盈利预测与估值 机构：中金公司 我们看好公司延续盈利改善趋势，谨慎上调2025/2026 年归母净利润3%/4%至36.2 亿元/42.6 亿元。当前 股价对应25/26 年P/E 21.9 倍/18.4倍。我们维持跑赢行业评级和目标价99.2 港元，对应25/26 年P/E 27.4 倍/23.0 倍，较当前股价涨幅25%。 研究员：温晗静/何欣怡/贾顺鹤/彭虎/李澄宁/查玉洁/江磊 1H25 业绩小幅超出我们和市场预期 舜宇光学公布2025 年中报：上半年收入196.5 亿元，同/环比+4%/+1%；归母净利润16.5 亿元，同/环比 +53%/+2%。业绩小幅超出我们和市场预期，主要由于：1）盈利能力改善明显。得益于手机镜头和手 机摄像模组的高端产品占比提高，以及较高毛利率的车载业务增速较快，1H25 公司毛利率19.8%，同/ 环比+2.6ppt/+0.5ppt，其中，光电产品毛利率为10.6%，同/环比+2.4ppt/+0.8ppt，光学零件毛利率为 31.0%，同/环比-0.8ppt/-1.0ppt；2）分占联营公司业绩同比增加约1.0 亿元。 发展趋势 手机光学升级持续，公司延续产品结构优化策略 ...

光学光电子 舜宇光学科技：手机&车载持续向上，看好 AI+AR 和运动/全景相 机成长机遇 舜宇光学科技（02382.HK） 证券研究报告/公司点评报告 2025 年 08 月 21 日 股价与行业-市场走势对比 | 评级： | 买入（维持） | 公司盈利预测及估值 | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | | | 指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | 分析师：王芳 | | 营业收入（百万元） | 31,681 | 38,294 | 42,180 | 51,047 | 67,268 | | | | 增长率 yoy% | -5% | 21% | 10% | 21% | 32% | | 执业证书编号：S0740521120002 | | 归母净利润（百万元） | 1,099 | 2,699 | 3,515 | 4,157 | 5,522 | | Email：wangfang02@zts.com.cn | | 增长率 yoy% | -54% | 146% | 30% | 18 ...

证券研究报告 | 公司动态点评 2025 年 08 月 21 日 移远通信（603236.SH） 2025 上半年业绩稳健增长，不断推进模组产品线多元化布局 | 财务指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 13,861 | 18,594 | 23,755 | 29,644 | 36,415 | | 增长率 yoy（%） | -2.6 | 34.1 | 27.8 | 24.8 | 22.8 | | 归母净利润（百万元） | 91 | 588 | 902 | 1,131 | 1,413 | | 增长率 yoy（%） | -85.4 | 548.5 | 53.4 | 25.3 | 24.9 | | ROE（%） | 2.3 | 14.4 | 18.4 | 19.1 | 19.6 | | EPS 最新摊薄（元） | 0.35 | 2.25 | 3.45 | 4.32 | 5.40 | | P/E（倍） | 272.3 | 42.0 | 27.4 | 21.8 | 1 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][4][11] Core Views - The report highlights a positive outlook on the mobile optical upgrade cycle and the acceleration of automotive optical applications, maintaining a "Buy" rating. The forecast for net profit from 2025 to 2027 has been revised upwards due to improvements in ASP and gross margin in the mobile business [4][6] - The company is expected to benefit from the release of flagship models in the second half of 2025, with mobile revenue projected to grow by 5%-10% year-on-year [5][6] Financial Summary - The company's total revenue is projected to increase from 31.681 billion in 2023 to 41.823 billion in 2025, representing a year-on-year growth of 9.2% [7] - The net profit attributable to the parent company is expected to rise from 1.099 billion in 2023 to 3.810 billion in 2025, with a year-on-year growth of 41.1% [7] - The gross margin is forecasted to improve from 14.5% in 2023 to 20.5% in 2025, indicating a positive trend in profitability [7] Business Segments - Mobile business revenue for the first half of 2025 was 132 billion, showing a year-on-year growth of 2%, primarily driven by ASP increases in modules and lenses [5] - Automotive ADAS revenue for the first half of 2025 reached 34 billion, up 18% year-on-year, with expectations for over 20% growth in 2025 [6] - XR revenue for the first half of 2025 was 12 billion, reflecting a 21% increase, mainly from smart glass projects [6]

Investment Rating - The report maintains a "Buy" rating for Sunny Optical Technology (02382.HK) with a target price of HKD 105, corresponding to a 25x P/E for 2026 [3][5]. Core Views - Sunny Optical's revenue for H1 2025 reached HKD 196.5 billion, a year-on-year increase of 4.2%. The mobile segment generated HKD 132.5 billion, up 1.7%, while the automotive segment saw a significant growth of 18.2% to HKD 34 billion, and the XR segment grew by 21.1% to HKD 12 billion [1][2]. - The company's gross profit for H1 2025 was HKD 38.9 billion, reflecting a 20% increase, with the gross margin improving from 17.2% to 19.8% due to faster growth in high-margin automotive business and improved margins in mobile lenses and modules [1][2]. - The net profit attributable to shareholders for H1 2025 was approximately HKD 16.5 billion, marking a substantial year-on-year increase of 52.6% [1]. Summary by Sections Mobile Optical - The demand for mobile optical products is driven by the need for extreme miniaturization due to foldable and ultra-thin devices, as well as innovations in video stabilization and all-focus experiences. The revenue from mobile lenses with six or more elements grew by over 9%, and the revenue from glass-plastic hybrid lenses more than doubled [2]. Automotive Optical - Sunny Optical holds the leading global market share in automotive lenses, with a focus on pixel upgrades and advanced cleaning technologies. The company also maintains the top market share for 8MP automotive modules and has secured over HKD 1.5 billion in designated projects for L3 and above intelligent driving [2]. XR and IoT - The company has achieved full-link optical product coverage in the XR sector, including interaction modules, display modules, and complete machine ODM. In the broader IoT space, there is a growing demand for handheld imaging devices, and the company is expanding its scale in robotics, particularly in navigation and AI recognition [3]. Financial Projections - Revenue projections for Sunny Optical are estimated at HKD 409 billion, HKD 476 billion, and HKD 559 billion for 2025, 2026, and 2027 respectively. The net profit attributable to shareholders is expected to be HKD 35.3 billion, HKD 42.0 billion, and HKD 52.4 billion for the same years [3][4].

Core Viewpoint - The recent financial report of Yiyuan Communication (603236) shows significant growth in revenue and net profit for the first half of 2025, indicating strong performance in the IoT sector driven by advancements in 5G and AI technologies [1][7]. Financial Performance - Total revenue for the first half of 2025 reached 11.546 billion yuan, a year-on-year increase of 39.98% [1]. - Net profit attributable to shareholders was 471 million yuan, up 125.03% compared to the previous year [1]. - In Q2 2025, total revenue was 6.325 billion yuan, reflecting a 47.28% increase year-on-year [1]. - The gross margin was 17.71%, a decrease of 2.36% year-on-year, while the net margin improved to 4.06%, an increase of 64.17% [1]. Key Financial Metrics - The company's accounts receivable increased by 43.54% year-on-year, reaching 3.082 billion yuan [1]. - The total of selling, administrative, and financial expenses was 615 million yuan, accounting for 5.32% of revenue, down 6.39% year-on-year [1]. - Earnings per share rose to 1.8 yuan, a 125% increase from the previous year [1]. Changes in Financial Items - Cash and cash equivalents decreased by 26.80% to 1.088 billion yuan due to increased cash payments for raw materials [1][2]. - Short-term borrowings increased by 103.74% to support business development needs [2]. - Inventory rose by 41.43% as the company increased stock to meet future sales demands [2]. Business Model and Strategy - The company has transitioned from a module supplier to a comprehensive IoT solution provider, capitalizing on the growth opportunities in the IoT sector [7]. - The increase in revenue is attributed to the successful expansion into diverse business areas, including 5G modules and ODM services [7]. Investment Insights - The company’s return on invested capital (ROIC) was 9.65% last year, indicating average capital returns [15]. - Analysts expect the company's performance in 2025 to reach 988 million yuan, with an average earnings per share forecast of 3.78 yuan [18]. Fund Holdings - The largest fund holding Yiyuan Communication is Dongfanghong Ruifeng LOF, with a scale of 1.751 billion yuan and a recent net value increase of 0.61% [19].

据证券之星公开数据整理，近期移远通信（603236）发布2025年中报。截至本报告期末，公司营业总收 入115.46亿元，同比上升39.98%，归母净利润4.71亿元，同比上升125.03%。按单季度数据看，第二季 度营业总收入63.25亿元，同比上升47.28%，第二季度归母净利润2.59亿元，同比上升67.68%。本报告 期移远通信应收账款上升，应收账款同比增幅达43.54%。 本次财报公布的各项数据指标表现尚佳。其中，毛利率17.71%，同比减2.36%，净利率4.06%，同比增 64.17%，销售费用、管理费用、财务费用总计6.15亿元，三费占营收比5.32%，同比减6.39%，每股净资 产16.82元，同比增19.33%，每股经营性现金流-3.09元，同比减142.99%，每股收益1.8元，同比增 125.0% | 项目 | 2024年中报 | 2025年中报 | 同比增幅 | | --- | --- | --- | --- | | 营业总收入(元) | 82.49 Z | 115.46 Z | 39.98% | | 归母净利润（元） | 2.09亿 | 4.71亿 | 125.03% | | 扣非 ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 124.60 RMB [7][9]. Core Insights - The company reported a significant revenue growth of 39.98% year-on-year for H1 2025, reaching 11.546 billion RMB, and a net profit growth of 125.03%, amounting to 471 million RMB [1]. - The growth is attributed to the company's strategic focus on the Internet of Things (IoT) sector and its transition from a module supplier to a comprehensive IoT solution provider [2][4]. - The company is expected to benefit from the recovery in industry demand and the long-term opportunities presented by edge AI development [1][4]. Summary by Sections Financial Performance - In H1 2025, the company's revenue was 11.546 billion RMB, with a quarterly revenue of 6.325 billion RMB in Q2 2025, showing a year-on-year increase of 47.28% and a quarter-on-quarter increase of 21.14% [1][2]. - The comprehensive gross margin for H1 2025 was 17.71%, with a slight year-on-year decrease of 0.43 percentage points [3]. Business Expansion - The company's module and antenna business generated 11.5 billion RMB in revenue for H1 2025, reflecting a 40% year-on-year increase, driven by growth in 5G, LTE, and automotive modules [2]. - The company achieved overseas revenue of 5.3 billion RMB, a 30% increase year-on-year, while domestic revenue reached 6.3 billion RMB, growing by 49% [2]. Market Outlook - The report anticipates a stabilization and recovery in market demand for IoT modules, with expectations for improved trends as downstream demand recovers [4]. - The shift towards edge computing in AI is expected to enhance the value of IoT modules, transitioning their role from mere transmission to "transmission + computation" [4]. Profit Forecast and Valuation - The net profit forecasts for 2025 to 2027 have been revised upwards to 988 million RMB, 1.197 billion RMB, and 1.403 billion RMB, respectively [5]. - The company is assigned a 2025 PE ratio of 33x, reflecting its leading position in the IoT industry, with a target price adjustment to 124.60 RMB [5].

Core Viewpoint - The company, Quectel, is experiencing significant growth in revenue and net profit, driven by its focus on IoT module development and production, despite facing inquiries from the exchange regarding its fundraising projects [1] Financial Performance - As of July 29, 2025, Quectel's stock price is 82.25 yuan, reflecting a 0.29% increase from the previous trading day, with a trading volume of 623 million yuan [1] - The company expects a 38.81% year-on-year increase in revenue for the first half of 2025, alongside a substantial 121.13% year-on-year increase in net profit [1] Business Operations - Quectel specializes in the research and sales of IoT modules, including automotive modules, 5G modules, and AI computing power modules [1] - The company has received inquiries from the exchange regarding the rationality of its fundraising projects, which include expansion of automotive and 5G modules and the industrialization of AI computing power modules [1] - In response, the company stated that the new production capacity aligns with industry growth rates and that it has sufficient orders on hand, with AI modules already in mass production and applied in robotics and smart toys [1] Market Activity - On July 29, 2025, there was a net outflow of 23.36 million yuan in principal funds [2]

Core Viewpoint - The company, Quectel Wireless Solutions Co., Ltd., is planning to issue A-shares to specific investors to raise a total of up to 2.3 billion yuan for various projects, including the expansion of 5G modules and AI solutions, which are expected to enhance its competitive edge and operational scale [1][5][9]. Company Overview - The company is a leading provider of IoT solutions, focusing on the design, development, production, and sales of wireless communication modules and related solutions [21]. - The company was established on October 25, 2010, and became a publicly listed company on July 16, 2019, with a total share capital of 261,657,654 shares [10][11]. Financial Performance - The company's revenue for the reporting period was 14.23 billion yuan, 13.86 billion yuan, 18.59 billion yuan, and 5.22 billion yuan, respectively [4]. - The net profit attributable to shareholders for the same periods was reported, indicating fluctuations in performance [4]. Fundraising and Investment Projects - The fundraising will be allocated to several key projects: - 5G module expansion project: 957.27 million yuan - AI computing module and solution industrialization project: 411.24 million yuan - Headquarters and R&D center upgrade project: 728.44 million yuan - Working capital: 400 million yuan - The total investment for these projects is approximately 2.5 billion yuan, with the net amount raised after expenses expected to be fully utilized for these projects [9][22]. Industry Overview - The IoT industry is experiencing rapid growth, with an estimated 15.7 billion global IoT connections in 2023, projected to reach 38.8 billion by 2029 [12][13]. - The demand for wireless communication modules is increasing, driven by advancements in technologies such as 5G, AI, and edge computing [14][15]. - The industry is characterized by high competition, with major players including Telit, Sierra Wireless, and U-Blox, among others [16][17][19]. Market Dynamics - The wireless communication module market is influenced by various factors, including technological advancements, market demand, and competitive landscape [20]. - The company faces challenges such as potential fluctuations in raw material costs and the need to adapt to changing market conditions [3][4]. Competitive Landscape - The company operates in a highly competitive environment, with increasing barriers to entry due to technological advancements and market consolidation [3][16]. - The competition is expected to intensify as the industry evolves, requiring companies to innovate continuously to maintain market share [15][16]. Business Model and Operations - The company employs a combination of in-house production and outsourcing to ensure efficient supply chain management and product quality [23]. - Sales are conducted through both online and offline channels, with a focus on expanding its customer base and enhancing service delivery [23].