圣邦微电子（北京）股份有限公司 关于部分股票期权注销完成的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 证券代码：300661 证券简称：圣邦股份 公告编号：2024-073 鉴于公司《2022年股票期权激励计划》首次授予部分第一个行权期已于2024 年11月16日届满，当期可行权但未行权的1,009,350份股票期权由公司注销。鉴于 公司《2023年股票期权激励计划》首次授予部分的三名激励对象个人绩效考核结 果为"合格"，其已获授但不符合行权条件的563份股票期权由公司注销；首次 授予部分的十六名激励对象因个人原因离职，已不符合有关激励对象的要求，前 述已获授但不符合行权条件的86,090份股票期权由公司注销。 经中国证券登记结算有限责任公司深圳分公司审核确认，上述股票期权注销 事宜已于2024年12月26日办理完成。本次股票期权注销不会对公司总股本造成影 响。 特此公告。 圣邦微电子（北京）股份有限公司董事会 2024 年 12 月 26 日 圣邦微电子（北京）股份有限公司（以下简称"公司"）于2024年12月20 日召开第五届董事会第四次会议和第 ...

关于圣邦微电子（北京）股份有限公司 注销部分股票期权相关事项的法律意见书 北京市建国门北大街 8 号华润大厦 20 层 邮编：100005 电话：（86-10） 8519-1300 传真：（86-10） 8519-1350 junhebj@junhe.com 北京市君合律师事务所 关于 圣邦微电子（北京）股份有限公司 注销部分股票期权相关事项的 法律意见书 二零二四年十二月 致：圣邦微电子（北京）股份有限公司 北京市君合律师事务所（以下简称"本所"）为具有从事法律业务资格的律师事务 所。本所受圣邦微电子（北京）股份有限公司（以下简称"圣邦股份"或"公司"）委 托，担任公司 2022 年股票期权激励计划（以下简称"2022 年激励计划"）以及 2023 年股票期权激励计划（以下简称"2023 年激励计划"，与 2022 年激励计划以下合称"激 励计划"）的特聘法律顾问，依据《中华人民共和国公司法》（以下简称《公司法》）、 《中华人民共和国证券法》（以下简称《证券法》）、《上市公司股权激励管理办法》 （以下简称《管理办法》）、《深圳证券交易所创业板股票上市规则》《深圳证券交易 所创业板上市公司自律监管指南第 1 ...

证券代码：300661 证券简称：圣邦股份 公告编号：2024-070 圣邦微电子（北京）股份有限公司 第五届董事会第四次会议决议的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 一、董事会会议召开情况 圣邦微电子（北京）股份有限公司（以下简称"公司"）第五届董事会第四 次会议于 2024 年 12 月 13 日通过通讯形式发出通知，于 2024 年 12 月 20 日上午 9:00 以通讯方式召开。董事会会议应参会董事 5 人，实际参会董事 5 人。本次会 议由董事长张世龙先生召集并主持，公司高级管理人员和监事出席了会议。本次 会议的召集、召开和表决程序均符合《中华人民共和国公司法》和《圣邦微电子 （北京）股份有限公司章程》的有关规定，会议决议合法有效。 二、董事会会议审议情况 经与会董事表决，形成如下决议： (一)审议通过《关于注销部分股票期权的议案》 与会董事认为：鉴于公司《2022 年股票期权激励计划》首次授予部分第一个 行权期已于 2024 年 11 月 16 日届满，根据公司《2022 年股票期权激励计划》的 规定，公司董事会同意当期可行权但 ...

证券代码：300661 证券简称：圣邦股份 公告编号：2024-071 圣邦微电子（北京）股份有限公司 第五届监事会第四次会议决议的公告 本公司及监事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 一、监事会会议召开情况 圣邦微电子（北京）股份有限公司（以下简称"公司"）第五届监事会第四 次会议于 2024 年 12 月 13 日通过通讯形式发出通知，于 2024 年 12 月 20 日上午 9:30 召开。会议由监事会主席黄小琳女士召集并主持，本次会议应参会监事 3 名，实参会监事 3 名。本次会议的召集、召开和表决程序均符合《中华人民共和 国公司法》和《圣邦微电子（北京）股份有限公司章程》的有关规定，会议决议 合法有效。 二、监事会会议审议情况 (一) 审议通过《关于注销部分股票期权的议案》 经审议，监事会认为：本次涉及的注销部分股票期权符合《上市公司股权激 励管理办法》《深圳证券交易所创业板上市公司自律监管指南第 1 号——业务办 理》等相关法律、行政法规及公司《2022 年股票期权激励计划》《2023 年股票期 权激励计划》的规定，不会对公司的财务状况和经营成果产 ...

圣邦微电子（北京）股份有限公司 证券代码：300661 证券简称：圣邦股份 公告编号：2024-072 关于注销部分股票期权的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 圣邦微电子（北京）股份有限公司（以下简称"公司"）于 2024 年 12 月 20 日召开第五届董事会第四次会议审议并通过了《关于注销部分股票期权的议 案》，上述议案涉及公司《2022 年股票期权激励计划》《2023 年股票期权激励 计划》，现将有关事项说明如下： 一、股权激励计划已履行的审批程序 (一) 2022年股票期权激励计划 1、2022 年 8 月 1 日，公司召开第四届董事会第九次会议、第四届监事会第 八次会议审议通过了《关于<圣邦微电子（北京）股份有限公司 2022 年股票期权 激励计划（草案）>及其摘要的议案》等相关议案。公司独立董事发表了同意的 独立意见。 2、2022 年 8 月 2 日至 2022 年 8 月 11 日，公司对本激励计划拟首次授予激 励对象的姓名和职务在公司内部进行了公示。在公示期限内，公司监事会未收到 任何异议。2022 年 8 月 11 日， ...

Company Establishment - Shanghai Shengbang Junying Microelectronics Co Ltd was recently established with a registered capital of RMB 30 million [1] - The company's legal representative is Xu Qianjiang [1] - The business scope includes integrated circuit design, chip design and services, and sales of integrated circuits and chips [1] Ownership Structure - The company is wholly owned by Shengbang Microelectronics [2]

Investment Rating - The report assigns an "Overweight" rating to the company, indicating a positive outlook for its stock performance [1] Core Views - The company demonstrated robust revenue growth in Q3 2024, with revenues reaching 868 million yuan, up 18.52% YoY and 2.48% QoQ [2] - Net profit attributable to shareholders surged 102.74% YoY to 106 million yuan in Q3 2024, despite a 14.50% QoQ decline [2] - Gross margin stabilized above 50% since Q4 2023, reflecting strong product competitiveness and favorable industry structure [3] - The company maintained revenue growth momentum in Q3 2024 despite weak seasonal demand in consumer electronics and moderate industrial recovery [3] Financial Performance - For the first three quarters of 2024, the company achieved revenues of 2.445 billion yuan, up 29.96% YoY [2] - Net profit attributable to shareholders reached 285 million yuan in the first three quarters of 2024, a remarkable 100.57% YoY increase [2] - Gross margin for the first three quarters of 2024 stood at 52.17%, with Q3 margin at 51.88% [3] - Operating expenses totaled 323 million yuan in Q3 2024, with R&D expenses accounting for 231 million yuan, up 14.87% YoY [4] Business Outlook - The company plans to launch approximately 700 new products annually over the next three years, supporting stable gross margins around 50% [3] - With comprehensive product coverage in signal chain and power management, the company is well-positioned to benefit from industry recovery and structural improvements [4] - Inventory levels reached 1.074 billion yuan at the end of Q3 2024, reflecting increased safety stock to support growing product portfolio [4] Financial Projections - Revenue is projected to grow to 3.25 billion yuan in 2024, 4.10 billion yuan in 2025, and 5.10 billion yuan in 2026 [5] - Net profit attributable to shareholders is forecasted to reach 412 million yuan in 2024, 671 million yuan in 2025, and 963 million yuan in 2026 [5] - The company's PE ratio is expected to decline from 101.2x in 2024 to 43.3x in 2026, reflecting strong earnings growth [5] Market Data - The company's closing price was 88.74 yuan on November 15, 2024 [1] - Total shares outstanding stood at 471.98 million, with 452.54 million shares in free float [1] - Net assets per share reached 9.09 yuan, with total assets of 5.32 billion yuan and net assets of 4.29 billion yuan [1]

Investment Rating - The investment rating for the company is "Buy" and is maintained [2][3]. Core Views - The company achieved a revenue of 2.445 billion yuan in the first three quarters of 2024, representing a year-on-year increase of 29.96%. The net profit attributable to shareholders reached 285 million yuan, a significant increase of 100.57% year-on-year [3]. - In Q3, the revenue grew by 18.52% year-on-year, and the net profit doubled, indicating a recovery in the downstream market and increased product sales. The gross margin was 52.17%, up by 1.63% year-on-year [3]. - The company has invested 649 million yuan in R&D in the first three quarters, accounting for 26.54% of its revenue, focusing on trends in new energy vehicles, photovoltaic energy storage, artificial intelligence, and smart manufacturing [3]. Financial Summary - The company is projected to achieve net profits of 390 million yuan, 670 million yuan, and 970 million yuan for the years 2024, 2025, and 2026, respectively [3][4]. - Revenue is expected to grow from 2.616 billion yuan in 2023 to 3.261 billion yuan in 2024, reflecting a growth rate of 24.67% [4][7]. - The company's gross margin is projected to remain stable around 52% in the coming years, with net profit margins improving to 19.9% by 2026 [4][7].

Investment Rating - Buy rating maintained for the company [1][2] Core Views - The company achieved revenue of 2.445 billion yuan in the first three quarters of 2024, a year-on-year increase of 29.96%, with net profit attributable to the parent company reaching 285 million yuan, a year-on-year increase of 100.57% [2] - Gross margin improved to 52.17%, up 1.63 percentage points year-on-year [2] - Q3 revenue was 868 million yuan, up 2.48% quarter-on-quarter and 18.52% year-on-year, with net profit attributable to the parent company at 106 million yuan, up 102.74% year-on-year [2] - The company's new product launches, including high-side current detection operational amplifiers and automotive-grade high-speed low-side driver chips, are strengthening its competitive advantage [2] - Texas Instruments' reduction in CAPEX guidance from $5 billion to $2-5 billion by 2026 has alleviated market concerns about competitive pressures [2] Financial Performance and Projections - Revenue for 2024E, 2025E, and 2026E is projected to be 3.215 billion yuan, 4.048 billion yuan, and 5.146 billion yuan, respectively, with year-on-year growth rates of 22.9%, 25.9%, and 27.1% [3][5] - Net profit attributable to the parent company is expected to be 415 million yuan, 777 million yuan, and 1.095 billion yuan for 2024E, 2025E, and 2026E, respectively, with year-on-year growth rates of 47.9%, 87.2%, and 40.8% [3][5] - Gross margin is forecasted to increase from 50.0% in 2024E to 53.6% in 2026E [3][5] - ROE is projected to rise from 9.3% in 2024E to 17.3% in 2026E [3][5] Valuation Metrics - The company's P/E ratios for 2024E, 2025E, and 2026E are 105x, 56x, and 40x, respectively [2][3] - P/B ratios are expected to be 9.79x, 8.34x, and 6.90x for 2024E, 2025E, and 2026E, respectively [3][5] - EV/EBITDA ratios are projected at 82.05x, 45.44x, and 32.18x for 2024E, 2025E, and 2026E, respectively [3][5] Cash Flow and Balance Sheet - Operating cash flow is expected to grow significantly, from 686 million yuan in 2024E to 1.695 billion yuan in 2026E [4] - Net cash increase is projected to rise from 159 million yuan in 2024E to 1.213 billion yuan in 2026E [4] - Total assets are forecasted to increase from 5.469 billion yuan in 2024E to 7.694 billion yuan in 2026E [5] - Equity attributable to the parent company is expected to grow from 4.466 billion yuan in 2024E to 6.338 billion yuan in 2026E [5] Industry and Competitive Position - The company is steadily progressing along the growth path of analog companies, with accelerated new product launches enhancing its market position [2] - Industrial downstream demand is stabilizing, with inventory digestion nearing completion [2]

Investment Rating - The report maintains a "Buy" rating for SG Micro (300661 SZ) [1] Core Views - SG Micro's Q3 2024 gross margin remained at a high level, with net profit doubling year-over-year [1] - The company's profitability improved significantly due to scale effects, with gross margin increasing by 1 6 percentage points year-over-year to 52 2% [1] - Revenue for the first three quarters of 2024 reached 2 445 billion yuan, up 30 0% year-over-year, while net profit attributable to the parent company was 2 85 billion yuan, up 100 6% year-over-year [1] - Q3 2024 revenue was 868 million yuan, up 18 5% year-over-year and 2 5% quarter-over-quarter, with net profit attributable to the parent company reaching 1 06 billion yuan, up 102 7% year-over-year [1] - The company's R&D investment continues to increase, with R&D expenses reaching 2 31 billion yuan in Q3 2024, up 14 9% year-over-year and 10 3% quarter-over-quarter [1] Financial Performance Revenue and Profit - 2024E revenue is projected to be 3 27 billion yuan, up 25% year-over-year, with net profit attributable to the parent company expected to reach 387 million yuan, up 38% year-over-year [1] - 2025E revenue is forecasted to grow 28% year-over-year to 4 178 billion yuan, with net profit attributable to the parent company expected to increase 78% year-over-year to 688 million yuan [1] - 2026E revenue is projected to reach 5 259 billion yuan, up 26% year-over-year, with net profit attributable to the parent company expected to grow 50% year-over-year to 1 03 billion yuan [1] Profitability Ratios - Gross margin is expected to remain stable at around 52% from 2024E to 2026E [2] - Net profit margin is projected to increase from 11 5% in 2024E to 19 0% in 2026E [2] - ROE is forecasted to improve from 9 3% in 2024E to 17 9% in 2026E [2] Valuation Metrics - The company's P/E ratio is expected to decline from 106 5x in 2024E to 40 0x in 2026E [1] - P/B ratio is projected to decrease from 9 8x in 2024E to 7 1x in 2026E [1] Industry Analysis - The global analog IC industry is showing positive changes, with leading companies like TI revising down capital expenditure plans, which may alleviate concerns about oversupply [1] - In China, the industry is undergoing consolidation, with listed companies actively engaging in M&A activities, leading to improved competitive dynamics [1] - Downstream customers are optimizing their supply chains, favoring leading companies with cost advantages and better product quality [1] Growth Drivers - The company's strong R&D investment and product line expansion are expected to drive long-term growth [1] - New product launches and market share gains are anticipated to contribute to high growth elasticity [1] - The company's inventory level increase is attributed to strategic stockpiling for new product models, indicating a robust pipeline of new products [1]