Investment Rating - The report maintains a "Strong Buy" rating for the company [4][8]. Core Views - The company's revenue for 2024 is projected to be 7.092 billion yuan, a year-on-year increase of 6.94%, primarily driven by construction period income. However, toll revenue is expected to decline by 5.23% to 3.830 billion yuan due to the expansion of the Xuanguang Expressway [1][2]. - The net profit attributable to shareholders is forecasted to be 1.669 billion yuan for 2024, a slight increase of 0.55%, while the net profit after deducting non-recurring items is expected to decrease by 3.39% to 1.677 billion yuan [1][3]. - The company is expected to see significant profit contributions from the acquisition of new road assets and the completion of the Xuanguang and Guangci Expressway expansion, which is anticipated to enhance traffic flow and toll revenue in 2025 [3][4]. Summary by Sections Revenue and Profitability - The company's toll revenue for 2024 is projected to be 3.830 billion yuan, down from 4.25 billion yuan in 2023, primarily due to the Xuanguang Expressway expansion [1]. - The gross margin for the expressway business in 2024 is expected to be 61.77%, slightly down by 1.41 percentage points from the previous year, which is considered slightly better than market expectations [2]. Financial Performance - The report forecasts net profits for 2025, 2026, and 2027 to be 1.932 billion yuan, 2.004 billion yuan, and 1.860 billion yuan respectively, with corresponding EPS of 1.17 yuan, 1.21 yuan, and 1.12 yuan [4][9]. - The company has a strong dividend policy, with a projected dividend of 0.60 yuan per share for 2024, representing 60% of net profit [4]. Market Position and Future Outlook - The company has successfully completed the acquisition of the Sihu and Fuzhou Expressways, which are expected to contribute over 120 million yuan in annual profit starting in the second quarter of 2025 [3]. - The report highlights the company's strong dividend-paying capability and positive outlook for future performance, positioning it as an attractive high-dividend stock [4].

Core Viewpoint - Anhui Wantuo Expressway Co., Ltd. has reported a significant increase in stock price and announced a cash dividend distribution plan for the fiscal year 2024, reflecting positive financial performance and shareholder returns [1][3][4]. Stock Performance - As of March 28, 2025, Wantuo Expressway's stock closed at 16.89 yuan, up 3.68% from the previous week [1]. - The stock reached a peak of 16.91 yuan and a low of 15.87 yuan during the week [1]. - The company's total market capitalization is 29.009 billion yuan, ranking 6th in the railway and highway sector and 507th among A-shares [1]. Shareholder Changes - As of February 28, 2025, the number of shareholders decreased to 14,800, a reduction of 1,678 or 10.18% from December 31, 2024 [2][6]. - The average number of shares held per shareholder increased from 70,700 to 78,700, with an average holding value of 1.3945 million yuan [2]. Profit Distribution Plan - The company announced a cash dividend of 0.604 yuan per share (before tax), with a total proposed distribution of approximately 1.0018 billion yuan, which represents 60.02% of the net profit available for distribution [3][4]. - The net profit for the fiscal year 2024 is reported at 153.452 million yuan, with 152.399 million yuan available for distribution to shareholders [3][4]. Board and Supervisory Meetings - The 10th meeting of the 10th Board of Directors was held on March 28, 2025, where several key resolutions were passed, including the approval of the annual financial report and profit distribution plan [4]. - The 6th meeting of the 10th Supervisory Board also took place on the same day, approving the annual report and profit distribution plan, which will be submitted for shareholder approval [5].

Core Viewpoint - The company reported a revenue of 7.092 billion yuan for 2024, reflecting a year-on-year growth of 6.94%, and a net profit attributable to shareholders of 1.669 billion yuan, with a slight increase of 0.55% [1] Revenue Performance - In 2024, the company experienced a toll revenue decline of 5.23%, totaling 3.830 billion yuan, primarily due to adverse weather, road network diversion, and construction activities [2] - The main toll road, the He-Ning Expressway, generated 1.411 billion yuan, down 1.11% year-on-year; the Xuan-Guang and Guang-Ci Expressways saw significant declines of 55.26% and 50.37% respectively due to construction impacts [2] - Conversely, the Ning-Xuan-Hang and Yue-Wu Expressways benefited from improved traffic flow, with revenue increases of 56.50% and 66.28% respectively [2] - The Gao-Jie Expressway and Anqing Yangtze River Bridge tolls decreased by 12.29% and 9.19% respectively due to competitive road network diversion [2] Cost and Profitability - The gross margin for the toll road business decreased by 1.41 percentage points to 61.77%, with total costs amounting to 1.486 billion yuan, a decrease of 1.45% year-on-year [3] - Depreciation and maintenance expenses were 875 million yuan and 182 million yuan, down 4.33% and 6.32% respectively [3] - Financial expenses decreased by 39.03% to 64 million yuan, attributed to lower LPR and refinancing of existing loans at lower rates [3] - The company reported a fair value change loss of 32 million yuan, a reduction in losses by 70.72% compared to 2023 [3] Future Outlook - The company anticipates revenue for 2025-2027 to be 6.966 billion, 7.153 billion, and 7.320 billion yuan respectively, with year-on-year growth rates of -1.78%, 2.69%, and 2.33% [4] - Net profit attributable to shareholders is projected to be 1.807 billion, 1.845 billion, and 1.794 billion yuan for the same period, with growth rates of 8.29%, 2.07%, and -2.77% respectively [4] - Earnings per share (EPS) are expected to be 1.09, 1.11, and 1.08 yuan [4] - The company remains optimistic about the impact of road network connectivity on traffic volume and maintains a "buy" rating [4]

Investment Rating - The investment rating for the company is "Accumulate" [3] Core Views - The company reported a 0.55% year-on-year increase in net profit attributable to shareholders for 2024, with Q4 performance exceeding expectations [1] - The company experienced a decline in core traffic flow due to insufficient demand, adverse weather, and expansion projects, leading to significant cost reductions in Q4 [1][2] - The company is expected to maintain a high dividend policy, with a proposed cash dividend of 0.604 yuan per share and a payout ratio of 60.02% for 2024 [2] Financial Summary - For 2024, the company achieved operating revenue of 7.092 billion yuan, a year-on-year increase of 6.94%, and a net profit of 1.669 billion yuan, a year-on-year increase of 0.55% [1][5] - The projected net profits for 2025, 2026, and 2027 are 1.801 billion yuan, 1.898 billion yuan, and 1.795 billion yuan, respectively [3] - The earnings per share (EPS) for 2024 is estimated at 1.01 yuan, with a price-to-earnings (P/E) ratio of 17.54 [5]

Investment Rating - The investment rating for the company is "Buy" [7] Core Views - The company's 2024 revenue reached 7.092 billion RMB, a year-on-year increase of 6.94%, with a net profit attributable to shareholders of 1.669 billion RMB, up 0.55% year-on-year [1] - The company plans to distribute a dividend of 0.604 RMB per share for the 2024 fiscal year, maintaining a dividend payout ratio of 60% [1] - The company has completed the acquisition of two highways, which has led to an upward revision of the 2025 net profit forecast by 9.7% to 1.88 billion RMB [4] Summary by Sections Financial Performance - In 2024, the company's toll revenue decreased by 5.2% due to weak traffic growth and construction activities causing detours [2] - The company's operating costs for toll roads decreased by 1.5% in 2024, with depreciation and maintenance costs down by 4.3% and 6.3% respectively [3] - The company recorded a fair value loss of 0.32 billion RMB in 2024, primarily due to the decline in the price of a REIT [3] Revenue and Profit Forecast - The revenue forecast for 2025 is set at 9.292 billion RMB, reflecting a growth of 31.03% [6] - The net profit forecast for 2025 is 1.879 billion RMB, representing a year-on-year increase of 12.57% [6] - The company has introduced a forecast for 2027 with a net profit of 1.62 billion RMB, anticipating a decline due to the impact of highway expansion [4] Valuation - The target price for the A-shares is set at 18.60 RMB and for H-shares at 15.80 HKD [7][8] - The DCF valuation method is used, with a WACC of 5.0% for A-shares and 6.5% for H-shares [4]

Group 1: Company Performance - Jin Sanjiang achieved a revenue of 386 million yuan in 2024, a year-on-year increase of 30.96%, with a net profit of 53.38 million yuan, up 52.54% [1] - Zhongqi Co. reported a revenue of 2.422 billion yuan in 2024, a slight increase of 1.35%, but a net profit decline of 93.88% to 11.72 million yuan [1][2] - Xizi Clean Energy's revenue was 6.437 billion yuan, down 20.33%, while net profit surged 705.74% to 440 million yuan [3] - Shensi Electronics reported a revenue of 912 million yuan, up 119.86%, with a net profit of 16.30 million yuan, an increase of 123.51% [4] - Yong'an Forestry faced a revenue drop of 53.39% to 323 million yuan, resulting in a net loss of 85.04 million yuan [6] - Yangjie Technology achieved a revenue of 6.033 billion yuan, up 11.53%, with a net profit of 1.002 billion yuan, an increase of 8.50% [8] - Yayi Technology's revenue was 296 million yuan, up 87.22%, but net profit fell 40.49% to 1.12 million yuan [10] - Xiaosong Co. reported a revenue of 1.529 billion yuan, down 4.70%, with a net loss of 225 million yuan [11] - Wantong Expressway achieved a revenue of 7.092 billion yuan, up 6.94%, with a net profit of 1.669 billion yuan, an increase of 0.55% [13] - Hisense Visual reported a revenue of 58.53 billion yuan, up 9.17%, with a net profit of 2.246 billion yuan, an increase of 7.17% [14] - Heng Rui Medicine achieved a revenue of 27.985 billion yuan, up 22.63%, with a net profit of 6.337 billion yuan, an increase of 47.28% [15] - Qingdao Beer reported a revenue of 32.138 billion yuan, down 5.30%, with a net profit of 4.345 billion yuan, an increase of 1.81% [17] - Aikodi achieved a revenue of 6.746 billion yuan, up 13.24%, with a net profit of 940 million yuan, an increase of 2.86% [18] - Sifang Co. reported a revenue of 6.951 billion yuan, up 20.86%, with a net profit of 716 million yuan, an increase of 14.09% [19] - China Petroleum achieved a revenue of 2.94 trillion yuan, down 2.5%, with a net profit of 164.684 billion yuan, an increase of 2.0% [19] - Xinyaqiang reported a revenue of 721 million yuan, up 6.71%, but a net profit decline of 7.36% to 114 million yuan [20] Group 2: Dividend Proposals - Jin Sanjiang proposed a cash dividend of 1.70 yuan per 10 shares [1] - Zhongqi Co. proposed a cash dividend of 0.50 yuan per 10 shares [1] - Xizi Clean Energy proposed a cash dividend of 2.00 yuan per 10 shares [3] - Shensi Electronics did not specify a dividend proposal [4] - Yong'an Forestry did not specify a dividend proposal [6] - Yangjie Technology proposed a cash dividend of 4.00 yuan per 10 shares [8] - Yayi Technology proposed a cash dividend of 5.00 yuan per 10 shares and a capital reserve increase of 3 shares for every 10 shares [10] - Xiaosong Co. did not specify a dividend proposal [11] - Wantong Expressway proposed a cash dividend of 6.04 yuan per 10 shares [13] - Hisense Visual proposed a cash dividend of 8.80 yuan per 10 shares [14] - Heng Rui Medicine proposed a cash dividend of 2.00 yuan per 10 shares [15] - Qingdao Beer proposed a cash dividend of 2.20 yuan per share [17] - Aikodi proposed a cash dividend of 3.00 yuan per 10 shares [18] - Sifang Co. proposed a cash dividend of 7.20 yuan per 10 shares [19] - China Petroleum proposed a cash dividend of 0.25 yuan per share [19] - Xinyaqiang proposed a cash dividend of 0.40 yuan per share [20]

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告之內容概不負責，對其準確性或 完整性亦不發表任何聲明，並明確表示，概不對因本公告全部或任何部份內容而產生或因倚賴該 等內容而引致之任何損失承擔任何責任。 安徽皖通高速公路股份有限公司 ANHUI EXPRESSWAY COMPANY LIMITED （於中華人民共和國註冊成立的股份有限公司） （股份編號： 995） 海外監管公告 本公告乃根據香港聯合交易所有限公司證券上市規則第13.10(B)條而作出。 茲載列安徽皖通高速公路股份有限公司（「本公司」）在中國大陸報章及上海證券交 易所網站發佈的的公告如下，僅供參閱。 (1)第十屆董事會第十次會議決議公告 (2)第十屆監事會第六次會議決議公告 (3)關於2024年年度利潤分配方案的公告 (4)關於推動公司「提質增效重回報」的公告 (5)關於預計2025年度日常關聯交易的公告 (6)關於續聘2025年度境內審計師的公告 (7)關於購買安徽省阜周高速公路有限公司100%股權和安徽省泗許高速公路 有限公司100%股權暨關聯交易的進展公告 (8)2024年年度報告摘要 (9)2024年年度報告 (10)2024年度 ...

EF001 | | 股東類型 | 稅率 | 有關代預扣所得稅之更多補充 | | --- | --- | --- | --- | | | | | （如適用） | | | 非居民企業 | | | | | （非中國內地登記地址） | 10% | 根據2008年實施的《中華人民共 | | | | | 和國企業所得稅法》及《中華人民 | | | | | 共和國企業所得稅法實施條例》的 | | | | | 規定，自2008年1月1日起，凡中 | | | | | 國境內企業向非居民企業股東派發 | | | | | 2008年1月1日及以後年度股時， | | | | | 需代扣代繳企業所得稅，並以支付 | | | | | 人為扣繳義務人。對於記錄日期列 | | | | | 於本公司H股股東名冊上的所有以 | | | | | 非個人名義登記的股東，包括香港 | | | | | 中央結算（代理人）有限公司，其 | | | | | 它企業代理人或受託人，或其它組 | | | | | 織及團體皆被 | | | 內地投資者通過滬港通、深港 | 20% | 對內地個人投資者通過滬港通或深 | | | 通投資公司H股股票 | | 港通投資 ...

Financial Performance - Total revenue for the fiscal year 2024 reached RMB 7,091,833 thousand, an increase of 6.95% compared to RMB 6,631,337 thousand in 2023[4] - Operating profit for 2024 was RMB 2,390,633 thousand, a decrease of 3.16% from RMB 2,468,857 thousand in 2023[4] - Net profit attributable to the owners of the company for 2024 was RMB 1,670,667 thousand, slightly up from RMB 1,657,726 thousand in 2023, reflecting a growth of 0.61%[4] - Basic and diluted earnings per share for 2024 were RMB 1.0073, compared to RMB 0.9995 in 2023, indicating a 0.08% increase[4] - Profit before tax for 2024 was RMB 533,069 thousand, compared to RMB 587,659 thousand in 2023, reflecting a decrease of 9.27%[18] - The current tax expense for corporate income tax was RMB 540,334 thousand in 2024, down from RMB 621,523 thousand in 2023, a reduction of 13.06%[18] - The pre-tax profit for 2024 is RMB 2,226,777 thousand, a slight decrease from RMB 2,263,826 thousand in 2023[21] - The actual income tax calculated at the group's effective tax rate for 2024 is RMB 533,069 thousand, compared to RMB 587,659 thousand in 2023, reflecting a decrease of approximately 9.3%[21] Assets and Liabilities - Total assets as of December 31, 2024, amounted to RMB 24,452,640 thousand, up from RMB 21,776,552 thousand in 2023, representing a growth of 12.27%[6] - Non-current assets increased to RMB 19,089,414 thousand in 2024 from RMB 17,509,357 thousand in 2023, marking an increase of 9.00%[6] - Cash and cash equivalents rose significantly to RMB 2,115,494 thousand in 2024, compared to RMB 962,380 thousand in 2023, reflecting a growth of 120.00%[6] - Total liabilities increased to RMB 9,563,072 thousand in 2024 from RMB 7,631,261 thousand in 2023, an increase of 25.38%[8] - The company reported a total of RMB 1,071,389 million in trade and other payables as of December 31, 2024, up from RMB 842,815 million in 2023, indicating a growth of 27.1%[35] Revenue Breakdown - Toll revenue decreased to RMB 3,830,215 thousand in 2024 from RMB 4,041,761 thousand in 2023, representing a decline of 5.22%[15] - The revenue from construction and renovation services under franchise arrangements increased significantly to RMB 3,133,523 thousand, up 26.54% from RMB 2,475,491 thousand in 2023[15] - The company reported a net other income and gains of RMB 165,387 thousand in 2024, significantly higher than RMB 59,191 thousand in 2023, representing an increase of 179.00%[4] - The share of profits from associates increased to RMB 10,634 thousand in 2024 from RMB 8,596 thousand in 2023, indicating a growth of 23.73%[4] Dividends - Dividends paid for 2024 amount to RMB 996,825 thousand (RMB 0.601 per share), compared to RMB 912,236 thousand (RMB 0.55 per share) in 2023, representing an increase of approximately 9.3%[24] - The proposed final dividend for the year ending December 31, 2024, is RMB 1,001,800 thousand, with a per share amount of RMB 0.604, pending approval at the upcoming board meeting[24] Investments and Capital Expenditures - The company has committed capital expenditures of RMB 1,949,601 thousand for 2024, down from RMB 4,337,572 thousand in 2023, indicating a reduction of about 55.1%[29] - The company completed investments of RMB 3.134 billion in the PPP project for highway expansion, with a cumulative actual investment of RMB 7.027 billion[63] - The company made equity investments totaling RMB 38,551,106 in Xuanguang Company, acquiring a 55.47% stake[62] Audit and Governance - The audit committee held seven meetings in 2024, reviewing key financial reports and internal control evaluations[80] - The company’s actual governance status aligns with the requirements of the China Securities Regulatory Commission[77] - The audit committee has approved the 2023 financial reports prepared under both domestic and Hong Kong accounting standards[83] - The company plans to continue its internal control evaluation work for 2024, ensuring compliance and transparency[84] Market and Industry Trends - The overall performance of toll roads is influenced by macroeconomic conditions and competition from surrounding road networks[46] - The highway industry faces challenges including limited toll revenue growth due to economic slowdown and rising construction costs, necessitating cautious investment decisions and improved cost management[98] - The company is focusing on expanding financing channels to lower costs and meet development funding needs[89] - The integration of new generation information technology with transportation is accelerating, with a focus on smart transportation as a key development direction during the 14th Five-Year Plan period[96] Strategic Initiatives - The company is strategically expanding its highway business in line with the "Yangtze River Delta Integration" initiative[61] - There is a push for business transformation beyond traditional toll road operations into areas like transportation technology and smart logistics to cultivate new growth points[97] - The company aims to optimize asset allocation and improve operational efficiency through asset restructuring and integration of upstream and downstream resources[97]

Meeting Details - The 6th meeting of the 10th Supervisory Board of Anhui Wantuo Expressway Co., Ltd. was held in March 2025 [1] - The meeting was convened in accordance with the Company Law of the People's Republic of China and the company's articles of association [1] - All three supervisors attended the meeting, and it was chaired by Mr. Guo Xiaoze [1] Resolutions Passed - The Supervisory Board approved the 2024 annual report, which will be submitted for approval at the company's annual general meeting [1][2] - The Supervisory Board reviewed the 2024 annual profit distribution plan, which complies with relevant laws and regulations, and agreed to submit it for approval at the annual general meeting [2] - The Supervisory Board approved the 2024 internal control evaluation report [2]