Core Viewpoint - Perfect World is poised for a turnaround in 2025, with expectations of profitability driven by new game releases, particularly the core new game "Yihuan" which is entering its testing phases and is anticipated to be a significant growth engine for the company in 2026 [1][4]. Financial Performance - In 2025, Perfect World is projected to achieve a net profit attributable to shareholders of between 830 million to 870 million yuan, with a non-GAAP net profit expected to be between 650 million to 690 million yuan [2]. - The online game "Zhu Xian World" is set to launch in December 2024, with initial revenue exceeding 400 million yuan in its first month [2]. Product Development and Strategy - The successful performance of multiple new products is expected to contribute significantly to the 2025 financial results, marking a transition from a declining phase to a recovery cycle driven by new products [3]. - The company plans to focus on its strengths in existing games while also advancing new projects, aiming to explore new genres such as SLG and casual games, and enhance its overseas business [3]. Market Position and Potential - "Yihuan" is positioned as a key driver for growth in 2026, developed using Unreal Engine 5.5 and incorporating NVIDIA DLSS4 technology, with positive feedback from ongoing tests [4]. - The game is expected to leverage its unique themes and technological advancements to achieve significant commercial potential, with comparisons to successful titles in the market [4]. - Perfect World aims to enhance its global presence through participation in international gaming exhibitions and by hosting major esports events, such as the DOTA2 International in August 2026, to drive its esports business [4].

Core Viewpoint - Perfect World is expected to turn around from a loss in 2024 to a profit exceeding 700 million yuan in 2025, driven by strategic adjustments, new game products, and a strong focus on esports [1]. Group 1: Company Performance - By the end of 2024, Perfect World successfully hosted a major CS event in Shanghai, demonstrating its commitment to the esports ecosystem even during challenging financial times [1]. - The company anticipates a net profit of 830 million to 870 million yuan in 2025, primarily from self-developed games and increased esports revenue, which has become a key business segment [7]. Group 2: Esports Industry Growth - The esports industry in China is projected to generate 29.331 billion yuan in revenue in 2025, reflecting a year-on-year growth of 6.4%, with a user base exceeding 495 million [3]. - The upcoming Asian Games will feature esports as an official event, highlighting the integration of esports into contemporary sports [3]. Group 3: Strategic Initiatives - Multiple local policies are being introduced to support the development of the esports industry, such as the "Support Measures for the High-Quality Development of Beijing's Game and Esports Industry" [4]. - Perfect World has established partnerships with major brands like NVIDIA and Intel to expand the esports ecosystem, enhancing its operational capabilities [6]. Group 4: Major Events and Impact - The TI 2026 DOTA2 tournament will be hosted in Shanghai, marking the second time this prestigious event is held in the city, reinforcing its status as a leading esports hub [5]. - The 2024 Shanghai Major set records with nearly 90,000 tickets sold and approximately 2.3 billion views online, significantly boosting local economic activity by around 370 million yuan [6].

证券研究报告 | 公司点评报告 2026 年 02 月 05 日 完美世界（002624.SZ） 25 年全年扭亏为盈，游戏业务重回增长轨道 TMT 及中小盘/传媒 公司发布 2025 年年度业绩预告：预计 2025 年度实现归母净利润 7.2-7.6 亿元， 同比扭亏为盈（2024 年亏损 12.88 亿元）；预计实现归母扣非净利润 5.6-6.0 亿元，同比扭亏为盈（2024 年亏损 13.13 亿元）。 单季度看，2025 年第四季度归母净利润预计为 0.54-0.94 亿元，同比扭亏为盈 （2024 年 Q4 亏损 9.0 亿元）；第四季度预计实现归母扣非净利润 0.8-1.2 亿 元，同比扭亏为盈（2024 年 Q4 亏损 8.6 亿元）。报告期内非经常性损益预计 约 1.6 亿元，主要系 Q1 出售乘风工作室产生的处置收益及政府补助。 强烈推荐（维持） 目标估值：NA 当前股价：17.51 元 基础数据 | 总股本（百万股） | 1940 | | --- | --- | | 已上市流通股（百万股） | 1828 | | 总市值（十亿元） | 34.0 | | 流通市值（十亿元） | 32.0 | ...

随着A股游戏公司2025年业绩预告陆续出炉，多家头部公司迎来业绩预增佳讯。其中，完美世界 （002624）凭借新产品有效运营及降本增效等措施，预计2025年全年实现归母净利润7.2亿元至7.6亿 元，同比扭亏为盈，标志着公司已成功重返增长轨道。 2025年6月底，国内二测期间，《异环》全网话题热度突破10亿。同年7月，《异环》开启海外首测，在 Youtube、X、Discord和Reddit上引爆讨论，并分别于8月、9月亮相2025德国科隆游戏展与2025日本东京 电玩展。 《异环》在全球市场中收获高热度和高期待，同时与同类二次元开放都市赛道在研产品相比，《异环》 已经凭借前沿技术布局与多轮测试打磨建立起先发优势，有望成为今年该品类首个上线的游戏产品。这 为背后的完美世界的业绩增长提供了更高的想象空间。 据券商研究预测，对比公司此前推出的《幻塔》首月及首年流水表现，《异环》有望凭借更高品质与题 材创新实现突破。该产品若如期上线，有望在2026年为完美世界带来显著利润增量。 从市场与产品端看，2026年新年伊始，各游戏厂商便开始携新作密集发力。今年即将亮相的游戏新作不 仅重磅密集，品类也十分多元，覆盖二次元、射 ...

Group 1: Earnings Forecasts - Han's Laser expects a net profit of 1.85 billion to 2.15 billion yuan for 2025, marking a turnaround from losses in the previous year [9] - Zhongji Xuchuang anticipates a net profit increase of 89.50% to 128.17% for 2025, projecting profits between 9.8 billion to 11.8 billion yuan [2] - Perfect World forecasts a net profit of 720 million to 760 million yuan for 2025, also reversing previous losses [25] - Yihua Lifestyle expects a net profit of 8 billion to 10 billion yuan for 2025, compared to a loss of 1.696 billion yuan in the previous year [21] - Guizhou Mingzhu anticipates a staggering net profit increase of 2908.49% to 3577.04% for 2025, projecting profits between 166 million to 203 million yuan [25] - Kexing Pharmaceutical expects a net profit increase of 328.83% to 455.89% for 2025, projecting profits between 135 million to 175 million yuan [28] Group 2: Capital Raising and Investments - Newray plans to raise no more than 1.316 billion yuan through a private placement for high-performance CNC blade industrial park projects [3] - Liyang Chip intends to raise up to 970 million yuan for integrated circuit testing projects and other initiatives [4] - Kid King plans to invest 3.3 million yuan to establish a joint venture focused on online business model innovation for family consumption [6] Group 3: Industry Developments - Tianqi Lithium's subsidiary has produced its first batch of chemical-grade lithium concentrate as part of its expansion project [5] - Yihua Lithium's subsidiary has signed a framework agreement with Indonesian state-owned enterprises to collaborate on the entire supply chain for electric vehicle batteries [7] - Longyuan Power expects a net profit increase of 51% to 73% for 2025, driven by improved profitability in its core thermal power business and expansion in renewable energy [18]

1月30日，完美世界（002624）发布2025年全年业绩预告。公司在2025年围绕业务聚焦、组织效率和资 源配置等，持续推进一系列优化调整，整体经营态势稳步向好，预计全年实现归母净利润7.2亿元至7.6 亿元，扣非净利润5.6亿元至6亿元，同比扭亏为盈。 其中，端游《诛仙世界》于2024年12月正式上线，《诛仙2》于2025年8月初公测，《女神异闻录：夜幕 魅影》于2025年6月底至7月初登陆日本、欧美等海外市场，多款产品的良好表现为公司2025年业绩贡献 重要增量。 2025年，完美世界游戏业务预计实现归母净利润8.3亿元至8.7亿元，预计实现扣非净利润6.5亿元至6.9亿 元。 ...

回顾该公司游戏业务，端游《诛仙世界》于2024年12月正式上线，《诛仙2》于2025年8月初公测，《女 神异闻录：夜幕魅影》于2025年6月底至7月初登陆日本、欧美等海外市场。 1月30日消息，完美世界发布2025年全年业绩预告。公司预计全年实现归母净利润7.2亿元至7.6亿元，扣 非净利润5.6亿元至6亿元，同比扭亏为盈。2025年，完美世界游戏业务预计实现归母净利润8.3亿元至 8.7亿元，预计实现扣非净利润6.5亿元至6.9亿元。 ...

Core Viewpoint - Perfect World is expected to achieve a net profit attributable to shareholders of between 720 million to 760 million yuan for the year 2025, marking a turnaround from losses in the previous year [1] Group 1: Financial Performance - The company anticipates a net profit of 720 million to 760 million yuan and a net profit excluding non-recurring items of 560 million to 600 million yuan for the year 2025, indicating a return to profitability year-on-year [1] - The gaming segment is projected to generate a net profit attributable to shareholders of 830 million to 870 million yuan, with a net profit excluding non-recurring items expected to be between 650 million to 690 million yuan [1] Group 2: Gaming Business - The launch of the PC game "Zhu Xian World" is scheduled for December 2024, while "Zhu Xian 2" is set for public testing in early August 2025 [1] - The game "Persona: Nightshade" is expected to enter overseas markets, including Japan and Europe, between late June and early July 2025 [1] Group 3: Film and Television Business - The film and television segment is projected to achieve a net profit of approximately 20 million yuan, with a net profit excluding non-recurring items expected to be around 40 million yuan [1] - Several platform-customized dramas, including "Thousand Blossoms Blooming in One Life" and "Only This Jianghu Dream," are set to be released, while new projects are in various stages of production [1]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a potential upside in the stock price [2][3]. Core Insights - The company is expected to benefit significantly from the upcoming launch of the game "Yihuan," which is projected to generate over 5 billion RMB in its first year, potentially becoming a key intellectual property (IP) for the company [6]. - The return of the "DOTA2 International Invitation" esports event to Shanghai is anticipated to enhance revenue through event operations and related consumer spending, aligning with the cultural consumption trend [6]. - The company reported a revenue of 1.726 billion RMB in Q3 2025, a year-on-year increase of 31.45%, and achieved a net profit of 162 million RMB, marking a turnaround from previous losses [6]. - Cost reduction and efficiency improvements have been implemented, with a significant reduction in R&D personnel, which is expected to enhance future productivity [6]. Financial Summary - The company forecasts net profits of 876 million RMB, 1.415 billion RMB, and 1.668 billion RMB for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 61.5% and 17.9% [8]. - Earnings per share (EPS) are projected to be 0.45 RMB, 0.73 RMB, and 0.86 RMB for the same years, with corresponding price-to-earnings (P/E) ratios of 37, 23, and 20 [8]. - The company’s revenue is expected to grow from 7.306 billion RMB in 2025 to 10.219 billion RMB in 2026, reflecting a positive growth trajectory [10].

Core Insights - Perfect World has been awarded the "Best Sustainable Development Award" and "Best Social Responsibility Award" at the "2025 Employer Brand Creative Competition" for its outstanding performance in the ESG field [1][5]. Group 1: Corporate Social Responsibility - Perfect World actively fulfills its social responsibilities and integrates sustainable development concepts into every aspect of its business [4]. - The company focuses on providing high-quality products while enhancing its market competitiveness through a refined global distribution system [4]. - In the first three quarters of 2025, Perfect World achieved a revenue of 5.417 billion yuan, a year-on-year increase of 33%, and a net profit of 666 million yuan, turning a profit compared to the same period last year [4]. Group 2: Technological Innovation - Technological innovation is the core driving force behind Perfect World's development, with a commitment to independent research and development [6]. - The company explores the application of cutting-edge technologies like AI in its products, such as the online game "Zhu Xian World," which incorporates advanced AI technologies [6]. - Perfect World integrates cultural elements with technology, creating new business models that promote the deep integration of digital culture with traditional heritage and tourism [6]. Group 3: Organizational Environment and Governance - Perfect World emphasizes a healthy and orderly organizational environment, continuously improving management and business processes [7]. - The company adheres to a business ethics framework and compliance principles, enhancing risk management and internal control capabilities [7]. - By establishing comprehensive compliance systems, Perfect World fosters a fair competition atmosphere and promotes a culture of integrity [7]. Group 4: Commitment to Sustainability - As a member of the "Global Sustainable Consumption Initiative," Perfect World recognizes its responsibilities and has published a guiding document on sustainable consumption in the digital culture sector [8]. - The company engages in various social and environmental initiatives, including educational programs and low-carbon activities to promote green living [8]. - Perfect World aims to explore feasible paths for sustainable development while navigating the opportunities and challenges in the digital culture industry [8]. Group 5: Competition Overview - The "2025 Employer Brand Creative Competition" attracted 534 well-known domestic and international companies, receiving 1,831 employer brand creative submissions [9]. - The selection process involved four stages and utilized a "4+1" selection criterion, ultimately awarding 17 prizes across four categories [9].