]

Group 1: Financial Performance - In 2024, the company's operating revenue was 922.73 million, a year-on-year decrease of 37.16% [2] - The net profit attributable to shareholders was -501 million, a decline of 617.17% compared to the previous year [3] - In Q1 2025, the operating revenue reached 233 million, showing a year-on-year growth of 16.75% [3] Group 2: Revenue Composition and Business Segments - The company's revenue is primarily derived from integrated circuits (IC), power supply products, and motor products [3] - Integrated circuits include special power management chips and motor driver chips, used in high-reliability fields such as aerospace and power generation [3] - Power supply products are utilized in various sectors, including aviation, communication, and data centers [3] Group 3: Research and Development - In 2024, R&D expenses amounted to 390.18 million, an increase of 17.41% year-on-year [2] - The focus areas for R&D in the next 3-5 years include integrated circuit micro-modules and AI device power supplies [3] - The company is actively expanding its product categories and application fields, particularly in integrated circuits and data centers [2] Group 4: Market Challenges and Strategies - The company faces challenges from insufficient downstream demand and cyclical fluctuations in the communication industry [2] - Strategies to enhance competitiveness include increasing market expansion efforts and accelerating the conversion of new research products [2] - The company plans to balance debt and equity financing to optimize its capital structure, maintaining a debt ratio below 50% historically [4] Group 5: International Business Development - In 2022 and 2023, overseas business revenue accounted for approximately 20% of total revenue, with 270 million in 2023 [3] - In 2024, overseas revenue declined to 83 million due to industry impacts [3] - The company has a subsidiary in Singapore and aims to actively expand its overseas market presence [3]

Financial Performance - The company achieved a revenue of 1.962 billion CNY in 2024, representing a year-on-year increase of 26.13% [2] - The net profit attributable to shareholders was 109.63 million CNY, showing a significant growth of 178.52% compared to the previous year [2] - The net profit after deducting non-recurring gains and losses reached 83.13 million CNY, with a remarkable year-on-year growth of 322.09% [2] Business Growth Drivers - The primary driver for revenue growth was the data center power business, which generated 668 million CNY in revenue, marking a year-on-year increase of 111.05% [3] - The company plans to enhance its research and development investments in data center power products to maintain its leading position in the DC power sector [3] Future Plans and Strategies - The company has disclosed a share repurchase plan and will continue to focus on cash dividends to reward shareholders [4] - There are ongoing efforts to expand overseas markets, particularly in communication power and data center power products [7] - The company is actively developing 800V DC power products to meet the increasing power demands of high-performance chips like GPUs and TPUs [6] Research and Development - The company emphasizes technology-driven development and has established several research platforms, including a national postdoctoral research station and a provincial energy internet research institute [3] - It has developed a range of innovative products, including the Panama power module and various charging solutions, while also participating in setting national and industry standards [3] Market Position and Competition - The Panama power module is positioned as a leading product for large data centers, with the company being one of the key players in this market segment [5] - The company has established a strong customer base, including major clients like State Grid and GAC Group, in the electric vehicle charging sector [5]

Group 1 - The company reported Q1 2025 revenue of 889 million yuan, a year-on-year increase of 27.65% [1] - The net profit attributable to shareholders reached 50 million yuan, up 59.06% year-on-year [1] - The net profit after deducting non-recurring gains and losses was 46 million yuan, reflecting a 53.96% year-on-year growth [1] - The net cash flow from operating activities was 220 million yuan, showing a significant increase of 2,629.51% year-on-year [1] Group 2 - Total expenses for Q1 2025 amounted to 122 million yuan, an increase of 35 million yuan year-on-year, with an expense ratio of 13.69%, up 1.24 percentage points [2] - Research and development expenses were 60.47 million yuan, a year-on-year increase of 32.97%, with a research and development expense ratio of 6.81%, up 0.27 percentage points [2] - The company maintained strong cash flow, with cash received from sales of goods and services reaching 961 million yuan, a 62.76% increase year-on-year, and a cash collection ratio of 108.20% of revenue, up 23.34 percentage points [2] Group 3 - The company is positioned as a leader in the domestic power supply market, benefiting from the growth in high-power server power supply and the recovery of the consumer electronics market [3] - Projected revenues for 2025-2027 are 4.644 billion yuan, 5.454 billion yuan, and 6.313 billion yuan, with net profits of 324 million yuan, 450 million yuan, and 520 million yuan respectively [3] - Corresponding price-to-earnings ratios are expected to be 33.72, 24.25, and 20.98 times for the years 2025, 2026, and 2027 [3]

Group 1: Yingjie Electric - In 2024, Yingjie Electric's revenue is projected to be 1.78 billion yuan, a year-on-year increase of 0.59%, while net profit is expected to decline by 25.19% due to delays in revenue recognition in the photovoltaic industry, inventory write-downs, and increased expenses [1] - The company's cash flow from operating activities increased significantly to 601.77 million yuan, up by 46.20 million yuan year-on-year [1] - New orders decreased by approximately 40%, but the backlog remains over 2.7 billion yuan, with expectations for overseas photovoltaic orders to contribute to revenue recognition by 2025 [1] Group 2: Dingyang Technology - Dingyang Technology has established a comprehensive sales system in the global market, exporting to over 80 countries and regions [2] - The company has launched 10 new products in 2024 and 6 new products in 2025, focusing on high-end electronic testing and measurement instruments [2] - Dingyang aims to enhance its international brand influence and market share through a high-end development strategy and improved marketing channels [2] Group 3: Aibo Medical - Aibo Medical achieved total revenue of 1.41 billion yuan in 2024, a year-on-year increase of 48.24%, with net profit rising by 27.77% [3] - The company is experiencing significant growth in its Dragon Crystal® PR product line, although initial production quality and costs are challenges [3] - Aibo Medical's artificial lens business is expanding, with a notable increase in market share and a focus on high-end products to counteract price drops due to industry policies [3] Group 4: Libang Instruments - In Q1 2025, Libang Instruments reported revenue of 420 million yuan, a decline of 5%, with domestic sales down by 20% but international sales up by 7% [4] - The company is optimistic about domestic sales recovery due to improved market conditions and is leveraging AI technology in ultrasound imaging and smart healthcare [4] - Libang's gross margin is expected to rise to 57.92% in 2024, driven by increased sales of high-margin products [4]

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Insights - The company achieved a record high revenue of 3.798 billion yuan in 2024, representing a year-on-year growth of 32.32%, and a net profit of 268 million yuan, up 36.92% [1][4]. - In Q1 2025, the company reported revenue of 888 million yuan, a year-on-year increase of 27.65%, with a net profit of 50 million yuan, growing by 59.06% [1]. - The data center power business saw significant growth, with revenue reaching 1.459 billion yuan in 2024, up 79.95%, driven by high-power server power products [3][4]. Summary by Sections Financial Performance - The company reported a historical high in revenue for 2024, with Q4 revenue reaching 1.134 billion yuan, a year-on-year increase of 40.97% [2]. - The overall gross margin for 2024 was 21.36%, an increase of 1.64 percentage points from the previous year [2]. Business Segments - The high-power server power business contributed significantly to revenue, with 780 million yuan in revenue, a staggering growth of 536.88% year-on-year, accounting for 53.48% of the data center power business [3]. - The company has established strong relationships with major domestic server manufacturers and is benefiting from the trend of domestic AI server power [3]. Profit Forecast and Valuation - The profit forecasts for 2025 and 2026 have been revised upwards to 340 million yuan and 457 million yuan, respectively, reflecting a growth of 16% and 17% [4]. - The report projects a net profit of 578 million yuan for 2027 [4]. Key Financial Metrics - The company’s revenue is expected to grow from 2.870 billion yuan in 2023 to 4.609 billion yuan in 2025, with a compound annual growth rate of 21.38% [5]. - The projected earnings per share (EPS) for 2025 is 3.19 yuan, with a price-to-earnings (P/E) ratio of 32 [5][14].

前十大流通股东累计持有： 14590.27万股，累计占流通股比： 36.4%，较上期变化： 76.97万股。 | 名称 | 持有数量(万股) | 占总股本比 | 增减情况 | | --- | --- | --- | --- | | | | 例(%) | (万股) | | 厦门科华伟业股份有限公司 | 9244.58 | 23.06 | 不变 | | 陈成辉 | 1968.08 | 4.91 | 不变 | | 黄婉玲 | 743.83 | 1.86 | 不变 | | 中国建设银行股份有限公司-前海开源公用事业行业股票 | | | | | 型证券投资基金 | 520.16 | 1.30 | 新进 | | 吴有香 | 497.88 | 1.24 | 0.83 | | 香港中央结算有限公司 | 495.98 | 1.24 | 36.55 | | 中国银行股份有限公司-华泰柏瑞中证光伏产业交易型开 | | | | | 放式指数证券投资基金 | 302.08 | 0.75 | 新进 | | 林仪 | 279.34 | 0.70 | -19.00 | | 靳国栋 | 272.46 | 0.68 | -67.88 | | 招 ...

Core Insights - The company achieved a record revenue of 3.798 billion yuan in 2024, representing a year-on-year growth of 32.32% [1] - The net profit attributable to shareholders reached 268 million yuan, up 36.92% year-on-year, while the net profit after deducting non-recurring gains and losses surged by 272.97% to 256 million yuan [1] - The company plans to distribute a cash dividend of 5.93 yuan per 10 shares, totaling 62.12 million yuan, with an additional 30.56 million yuan already distributed in the first half of 2024 [1] Revenue Breakdown - The power adapter business generated 1.673 billion yuan in revenue, a growth of 4.96% year-on-year, showcasing the business's stability despite weak downstream demand [2] - The data center power business saw significant growth, with revenue reaching 1.459 billion yuan, a substantial increase of 79.95%, and a gross margin of 25.04%, up 5.49 percentage points [2] - High-power data center power revenue skyrocketed by 536.88% to 780 million yuan, accounting for 53.48% of the data center power business revenue [2] - Other power business revenue was 649 million yuan, increasing by 48.71% year-on-year, with a gross margin of 20.30%, up 2.30 percentage points [2] Future Outlook - In Q1 2025, the company maintained a strong growth trajectory, achieving revenue of 888 million yuan, a year-on-year increase of 27.65%, and a net profit of 49.57 million yuan, up 59.06% [3] - The company continues to focus on optimizing its product structure and expanding into new markets, particularly in the consumer electronics sector driven by AI innovations [2]