Investment Rating - The report assigns a "Buy" rating to the company [2] Core Insights - The company is expected to experience a significant recovery in core profits, driven by the optimization of its asset structure and the anticipated decline in financing costs due to expected interest rate cuts by the Federal Reserve [9][13] - Despite a projected net loss of 2.5 billion to 5 billion yuan in 2025 due to one-time goodwill impairment, the core net profit is expected to increase significantly when excluding this impact [9] - The company is expected to generate substantial cash flow from asset disposals, which will help reduce high-interest debt and improve financial conditions [9] Financial Forecasts - Revenue projections for 2023, 2024, 2025E, 2026E, and 2027E are 33,675 million, 38,431 million, 49,115 million, 39,287 million, and 37,222 million yuan respectively, with growth rates of 5.5%, 14.1%, 27.8%, -20.0%, and -5.3% [8] - The expected EBITDA for the same years is 22,757 million, 23,534 million, 16,332 million, 17,387 million, and 20,410 million yuan [8] - The projected net profit attributable to the parent company for 2023, 2024, 2025E, 2026E, and 2027E is 1,281 million, 904 million, -315 million, 2,784 million, and 3,487 million yuan, with growth rates of 164.5%, -29.5%, -134.8%, 984.2%, and 25.3% [8] Valuation and Price Target - The reasonable value per share is estimated at 5.26 yuan, based on a 1x price-to-book ratio for 2026 [9][13] - The company is expected to achieve a significant turnaround in 2026, with a projected net profit of 27.84 billion yuan and a book value per share of 5.26 yuan [13]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expectation that the stock will outperform the market by more than 15% over the next 12 months [6]. Core Insights - The company achieved a significant increase in net profit, reaching 1.9 billion RMB, which represents a year-on-year growth of 253%, exceeding expectations. The fourth quarter performance was particularly strong, driven by improved profitability in thermal power and a reduction in financial costs [6][9]. - The company completed a total electricity generation of 48.6 billion kWh in 2025, with a focus on increasing installed capacity through new thermal power projects. The expected increase in installed capacity is projected to contribute positively to profits [6][9]. - A market value management plan has been implemented, emphasizing shareholder returns through cash dividends. The company has maintained a consistent dividend policy over the past decade, with a notable dividend payout of 180 million RMB in the third quarter of 2025 [6][9]. - Profit forecasts for the company indicate net profits of 1.877 billion RMB, 1.818 billion RMB, and 1.948 billion RMB for 2025, 2026, and 2027, respectively. The latest closing price corresponds to a price-to-book (PB) ratio of 1.4, 1.2, and 1.1 for the respective years [6][9]. Financial Summary - Revenue for 2023 is projected at 18.946 billion RMB, with a growth rate of 3.5%. For 2024, revenue is expected to rise to 23.517 billion RMB, reflecting a growth rate of 24.1% [2][9]. - EBITDA is forecasted to increase significantly from 1.922 billion RMB in 2023 to 5.943 billion RMB in 2025, indicating strong operational performance [2][9]. - The company's return on equity (ROE) is expected to improve from 1.7% in 2023 to 16.0% in 2025, showcasing enhanced profitability [2][9]. - The company’s debt-to-asset ratio is projected to decrease from 67.5% in 2023 to 59.0% in 2025, indicating improved financial stability [2][9].

Investment Rating - The investment rating for the company is "Buy" with a current price of HKD 14.16 and a fair value of HKD 19.75 [2][9]. Core Insights - The company is expected to achieve a revenue of RMB 69.5-70.5 billion in 2025, representing a year-on-year growth of approximately 11.1%-12.7%, and is projected to turn profitable with a net profit of RMB 0.6-1 billion [9][10]. - The operating cash flow (OCF) and adjusted net profit are expected to exceed market expectations, indicating improved operational quality [10]. - The company's pricing power is expected to increase, supported by the ongoing implementation of AI applications, which is anticipated to enhance profitability [10][11]. - The company is projected to maintain a revenue growth rate of 11.4% in 2025, 12.9% in 2026, and 13.9% in 2027 [11]. Financial Performance Summary - Revenue Forecast: - 2023: RMB 5,679 million - 2024: RMB 6,256 million - 2025: RMB 6,970 million (growth rate: 11.4%) - 2026: RMB 7,868 million (growth rate: 12.9%) - 2027: RMB 8,960 million (growth rate: 13.9%) [8][11]. - EBITDA Forecast: - 2023: RMB 136 million - 2024: RMB 331 million - 2025: RMB 913 million - 2026: RMB 1,286 million - 2027: RMB 1,771 million [8]. - Net Profit Forecast: - 2023: RMB -210 million - 2024: RMB -142 million - 2025: RMB 81 million - 2026: RMB 325 million - 2027: RMB 640 million [8][11]. Business Segment Analysis - Cloud Services Revenue: - Expected growth rates for 金蝶云星空 are 12% in 2025, 13% in 2026, and 14% in 2027 [12]. - Expected growth rates for 金蝶云苍穹 are 30% in 2025, 28% in 2026, and 25% in 2027 [12]. - Management Software Revenue: - Expected decline in revenue with growth rates of -3% in 2025, -3% in 2026, and -2% in 2027 [12][13].

Investment Rating - The report provides a "Buy" rating for all major banks analyzed, indicating a positive outlook for the banking sector [7]. Core Insights - The digital renminbi has entered its 2.0 era, transitioning from a central bank liability (M0) to a commercial bank liability (M1), allowing it to earn interest and be included in deposit insurance and reserve requirements [6][14]. - This transformation positions China as the first economy to offer interest on its central bank digital currency (CBDC), fundamentally altering its monetary attributes and creating a new financial paradigm in the digital economy [27]. - The digital renminbi's interest-bearing feature enhances user motivation to hold it, shifting its perception from a mere payment tool to a viable store of value, thus promoting its integration into everyday financial activities [27][28]. Summary by Sections 1. Digital Renminbi 2.0 Era - The digital renminbi (e-CNY) is now classified as a digital deposit currency, which can earn interest and is managed under a new regulatory framework [14]. - Major state-owned banks have begun offering interest on digital renminbi wallet balances, marking a significant shift in its utility and appeal [14][27]. 2. Development Progress and Application Status - The development of the digital renminbi began in 2014, with significant milestones including pilot tests in various cities and the establishment of a comprehensive operational framework by 2025 [32][33]. - As of November 2025, the digital renminbi has processed 34.8 billion transactions amounting to 16.7 trillion yuan, with extensive coverage across multiple provinces and cities [37]. 3. Global CBDC Development Trends - The report identifies three main trends in global CBDC development: active retail CBDC initiatives, innovation in payment systems, and cautious approaches in some countries like the U.S. [6]. - China's proactive stance in developing its CBDC positions it favorably in the global digital economy landscape, particularly in cross-border trade applications [30].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 28.72 CNY per share based on a 15X PE for 2026 [18]. Core Insights - The company has shown steady growth in livestock output over the past 25 years, with a leading position in cost management within the industry [1]. - The decline in chicken and pig prices has negatively impacted the company's annual performance, with a projected net profit decrease of 61%-64% for the year [6]. - The company is expected to benefit from its cost advantages in chicken farming and the continued improvement in pig farming costs, leading to a potential rebound in earnings [18]. Summary by Sections 1. Revenue and Profit Forecast - The projected revenue for 2023 is 15,354 million CNY, with a growth rate of 6.3%. By 2027, revenue is expected to reach 23,167 million CNY, reflecting a growth rate of 10.5% [2]. - The EBITDA for 2023 is forecasted at 604 million CNY, increasing to 3,468 million CNY by 2027 [2]. - The net profit attributable to shareholders is expected to be -437 million CNY in 2023, recovering to 1,904 million CNY by 2027 [2]. 2. Livestock Output and Cost Management - In 2025, the company is expected to have a chicken output of approximately 567 million birds, a 10% increase year-on-year, with a revenue of about 143 billion CNY [7]. - The average selling price for chicken is projected to be 11.4 CNY per kg, down 12% year-on-year, while the average cost is estimated at 11.2 CNY per kg, maintaining a profit margin of 0.4-0.5 CNY per bird [7]. - The pig output is expected to reach 2.11 million heads in 2025, a 63% increase, with revenue of approximately 36 billion CNY [8]. 3. Market Position and Future Outlook - The company is expected to maintain its leading cost position in chicken farming and continue to expand its market share, with chicken output projected to grow by 8%-10% in 2026 [7]. - The pig farming segment is also expected to see steady growth, with output projected at 2.5 million heads in 2026 and 3 million heads in 2027 [18]. - The overall earnings growth is anticipated to be driven by both chicken and pig farming, with high elasticity in performance due to cost advantages and market dynamics [18].

[Table_Page] 公告点评|股份制银行Ⅱ 证券研究报告 | [Table_Title] 兴业银行（601166.SH） | | --- | | 营收利润双增，业绩筑底回升 | [Table_Summary] 1核心观点： | Table_Invest] [公司评级 | 买入 | | --- | --- | | 当前价格 | 19.61 元 | | 合理价值 | 22.99 元 | | 前次评级 | 买入 | | 报告日期 | 2026-01-22 | [Table_PicQuote] 相对市场表现 -10% -2% 7% 15% 24% 32% 01/25 03/25 05/25 07/25 09/25 11/25 01/26 兴业银行 沪深300 | [分析师： Table_Author]倪军 | | --- | | SAC 执证号：S0260518020004 | | 021-38003646 | | nijun@gf.com.cn | | 分析师： 林虎 | | SAC 执证号：S0260525040004 | | SFC CE No. BWK411 | | 021-38003643 | | g ...

Group 1: Core Insights - The report highlights the significant potential of aerospace-grade UTG glass, which is expected to see increased demand due to its application in flexible solar wings for low-orbit satellites, driven by satellite functionality upgrades and cost reduction needs [2]. - The report notes that the People's Bank of China announced a 0.25 percentage point reduction in relending and rediscount rates effective January 19, 2026, and lowered the minimum down payment ratio for commercial housing loans to 30%, indicating further room for interest rate cuts and expectations for lower mortgage rates within the year [2]. - The supply of low CTE fiberglass is currently tight, with Apple seeking alternative sources, while the special electronic fabric market is expected to remain robust due to the global shift towards AI led by Nvidia [2]. Group 2: Industry Overview - The aerospace-grade UTG glass is characterized by high technical barriers and a favorable competitive landscape, indicating a strong market position for companies involved in its production [2]. - The report emphasizes that the special electronic fabric industry is likely to maintain high prosperity levels, driven by ongoing supply constraints and increasing demand from AI-related applications [2].

Investment Rating - The industry investment rating is "Buy" [3] Core Insights - The Q4 predetermined interest rate research value is 1.89%, indicating that product predetermined rates remain stable [6] - The insurance industry is expected to see a marginal improvement in the "interest and expense difference" due to regulatory guidance aimed at reducing liability costs and potential increases in asset yields [6] - The dynamic adjustment mechanism for predetermined rates and the transformation of participating insurance are expected to drive down the rigid liability costs of new policies, leading to a turning point for existing liability costs [6] - The report suggests focusing on the insurance sector, with specific stock recommendations including China Ping An, China Life, China Taiping, and others [6] Summary by Sections Industry Overview - The Q4 predetermined interest rate research value is 1.89%, which does not meet the conditions for a rate reduction, as it is only 11 basis points lower than the current traditional insurance predetermined rate of 2.0% [6] - The expected stability of the predetermined interest rate is projected to continue into Q1 2026, with an estimated value of around 1.9% [6] Regulatory Environment - The China Insurance Industry Association has set guidelines for adjusting predetermined rates, which require a 25 basis point difference over two consecutive quarters to trigger a reduction [6] - The report highlights the importance of the 10-year government bond yield as a key indicator influencing the research value [6] Investment Recommendations - The report recommends focusing on the insurance sector, particularly companies such as China Ping An (A/H), China Life (A/H), China Taiping (H), and others, due to expected improvements in profitability margins [6][7]

Investment Rating - The report assigns a "Buy" rating to the company, with a current price of HKD 20.90 and a fair value of HKD 22.30 [8]. Core Insights - The company's offline sales in Q4 showed a narrowing decline compared to Q3, indicating improved performance despite ongoing challenges in the retail environment [8]. - The company is focusing on enhancing efficiency and quality by increasing R&D and marketing investments while controlling other expenses to improve profitability [3][8]. - The introduction of innovative retail formats, such as "Dragon Stores" and outdoor stores, aims to expand the target consumer base [3]. Financial Summary - The company's projected revenue for 2023 is CNY 27.598 billion, with a growth rate of 7.0%. This is expected to increase to CNY 33.331 billion by 2027, with a CAGR of approximately 7.7% [4]. - EBITDA is forecasted to decrease from CNY 5.814 billion in 2023 to CNY 5.205 billion in 2025, before rising to CNY 7.262 billion by 2027 [4]. - The net profit attributable to shareholders is expected to decline from CNY 3.187 billion in 2023 to CNY 2.606 billion in 2025, before recovering to CNY 3.131 billion in 2027 [4]. - The earnings per share (EPS) is projected to decrease from CNY 1.21 in 2023 to CNY 1.01 in 2025, with a slight recovery to CNY 1.21 by 2027 [4]. - The company’s return on equity (ROE) is expected to decline from 13.1% in 2023 to 9.5% in 2025, before gradually improving to 10.3% by 2027 [4]. Market Position and Strategy - The company is expected to leverage the upcoming Los Angeles Olympic cycle to enhance brand visibility and performance [8]. - The introduction of the "Honor Gold Standard" product line targets consumers with commuting, business travel, and light sports needs, indicating a strategic shift towards meeting diverse consumer demands [8].

Economic Overview - The inflation environment for 2025 is characterized by a bottoming out and stabilization, with the GDP deflator index dropping to -1.2% in Q2, the lowest since 2010, and improving to -1.0% in Q3[4][17]. - The manufacturing investment growth rate fell from 9.0% in February to 1.9% in November, indicating a slowdown in capacity expansion[4][5]. Price Trends - The PPI has shown signs of recovery, with a five-month consecutive increase from July to December, marking the first positive growth since June 2022[4][5]. - Key price increases in sectors such as storage chips (up 478%), copper (up 25.2%), and lithium hexafluorophosphate (up 248.2%) were noted from July to December 2025[4][20]. Structural Changes - The PPI base year will shift in 2026, with significant updates to the survey directory and weight adjustments, particularly increasing the weight of non-ferrous metal processing and computer communication electronics[4][28]. - The new PPI structure will better reflect emerging industries and technological advancements, potentially leading to a more pronounced impact on price readings[4][28]. Investment and Consumption - The "14th Five-Year Plan" is expected to stimulate investment, particularly in infrastructure, which will support raw material prices in the construction sector[5][12]. - Consumer spending is anticipated to increase due to policies aimed at enhancing consumption rates, with a focus on public service equalization and short-term incentives for service consumption[5][12]. Global Economic Factors - Global liquidity conditions remain supportive, with M2 growth in major economies rising from 2.4% to 8.0% year-on-year, indicating a favorable environment for commodity prices[6][12]. - The export environment is projected to remain stable, with expected growth rates of 3-4% for exports, contributing to a balanced pricing scenario for major export products[5][12]. Risks and Uncertainties - Potential risks include unexpected downward pressure on the domestic economy, uncertainties in real estate policies, and fluctuations in global commodity prices[12][14]. - The impact of the pig cycle and other agricultural price trends may also influence inflation dynamics in 2026, with expectations of a price bottoming out in the first half of the year[10][12].