上海飞科电器股份有限公司 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 上海飞科电器股份有限公司（以下简称"公司"）于 2025 年 5 月 20 日召 开 2024 年年度股东会、第五届董事会第一次会议，选举产生了公司第五届董事 会成员、公司董事长及董事会各专门委员会委员。公司董事会换届完成，并聘任 了公司高级管理人员，现将有关情况公告如下： 一、公司第五届董事会组成情况 证券代码：603868 证券简称：飞科电器 公告编号：2025-013 董事长：李丐腾先生 非独立董事：林育娥女士、金文彩先生 职工代表董事：吴礼清先生 关于董事会换届完成及聘任高级管理人员的公告 财务总监：胡莹女士 独立董事：林振兴先生、王弟海先生、融天明先生 第五届董事会任期自公司股东会审议通过之日起三年。第五届董事会中，兼 任高级管理人员的董事以及由职工代表担任的董事为 3 名，未超过公司董事总数 的二分之一。 公司已经根据中国证监会《证券期货市场诚信监督管理办法》规定完成了对 上述董事的诚信档案查询工作，董事会提名委员会对上述董事的任职资格 ...

国浩律师（上海）事务所 关于 上海飞科电器股份有限公司 2024 年年度股东会的 上海市山西北路 99 号苏河湾中心 25-28 楼 邮编：200085 电话: （8621） 5234-1668 传真: （8621） 5243-3320 网址：http://www.grandall.com.cn 国浩律师（上海）事务所 股东会法律意见书 国浩律师（上海）事务所 关于上海飞科电器股份有限公司 2024 年年度股东会的法律意见书 致：上海飞科电器股份有限公司 上海飞科电器股份有限公司（以下简称"公司"或"上市公司"）2024 年年 度股东会（以下简称"本次股东会"）现场会议于 2025 年 5 月 20 日（星期一） 下午 14:00 在上海市松江区广富林东路 555 号公司会议室召开。国浩律师（上海） 事务所（以下简称"本所"）接受公司的委托，指派李晗律师、王浩律师（以下 简称"本所律师"）出席会议并见证。现依据《中华人民共和国公司法》《中华人 民共和国证券法》和《上海飞科电器股份有限公司章程》（以下简称"《公司章程》"） 出具本法律意见书。 本所律师按照有关法律、法规及规范性文件的规定对本次股东会的召集、召 ...

2024年年度股东会决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 证券代码：603868 证券简称：飞科电器 公告编号：2025-011 上海飞科电器股份有限公司 1、 议案名称：《关于<公司 2024 年度董事会工作报告>的议案》 本次会议是否有否决议案：无 一、 会议召开和出席情况 (一)股东会召开的时间：2025 年 5 月 20 日 (二)股东会召开的地点：上海市松江区广富林东路 555 号公司会议室 (三)出席会议的普通股股东和恢复表决权的优先股股东及其持有股份情况： | 1、出席会议的股东和代理人人数 | 132 | | --- | --- | | 2、出席会议的股东所持有表决权的股份总数（股） | 395,940,515 | | 3、出席会议的股东所持有表决权股份数占公司有表决权股 | | | 份总数的比例（%） | 90.8954 | (四)表决方式是否符合《公司法》及《公司章程》的规定，股东会主持情况。 本次会议由公司董事会召集，由公司董事长李丐腾先生主持。本次会议的召集、 召开、 ...

证券代码：603868 证券简称：飞科电器 公告编号：2025-012 上海飞科电器股份有限公司 第五届董事会第一次会议决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 上海飞科电器股份有限公司（以下简称"公司"）于 2025 年 5 月 20 日召开 2024 年年度股东会，选举产生了公司第五届董事会成员，并经现场董事一致同 意于当日下午召开第五届董事会第一次会议。会议应出席董事 7 人，实际出席董 事 7 人。会议的召开符合《公司法》及《公司章程》的有关规定，会议决议合法 有效。 会议审议通过如下事项： 一、会议以 7 票赞成，0 票反对，0 票弃权的表决结果审议通过了《关于选 举公司第五届董事会董事长的议案》 经公司董事长提名，提名委员会审查意见通过，董事会同意聘任郭加广先生 为公司董事会秘书，任期自本次董事会审议通过之日起至第五届董事会届满之日 止。 五、会议以 7 票赞成，0 票反对，0 票弃权的表决结果审议通过了《关于聘 任公司副总裁的议案》 二、会议以 7 票赞成，0 票反对，0 票弃权的表决结果审 ...

Core Viewpoint - Feike Electric's performance has significantly declined in 2024, with both revenue and net profit experiencing substantial drops, marking the lowest levels in nearly a decade [3][4][8]. Financial Performance - In 2024, Feike Electric reported revenue of 4.147 billion yuan, a year-on-year decrease of 18.03%, and a net profit attributable to shareholders of 458 million yuan, down 55.10% year-on-year [4][8]. - The company's personal care appliance business generated revenue of 3.956 billion yuan, a decline of 17.05%, with a gross margin of 55.35%, down 1.81 percentage points year-on-year [8]. Market Dynamics - The electric shaver market is becoming saturated, leading to increased competition and a decline in market share for Feike Electric. The company's online market share for its flagship brand dropped from 54.7% in 2017 to below 44% in 2020 [12][13]. - The overall online retail sales of electric shavers decreased by 8.1% in 2024, with retail volume down by 9.5% [12]. Diversification Efforts - Feike Electric's attempts at diversification through investments in kitchen appliances have not yielded significant results, with revenue from lifestyle appliances dropping over 30% in 2024 [9][10]. - The company reduced its stake in Pure Rice Technology from 14.18% to 13.79% in 2024, resulting in an investment gain of 7.54 million yuan [9]. Marketing and R&D Expenditure - The company has focused heavily on marketing, with advertising expenses amounting to 1.185 billion yuan, which is over ten times its R&D expenditure of 96.42 million yuan, representing only 2.32% of total revenue [14]. - The shift towards a dual-brand strategy has not met expectations, leading to a significant impact on overall performance [11]. Shareholder Returns - Feike Electric has maintained a high dividend payout, distributing 2.18 billion yuan in cash dividends in 2024, which accounts for 47.57% of its net profit [15]. - The wealth of the company's founder, Li Gaiteng, has significantly decreased from 305 billion yuan in 2022 to 155 billion yuan in 2024, despite the company's consistent dividend policy [15][16].

Investment Rating - The report assigns a "Buy" rating to the company, with a target valuation of 24 times earnings for 2025, reflecting a positive outlook for recovery in performance [1][6]. Core Insights - The company is expected to see a turnaround in its performance, with projected net profit of 700 million yuan in 2025, following a stabilization in revenue in Q1 2025 after a challenging 2024 [1][6]. - The dual-brand strategy is showing early signs of effectiveness, particularly with the increase in the mid-to-high-end segment of electric shavers and the iterative upgrades in high-speed hair dryers [1][6]. Financial Performance Summary - In 2024, the company reported total revenue of 4.147 billion yuan, a decrease of 18.03% year-on-year, and a net profit of 458 million yuan, down 55.10% year-on-year [5][6]. - The Q4 2024 results showed a revenue of 826 million yuan, a decline of 22.47% year-on-year, marking the first quarterly loss in net profit at -6.736 million yuan [5][6]. - For Q1 2025, revenue showed a slight decline of 1.5% year-on-year, with a marginal increase in net profit of 0.5% [5][6]. Product and Brand Strategy - The main brand, Feike, saw a revenue decline of 22% in 2024, while the sub-brand, Borui, experienced a revenue growth of 1.55% [5][6]. - The company is focusing on product innovation to drive premiumization, with mid-to-high-end products accounting for 60.78% of sales, an increase of 9.83 percentage points year-on-year [5][6]. - The introduction of differentiated products, such as the "dual electric drive" portable shaver, aims to enhance the brand's image in the high-end market [5][6]. Financial Projections - The company is projected to achieve net profits of 660 million yuan in 2025, 839 million yuan in 2026, and 997 million yuan in 2027, with corresponding PE ratios of 24, 19, and 16 respectively [6][14]. - Revenue is expected to recover to 5.002 billion yuan in 2025, with a growth rate of 21% compared to 2024 [6][14].

Core Viewpoint - The company reported a significant decline in revenue and net profit for 2024, with a slight recovery in Q1 2025, indicating ongoing challenges in the competitive landscape and pressure on profitability [1][2][3]. Financial Performance - In 2024, the company achieved revenue of 4.15 billion, a year-on-year decrease of 18%, and a net profit of 460 million, down 55.1% [1]. - For Q4 2024, revenue was 830 million, a decline of 22.5%, with a net loss of 6.736 million, a decrease of 103.5% [1]. - In Q1 2025, revenue was 1.16 billion, a slight decrease of 1.5%, while net profit increased by 0.5% to 180 million [1]. Product and Regional Performance - In 2024, revenue from personal care appliances, household appliances, and other products was 3.96 billion, 60 million, and 110 million respectively, with year-on-year declines of 17.1%, 38.7%, and 36.3% [2]. - Domestic revenue was 4.13 billion, down 18.2%, while international revenue was 4.516 million, a decrease of 26.8% [2]. - Direct sales and distribution channels generated revenues of 2.16 billion and 1.97 billion respectively, with declines of 16.8% and 19.6% [2]. Profitability and Cost Structure - The company's gross margin decreased by 2.5 percentage points to 54.6% in 2024, with specific margins for personal care appliances, household appliances, and other products at 55.4%, 38.5%, and 32.8% respectively [3]. - The expense ratios for sales, management, finance, and R&D were 35.8%, 4.4%, -0.1%, and 2.3%, reflecting increases in sales expenses due to intensified competition [3]. - In Q1 2025, gross margin slightly decreased by 0.9 percentage points to 56.2%, while net margin improved by 0.3 percentage points to 15.6% [3]. Earnings Forecast - The company forecasts EPS for 2025, 2026, and 2027 to be 2.03, 2.43, and 2.76 respectively, maintaining a "hold" rating [4].

飞科电器 2024 年年度股东会会议资料 上海飞科电器股份有限公司 上海飞科电器股份有限公司 2024 年年度股东会 会议资料 2025 年 5 月 2024 年年度股东会会议 目 录 | 2024 | 年度股东会会议议程 3 | | | --- | --- | --- | | 2024 | 年年度股东会会议须知 | 5 | | 议案一 | 公司 2024 年度董事会工作报告 | 6 | | 议案二 | 公司 年度监事会工作报告 2024 | 12 | | 议案三 | 公司 2024 年度财务决算报告 15 | | | 议案四 | 关于公司 2024 年度利润分配预案的议案 25 | | | 议案五 | 关于修订公司《章程》及其附件的议案 | 26 | | 议案六 | 关于修订公司《独立董事工作制度》的议案 | 27 | | 议案七 | 关于修订公司《关联交易管理制度》的议案 | 28 | | 议案八 | 关于修订公司《会计师事务所选聘制度》的议案 | 29 | | 议案九 | 关于修订公司《对外担保管理制度》的议案 | 30 | | 议案十 | 关于修订公司《对外捐赠管理制度》的议案 | 31 | | 议案 ...

Core Viewpoint - The company reported significant declines in revenue and net profit for 2024, but showed signs of recovery in Q1 2025, with improvements in net profit margin and cost management [1][2][3] Financial Performance - 2024 revenue, net profit attributable to shareholders, and net profit excluding non-recurring items were 4.1 billion, 460 million, and 360 million yuan, representing year-on-year declines of 18%, 55%, and 60% respectively [1] - Q4 2024 figures were particularly poor, with revenue, net profit attributable to shareholders, and net profit excluding non-recurring items at 800 million, -70 million, and -180 million yuan, showing year-on-year declines of 22%, 104%, and 111% respectively [1] - Q1 2025 showed improvement with revenue, net profit attributable to shareholders, and net profit excluding non-recurring items at 1.2 billion, 180 million, and 160 million yuan, with year-on-year changes of -1%, +49%, and -80% respectively [1] Product and Brand Performance - All product categories faced significant pressure in 2024, with personal care appliances, household appliances, and other products generating revenues of 3.96 billion, 60 million, and 110 million yuan, reflecting year-on-year declines of 17%, 39%, and 36% respectively [1] - The Broye brand generated 880 million yuan in revenue for 2024, a year-on-year increase of 2%, but saw a 24% decline in H2 2024 due to strategic adjustments [1] Cost Management and Profitability - Gross profit margins for 2024 and Q1 2025 were 54.6% and 56.2%, with year-on-year changes of -1.91 and -0.57 percentage points, attributed to competitive pricing pressures [2] - The company improved its sales and management expense ratios in Q1 2025 to 33.0% and 3.4%, down from 35.8% and 4.4% in 2024, indicating better cost management [2] Future Outlook - The company is positioned as a leader in the domestic personal care appliance market, focusing on upgrading product structure, optimizing channels, and enhancing marketing strategies [3] - Expected net profits for 2025 and 2026 are projected at 640 million and 720 million yuan, with corresponding EPS of 1.5 and 1.7 yuan, leading to PE ratios of 24.6 and 21.9 times [3]

Core Viewpoint - The company reported a decline in revenue and net profit for 2024, with a slight improvement in Q1 2025, while maintaining a stable cash dividend policy [1][2][4] Financial Performance - In 2024, the company achieved total revenue of 4.1 billion (YoY -18%) and net profit attributable to shareholders of 500 million (YoY -55%) [1] - For Q1 2025, revenue was 1.2 billion (YoY -1%), with net profit around 180 million (YoY +0.5%) [1] - The cash dividend for 2024 is set at 0.5 per 10 shares (including tax), with a cash dividend rate of 48% [1] Product and Brand Analysis - Revenue from personal care appliances, life appliances, and other products in 2024 was 3.96 billion, 60 million, and 110 million respectively, with declines of 17%, 39%, and 36% [2] - The Broye brand showed resilience with a revenue of 880 million in 2024 (YoY +2%), increasing its share of total revenue by 4.2 percentage points to 21.4% [2] Cost and Profitability Metrics - The gross margin for 2024 and Q1 2025 was 54.6% and 56.2% respectively, with slight year-on-year declines [3] - The sales expense ratio increased significantly in 2024, attributed to higher promotional costs and employee compensation [3] - The net profit margin improved in Q1 2025 to 15.6% (YoY +0.3 percentage points) [3] Cash Flow and Inventory Management - Operating net cash flow for 2024 and Q1 2025 was 300 million and 320 million respectively, down from 1.31 billion and 240 million in the previous year [3] - Inventory turnover days increased to 106 and 96 days for 2024 and Q1 2025, indicating a reasonable inventory level [3] Profit Forecast and Valuation - The company revised down its net profit forecasts for 2025 and 2026 to 680 million and 760 million, reflecting a 13% and 12% reduction respectively [4] - The current stock price corresponds to a price-to-earnings ratio of 23, 20, and 19 for 2025, 2026, and 2027 respectively [4] - The company is positioned as a leader in the personal care small appliance industry, focusing on "R&D innovation" and "brand operation" as core competitive advantages [4]