Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6]. Core Views - The company is expected to achieve significant profit growth in 2024, with a projected revenue of 156.169 billion yuan, a gross profit of 42.163 billion yuan, and a net profit attributable to shareholders of 22.372 billion yuan, reflecting year-on-year increases of 16.9%, 101.2%, and 95.21% respectively [1][2]. - The increase in profits is primarily driven by rising aluminum prices and a decrease in costs for electrolytic aluminum due to falling prices of coal and prebaked anodes [1]. - The company has significantly increased its dividend payout, with a total dividend of 1.61 HKD per share for 2024, representing a 155.56% increase from the previous year, resulting in a dividend yield of 10% based on the current share price [5]. Revenue and Profit Analysis - The sales volume of aluminum alloy products increased by 1.5% to 5.837 million tons in 2024, while processed product sales surged by 32.1% to 766,000 tons, contributing to revenue and gross profit increases of 8.2% and 53.14% respectively for aluminum alloys [2]. - The average price of aluminum in 2024 is projected to be 19,976 yuan per ton, up 7.2% year-on-year, while the cost of aluminum alloy products is expected to decrease due to lower prices of prebaked anodes [2]. - For alumina, sales volume is expected to reach 10.921 million tons, a 5.3% increase, with revenue and gross profit rising by 40.6% and 347.25% respectively, driven by a significant price increase from 2,919 yuan per ton in 2023 to 4,078 yuan per ton in 2024 [3]. Cost and Expense Management - The company has maintained stable expense levels, with investment income from joint ventures increasing to 1.8 billion yuan, up from 1.2 billion yuan in 2023 [4]. - Non-operating impacts, such as impairment provisions and fair value changes, have slightly affected profit levels, but the underlying operational performance remains strong [4]. Dividend Policy - The company has exceeded expectations with its dividend policy, achieving a payout ratio of 63% and a substantial increase in total dividend payments [5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company has achieved significant revenue growth, with total operating income for 2024 reaching 156.17 billion yuan, a year-on-year increase of 14.69%. Net profit for the same period was 22.37 billion yuan, up 95.21% year-on-year [6][7] - The increase in alumina prices and stable electrolytic aluminum prices are the main drivers for the company's performance improvement. The average price of alumina in Shandong reached 5,705 yuan per ton by the end of 2024, a 39% increase year-on-year [6] - The company is expanding its green aluminum production capacity, with a high operating rate of 99.32% in Yunnan's electrolytic aluminum production [6] - The company has a high dividend payout ratio, with a total dividend of 1.61 HKD per share for the year, reflecting a payout ratio of approximately 63%, up from around 50% in previous years [6] Financial Data Summary - Total shares outstanding: 9,463.89 million shares [6] - Market capitalization: 147.60 billion HKD [6] - Revenue forecast for 2025: 149.53 billion yuan [7] - Net profit forecast for 2025: 22.03 billion yuan [7] - Earnings per share (EPS) forecast for 2025: 2.33 yuan [7] - Gross margin forecast for 2025: 27.19% [7] - Return on equity (ROE) forecast for 2025: 16.97% [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company has achieved significant revenue growth, with total operating income for 2024 reaching 156.17 billion yuan, a year-on-year increase of 14.69%. The pre-tax profit was 32.80 billion yuan, up 106.4%, and net profit was 22.37 billion yuan, reflecting a 95.21% increase [6] - The rise in alumina prices and stable electrolytic aluminum prices are the main drivers for the company's performance improvement. The average price of alumina in Shandong reached 5,705 yuan per ton by the end of 2024, a 39% increase year-on-year [6] - The company is actively expanding its green aluminum production capacity, with a high utilization rate of 99.32% in Yunnan's electrolytic aluminum production [6] - The company has increased its dividend payout, with a total dividend of 1.61 HKD per share for the year, resulting in a payout ratio of approximately 63%, up from around 50% in previous years [6] - The company is expected to maintain strong profitability and social contributions as the proportion of green electricity aluminum increases, with projected net profits of 22 billion, 24.3 billion, and 24.9 billion yuan for 2025-2027 [6] Financial Data Summary - Total shares outstanding: 9,463.89 million shares [6] - Market capitalization: 147,604.72 million HKD [6] - Total assets: 247,467.75 million HKD [6] - Earnings per share (EPS) for 2024 is projected at 2.36 yuan, with a gross margin of 27% [7] - The company’s net profit margin for 2024 is estimated at 14.33% [7] - The company’s return on equity (ROE) is projected to be 20.75% for 2024 [7]