证券代码：603083 证券简称：剑桥科技 上海剑桥科技股份有限公司 未来三年（2024 年-2026 年）股东分红回报规划 （根据 2025 年 6 月 16 日召开的 2025 年第一次临时股东大会决议修订） 上海剑桥科技股份有限公司（以下简称"公司"）为进一步规范公司分红 行为，推动公司建立科学、持续、稳定的分红机制，保证股东的合理投资回报， 增加股利分配决策透明度和可操作性，根据中国证券监督管理委员会（以下简 称"中国证监会"）《上市公司监管指引第 3 号——上市公司现金分红》《上 海证券交易所上市公司自律监管指引第 1 号——规范运作》相关文件以及《上 海剑桥科技股份有限公司章程》（以下简称"《公司章程》"）的规定，特制 定《上海剑桥科技股份有限公司未来三年（2024 年-2026 年）股东分红回报规划》 （以下简称"本规划"）。 一、制定本规划考虑的因素 公司实行持续、稳定的利润分配政策，重视对投资者的合理投资回报，并 兼顾公司的可持续发展。在制定本规划时，综合考虑投资者的合理投资回报、 公司的实际情况、发展目标、未来盈利规模、现金流量状况、所处发展阶段及 规划、资金需求、社会资金成本、外部融资环 ...

德恒上海律师事务所 上海市东大名路 501 号上海白玉兰广场办公楼 23 楼 电话：021-5598 9888 传真：021-5598 9898 邮编：200080 德恒上海律师事务所 关于上海剑桥科技股份有限公司 2025 年第一次临时股东大会见证法律意见 德恒上海律师事务所 关于 上海剑桥科技股份有限公司 关于 上海剑桥科技股份有限公司 2025 年第一次临时股东大会 见证法律意见 2025 年第一次临时股东大会 见证法律意见 德恒 02F20240661-1001 号 致：上海剑桥科技股份有限公司 德恒上海律师事务所（以下简称"本所"）接受上海剑桥科技股份有限公司 （以下简称"公司"或"剑桥科技"）的委托，本所指派宁义才律师、马浩然律 师（以下合称"本所经办律师"）列席了公司于 2025 年 6 月 16 日在上海市闵行 区浦星公路 800 号 A 栋上海浦江智选假日酒店多功能厅召开的 2025 年第一次临 时股东大会（以下简称"本次股东大会"），就本次股东大会召开的合法性进行 见证并出具本法律意见。 本所经办律师依据本法律意见出具日前已经发生或存在的事实和《中华人民 共和国公司法》（以下简称"《公司法 ...

上海剑桥科技股份有限公司 2025年第一次临时股东大会决议公告 特别提示 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗 漏，并对其内容的真实性、准确性和完整性承担法律责任。 证券代码：603083 证券简称：剑桥科技 公告编号：临2025-037 重要内容提示： 本次会议是否有否决议案：无 一、会议召开和出席情况 (一) 股东大会召开的时间：2025 年 6 月 16 日 (二) 股东大会召开的地点：上海市闵行区浦星公路 800 号 A 栋上海浦江智 选假日酒店多功能厅 (三) 出席会议的普通股股东和恢复表决权的优先股股东及其持有股份情况： | 1、出席会议的股东和代理人人数 | 819 | | --- | --- | | 2、出席会议的股东所持有表决权的股份总数（股） | 66,244,412 | | 3、出席会议的股东所持有表决权股份数占公司有表决权股份总数的比例（%） | 24.7142 | (四) 表决方式是否符合《公司法》及《公司章程》的规定，股东大会主持 情况等 本次会议由公司董事会召集，经董事长 Gerald G Wong 先生提议和半数以上 董事共同推举，本次会 ...

Core Viewpoint - Cambridge Technology Co., Ltd. (剑桥科技) has submitted an application for A+H listing on the Hong Kong Stock Exchange, aiming to leverage dual listing for fundraising and international business expansion [2] Group 1: Company Overview - Founded in March 2006, Cambridge Technology specializes in the R&D, production, and sales of terminal equipment for telecommunications, data communications, enterprise and home networks, as well as high-speed optical module products [2] - The company ranks fifth globally in the comprehensive OWCD industry with a sales revenue of $502 million, capturing a market share of 4.1% [5] Group 2: Financial Performance - The company's revenue for the years 2022, 2023, and 2024 was 3.784 billion yuan, 3.085 billion yuan, and 3.650 billion yuan, reflecting year-on-year growth rates of 29.66%, -18.46%, and 18.31% respectively [5] - Net profit attributable to shareholders for the same years was 171 million yuan, 95.018 million yuan, and 167 million yuan, with growth rates of 154.93%, -44.59%, and 75.42% respectively [5] - The gross profit margins for these years were 18.2%, 21.5%, and 20.9% [5] Group 3: Business Segments - Revenue contributions from business segments showed that broadband solutions accounted for 54.5%, 59.2%, and 55.7% of total revenue, while wireless solutions contributed 27.9%, 23.3%, and 28.8% [7] - The company’s solutions are primarily marketed and sold in overseas markets, with revenue contributions from international sales being 82.9%, 89.3%, and 92.6% during the reporting period [7] Group 4: R&D and Cost Management - R&D expenses for the years were 270 million yuan, 276 million yuan, and 320 million yuan, representing 7.1%, 8.9%, and 8.8% of revenue [8] - The company has seen an improvement in its debt repayment capacity, with the asset-liability ratio decreasing from 65.6% to 50.4% over the reporting period [8] Group 5: Market Trends and Future Outlook - The global sales revenue of the comprehensive OWCD industry is projected to grow from $7.1 billion in 2020 to $12.4 billion in 2024, with a compound annual growth rate of 15.0% [2] - The company is actively developing new products, including 400G and 800G optical modules, with mass production expected to meet customer demand by 2025 [9]

Investment Rating - The report assigns a "Buy" investment rating for the company, marking its first coverage [5]. Core Insights - The company is expected to see significant profit growth in 2024, with projected revenue of 3.652 billion yuan, an 18.31% year-on-year increase, and a net profit of 167 million yuan, reflecting a 75.42% increase [3]. - The launch of new products in the 800G and 400G series is anticipated to drive demand and profitability, with mass production expected to meet customer needs in 2025 [3][4]. - The company has successfully commercialized Wi-Fi 7 and 10G gateway products in the North American market, enhancing its competitive position [4]. Revenue and Profit Forecast - Revenue projections for 2025-2027 are 5.19 billion, 7.116 billion, and 9.501 billion yuan, respectively, with corresponding EPS of 1.13, 1.84, and 2.76 yuan [5][9]. - The company is expected to achieve a net profit growth rate of 81.1% in 2025 and 63.1% in 2026, indicating strong profitability potential [9]. Product Development and Market Position - The company has made significant advancements in the high-speed optical module sector, with multiple new products undergoing successful testing and certification [3][4]. - The development of low-power and cost-effective products is ongoing, with expectations for large-scale shipments in 2025 [3].

Market Overview - The Shanghai Composite Index rose by 0.52% on June 11, with 28 out of the 31 sectors experiencing gains. The top-performing sectors were non-ferrous metals and agriculture, forestry, animal husbandry, and fishery, with increases of 2.21% and 2.02% respectively [1] - Conversely, the sectors that saw declines included pharmaceuticals and biotechnology, telecommunications, and beauty care, with decreases of 0.41%, 0.28%, and 0.10% respectively. The telecommunications sector ranked second in terms of decline [1] Capital Flow Analysis - The net inflow of capital in the two markets was 1.506 billion yuan, with 14 sectors experiencing net inflows. The non-bank financial sector led with a net inflow of 4.469 billion yuan and a rise of 1.90%, followed by the automotive sector, which saw a 1.70% increase and a net inflow of 2.750 billion yuan [1] - In contrast, 17 sectors experienced net outflows, with the pharmaceuticals and biotechnology sector leading with a net outflow of 2.629 billion yuan. The basic chemicals sector followed with a net outflow of 1.909 billion yuan, along with significant outflows in telecommunications, electric equipment, and banking sectors [1] Telecommunications Sector Performance - The telecommunications sector declined by 0.28%, with a total net outflow of 1.359 billion yuan. Out of 127 stocks in this sector, 52 rose, including one that hit the daily limit, while 66 fell [2] - Notably, the stocks with the highest net inflows included Chutianlong, with a net inflow of 255 million yuan, followed by Hengbao and Yitong Century, with inflows of 116 million yuan and 44.586 million yuan respectively [2] - The stocks with the highest net outflows included Xinyi Sheng, with a net outflow of 435.88 million yuan, China Unicom with 174.598 million yuan, and Yongding with 120.577 million yuan [3]

Summary of Key Points from the Optical Module Market Demand Conference Call Industry Overview - The conference focused on the demand for optical modules, specifically 800G and 1.6T modules, from major cloud service providers and manufacturers in the optical module market. 800G Optical Module Demand - **2024-2026 Demand Forecast**: - 2024: Approximately 8 million units, with Nvidia around 3 million and Google around 2 million [1] - 2025: Demand expected between 18-21 million units, with Nvidia at over 5 million, Google at about 3.5 million, and AWS at around 3 million [1][8] - 2026: Anticipated demand of 30-32 million units, with Meta's demand expected to double to 6 million, and AWS around 5.5 million [1][11] - **Market Expectation Discrepancy**: Some forecasts suggest demand could reach 40 million units in 2026, primarily due to Microsoft's procurement through third-party vendors, complicating order visibility [1][12]. 1.6T Optical Module Demand - **2025 Demand**: Predominantly driven by Nvidia, with a demand of 2.5-3.5 million units, and Google around 200-300 thousand units [2][15] - **2026 Forecast**: Nvidia's demand expected to start at 5 million units, with overall market demand conservatively estimated at 860 thousand units [2][15]. Major Manufacturers' Capacity and Shipment - **Leading Manufacturers' Capacity**: - Xuchuang: Expected capacity of 15 million units, with a utilization rate of 80% [3] - New Yisheng: Capacity expansion to 8-9 million units [3] - Finisar: Anticipated capacity of 10-12 million units post-expansion in 2026 [3] - **Opportunities for Second-Tier Manufacturers**: A demand gap of 10-15 million units is expected, providing opportunities for companies like Huagong, Sols, and Cambridge Technology [3][19]. GPU to Optical Module Ratio - **Ratio Insights**: - Nvidia's ratio is between 1:3 to 1:4.5, while Google and AWS are around 1:4 [4][20] - Meta's ratio is projected to be between 1:12 to 1:14, with discrepancies due to production timing and order placement strategies [4][20][24]. Customer and Supplier Share Distribution - **Meta's Supplier Shares**: - Xuchuang (20%), Finisar (30-40%), New Yisheng (20-30%) [5][26] - **Google's Supplier Shares**: - Xuchuang (70%), Cloud Light (20%), Finisar (10%) [6][27] - **AWS's Supplier Shares**: - New Yisheng (60-70%), Finisar (15%), Xuchuang (20%) [7][27]. Additional Insights - **Cambridge's Supply to Cisco**: Expected to supply 600,000 units in 2025, with potential expansion to 2.5-3 million units in 2026 [14]. - **Market Dynamics**: The demand for optical modules is influenced by the supply chain management of cloud service providers, with a notable reliance on third-party vendors for procurement [12][26]. This summary encapsulates the critical insights from the conference call regarding the optical module market, highlighting demand forecasts, manufacturer capacities, and customer-supplier dynamics.

Report Summary 1. Report Industry Investment Rating No information provided. 2. Core Viewpoints - The year-on-year growth rate of asphalt production is 22.5%, and the year-on-year growth rate of demand is 27.5%. The inventory maintains a slight reduction, with overall pressure being low and the inventory structure being good. Both factory and social inventories have decreased. The basis has strengthened month-on-month, the spot price has strengthened while the futures price has remained flat, and the real - world situation provides fair support. However, the futures market shows concerns about rainy - season demand. The cracking spread on the futures has weakened month - on - month, with crude oil performing strongly and the profit of downstream products being passively weakened. The overall valuation is still at a high level. In the short term (from mid - late June to early August), it remains to be seen whether the decline in demand growth caused by the rainy season can match the increase in production growth under high profits, and the demand side is under pressure in the short term. In the long - term, there is still an expected increase in demand in the last year of the 14th Five - Year Plan [2]. 3. Summary by Relevant Content 3.1 Asphalt Price and Volatility - The price range forecast for the asphalt main contract in the month is 3400 - 3600 yuan/ton. The current 20 - day rolling volatility is 15.15%, and the historical percentile of the current volatility in the past 3 years is 17.58% [1]. 3.2 Asphalt Risk Management Strategy | Behavior Orientation | Spot Exposure | Strategy Recommendation | Hedging Tool | Buying/Selling Direction | Hedging Ratio | Suggested Entry Range | | --- | --- | --- | --- | --- | --- | --- | | Inventory Management | Long | To prevent inventory losses, short asphalt futures according to the enterprise's inventory situation to lock in profits and cover production costs | bu2509 | Sell | 25% | 3500 - 3600 | | Procurement Management | Short | To prevent the increase in procurement costs due to rising asphalt prices, buy asphalt futures at the current stage to lock in procurement costs in advance | bu2509 | Buy | 50% | 3300 - 3400 | [1] 3.3 Price and Basis Data of Asphalt on June 9, 2025 | Region | Spot Price (yuan/ton) | Day - on - Day Change | Week - on - Week Change | 09 Contract Basis (yuan/ton) | Day - on - Day Change | Week - on - Week Change | Spot to Brent Cracking (yuan/barrel) | Day - on - Day Change | Week - on - Week Change | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | Shandong | 3695 | 0 | 70 | 207 | - 10 | - 4 | 161.34 | 0.3399 | - 15.9129 | | Yangtze River Delta | 3650 | 0 | 70 | 162 | - 10 | - 4 | - | - | - | | North China | 3745 | 85 | 100 | 257 | 75 | 26 | - | - | - | | South China | 3410 | 0 | 30 | - 78 | - 10 | - 44 | - | - | - | [3] 3.4利多 and利空 Factors - **利多 Factors**: The asphalt's own inventory structure is good, and there is a seasonal peak in demand [5]. - **利空 Factors**: The cracking spread remains at a high level; after the end of maintenance, the production of some refineries has recovered; the plum - rain season in the South has dragged down demand, and the upward driving force of the basis is insufficient [2][3].

截止到今年四月底，中国光模块上市公司先后有8家公司发布2024年业绩报告，包括中际旭创、剑桥科技、新易盛、光迅科技、剑桥科技、天孚通信、天 辰光、联特科技。 | | | 八家光模块上市公司业绩统计表 | | | --- | --- | --- | --- | | 公司 | 验收 | 自席は长 | 净利润 | | 中际旭创 | 238.62亿 | 122.64% | 51.71亿 | | 剑桥科技 | 36.52亿 | 18.31% | 1.67亿 | | 新易盛 | 86.47亿 | 179.15% | 28.38亿 | | 光迅科技 | 82.72亿 | 36.49% | 6.61亿 | | 天孚通信 | 32.52亿 | 0. 67.74% | 13.44Z | | 太辰光 | 13.78亿 | 55.73% | 2.61亿 | | 联特科技 | 8.91亿 | 47.11% | 9295.26万 | | 华工科技 | 117.09亿 | 13.57% | 12.21亿 | 2024年营收超过百亿的光通信公司有2家，中际旭创位居榜首，营收达到238.62亿元；华工科技位列第二，2024年营收达到117.0 ...

Group 1 - Cambridge Technology (603083) saw a stock price increase of 7.84% with a turnover rate of 26.54% and a trading volume of 3.115 billion yuan, indicating significant market activity [2] - Institutional investors net sold 29.56 million yuan, while the Shanghai-Hong Kong Stock Connect recorded a net purchase of 64.94 million yuan, reflecting mixed investor sentiment [2] - The top five trading departments accounted for a total transaction volume of 726 million yuan, with a net purchase of 11.5 million yuan [2] Group 2 - The latest margin trading data shows a total margin balance of 820 million yuan, with a financing balance of 817 million yuan and a securities lending balance of 3.44 million yuan, indicating a healthy level of leverage [3] - Over the past five days, the financing balance increased by 77.89 million yuan, representing a growth of 10.54% [3] - The company's Q1 report revealed a revenue of 894 million yuan, a year-on-year increase of 5.18%, and a net profit of 31.43 million yuan, up 21.11% year-on-year [3]