Workflow
《诛仙世界》
icon
Search documents
研报掘金丨东方证券:维持完美世界“增持”评级,《异环》预期26年上线贡献增量
Ge Long Hui A P P· 2025-11-13 07:04
Core Insights - Perfect World reported Q3 2025 revenue of 1.73 billion yuan, representing a year-over-year increase of 31%, primarily driven by the growth contribution from the online game "Zhu Xian World" [1] - The gross margin for Q3 was 64.8%, an increase of 13.1 percentage points year-over-year, mainly due to improved margins in the film and television sector [1] - The net profit attributable to shareholders for Q3 was 160 million yuan, a significant recovery from a loss of 210 million yuan in the same period last year, largely due to the increased contribution from online games [1] Financial Projections - The company anticipates that the upcoming game "Yihuan" will launch in the first half of 2026, contributing to revenue growth [1] - The recent broadcasting policy changes are expected to drive a recovery in the long-form drama market, with new projects likely taking 1-2 quarters to reflect in financial results [1] - Forecasted net profits attributable to shareholders for 2025, 2026, and 2027 are 780 million yuan, 1.571 billion yuan, and 1.607 billion yuan, respectively, adjusted from previous estimates based on game progress and assumptions regarding revenue, gross margin, and expense rates [1] Valuation and Rating - The company maintains a target price of 16.20 yuan based on a 20x PE ratio for comparable companies in 2026, sustaining an "Overweight" rating [1]
完美世界(002624):《诛仙2》、《P5X》贡献Q3增量 期待《异环》上线
Xin Lang Cai Jing· 2025-11-13 00:37
Group 1 - The core viewpoint of the articles highlights the significant growth in revenue and profitability for the company, driven primarily by the success of its gaming and film segments [1][2] - In Q3 2025, the company's revenue reached 1.73 billion yuan, representing a year-over-year increase of 31%, largely attributed to the contribution from the online game "Zhu Xian World" [1] - The gross margin improved to 64.8%, up 13.1 percentage points year-over-year, mainly due to enhanced profitability in the film segment [1] Group 2 - The film segment reported a revenue of 920 million yuan for Q1-Q3 2025, showing a remarkable year-over-year increase of 433%, with a net profit of 26 million yuan, marking a turnaround from losses [2] - Upcoming film projects are in post-production, and new policies in the broadcasting sector are expected to drive a recovery in the long-form drama market [2] - The company anticipates that its core game "Yihuan" will launch in 2026, contributing to future revenue growth, with projected net profits of 780 million, 1.571 billion, and 1.607 billion yuan for 2025 to 2027 [2]
完美世界(002624):多款新游推动营收高增利润扭亏,关注《异环》测试进度
ZHESHANG SECURITIES· 2025-11-06 13:17
Investment Rating - The investment rating for the company is "Buy" [11] Core Insights - The company reported a significant year-on-year revenue increase of 31.45%, achieving a total revenue of 1.726 billion yuan in Q3 2025, along with a net profit of 162 million yuan, marking a turnaround from losses [2] - The improvement in revenue and profitability is attributed to the successful launch of multiple new games and a growing esports business, with notable titles like "Zhu Xian World" and "Persona: Nightshade" set to release in the coming years [2][4] - The company's film and television segment also saw substantial growth, with a revenue increase of 433% year-on-year, totaling 920 million yuan in the first three quarters [2] Financial Performance - The company achieved a gross margin of 64.83%, an increase of 13.06 percentage points year-on-year, while all three major expense ratios (sales, management, and R&D) decreased [3] - Forecasted revenues for 2025-2027 are estimated at 6.715 billion, 10.767 billion, and 9.888 billion yuan, respectively, with corresponding net profits of 632 million, 1.711 billion, and 1.820 billion yuan [5][11] Future Focus - The company is focusing on the testing schedule for "Eternal Ring," which is expected to enhance its market position with innovative gameplay and technology [4] - The game is anticipated to generate approximately 1.4 billion yuan in profit for the company in 2026, based on its expected performance compared to similar titles [5]
光线狂赚、博纳血亏,影视行业Q3再现“世界的参差”
3 6 Ke· 2025-11-05 01:12
Core Insights - The Q3 financial reports of the film and television industry reveal a stark contrast between companies, with some experiencing significant profit growth while others face substantial losses [1][3] Company Performance Overview - Light Media reported a Q3 net profit of 1.06 billion yuan, with a staggering 993.71% year-on-year increase, and a total profit of 23.36 billion yuan for the first three quarters, up 406.78% [2] - Wanda Film achieved a Q3 net profit of 1.73 billion yuan, a 212.04% increase, and a total profit of 7.08 billion yuan for the first three quarters, up 319.92% [2] - Perfect World reported a Q3 net profit of 1.62 billion yuan, a 176.59% increase, and a total profit of 6.66 billion yuan for the first three quarters, up 271.17% [2] - In contrast, Bona Film reported a loss of 11.1 billion yuan for the first three quarters, a 213.11% year-on-year decline [2][10] - Beijing Culture and Huayi Brothers also faced significant losses, with net profits down over 100 times year-on-year [1][2] Industry Trends - The financial results indicate a growing divide in the industry, highlighting the need for companies to adapt to changing market conditions through content innovation and diversified business models [3][17] - Light Media's growth is attributed to the synergy between its film and IP derivative businesses, with a total box office of approximately 15.9 billion yuan [3][4] - Wanda Film's strategy of enhancing its direct cinema operations and expanding IP derivative sales has contributed to its success, with a 17.2% increase in national box office [8][9] Strategic Insights - Companies that diversify their business models and optimize their operational structures are better positioned to withstand market fluctuations [5][9] - Bona Film's reliance on a single project, "Operation Dragon," led to significant losses, emphasizing the risks of a narrow focus [10][11] - Mango Super Media, while also facing losses, is investing in content and international expansion, indicating a different strategic approach compared to Bona Film [14][16] Conclusion - The Q3 financial reports serve as a critical assessment of survival strategies and execution capabilities within the film and television industry, with a clear distinction between proactive and reactive companies [17]
传媒行业深度报告:25Q3业绩综述:利润同比增长40%,游戏板块增长亮眼
Soochow Securities· 2025-11-04 15:38
Investment Rating - The report maintains an "Increase" rating for the media industry [1] Core Insights - The media sector achieved a total revenue of 127.9 billion yuan in Q3 2025, representing a year-on-year growth of 7%. The net profit attributable to shareholders reached 10.1 billion yuan, showing a significant increase of 40% year-on-year [4][16] - The gaming sector outperformed expectations, with a net profit growth of 76% year-on-year, driven by successful new game launches [4][20] - The marketing sector saw a revenue increase of 9% year-on-year, reflecting a recovery in the macroeconomic environment and improved advertising spending [4][66] - The film and television industry turned profitable, with a net profit of 0.9 billion yuan, indicating a positive trend in the movie market [4][66] - Digital media revenue grew by 8%, although net profit margins declined [4][66] - The publishing sector faced revenue pressure, with a year-on-year decline of 5% [4][66] Summary by Sections Overall Performance - The media industry reported a total revenue of 127.9 billion yuan in Q3 2025, with a year-on-year increase of 7% and a net profit of 10.1 billion yuan, up 40% year-on-year [4][13][16] Gaming Sector - The domestic gaming market's actual sales revenue was 880.3 billion yuan, down 4.1% year-on-year but up 7.0% quarter-on-quarter. The net profit for A-share gaming companies reached 55.9 billion yuan, reflecting a 76% year-on-year increase [4][20][27] - Major titles like "Endless Winter" and "Kingshot" contributed significantly to revenue growth [4][20] Marketing Sector - The marketing industry generated 45.3 billion yuan in revenue, a 9% increase year-on-year, with a net profit of 1.63 billion yuan, up 14% year-on-year [4][66][72] - The sector benefited from AI technology enhancing advertising efficiency and a recovery in advertising spending from major brands [4][66] Film and Television Sector - The film and television industry reported a revenue of 8.61 billion yuan, down 2% year-on-year, but achieved a net profit of 0.9 billion yuan, indicating a turnaround [4][66] Digital Media Sector - Digital media revenue increased by 8% to 6.5 billion yuan, but net profit fell by 28% to 0.32 billion yuan, with a net profit margin decline [4][66] Publishing Sector - The publishing sector's revenue decreased by 5% to 29.84 billion yuan, while net profit grew by 13% to 2.47 billion yuan, primarily due to tax policy impacts [4][66]
完美世界(002624):游戏经营业绩延续环比增长,关注《异环》后续进展
Changjiang Securities· 2025-11-03 23:30
Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Insights - The company reported Q3 2025 earnings with revenue of 1.726 billion yuan, a year-on-year increase of 31.45%. The net profit attributable to shareholders was 162 million yuan, and the net profit excluding non-recurring items was 165 million yuan, marking a return to profitability [2][4]. - The gaming business generated revenue of 1.57 billion yuan in Q3, reflecting a year-on-year increase of 28.6% and a quarter-on-quarter increase of 5.4%. The net profit attributable to shareholders from gaming was approximately 213 million yuan, with a non-recurring net profit of about 201 million yuan, up 9.4% quarter-on-quarter [2][12]. - The esports business showed strong performance, and attention is drawn to the upcoming third test of the game "异环" [6][12]. Summary by Sections Financial Performance - In Q3 2025, the company achieved revenue of 1.726 billion yuan, with a year-on-year growth of 31.45%. The gaming segment contributed 1.57 billion yuan, with a year-on-year increase of 28.6% and a quarter-on-quarter increase of 5.4% [2][4][12]. - The company’s esports business continues to grow, highlighted by the successful hosting of the CAC 2025 event in Shanghai [12]. Game Development - The game "诛仙世界" is set to launch by the end of 2024, and a new version was released in Q3, contributing to revenue and profit [12]. - New games launched in Q3, including "女神异闻录:夜幕魅影" and "诛仙 2", have also contributed to revenue growth [12]. Profit Forecast - The company forecasts net profits of 770 million yuan and 1.51 billion yuan for 2025 and 2026, respectively, with corresponding PE ratios of 43.4 times and 22.0 times [12].
完美世界(002624):2025年三季报点评:三季度业绩亮眼,关注《异环》项目进展
Guoyuan Securities· 2025-11-03 10:12
Investment Rating - The report assigns a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [4][12]. Core Insights - The company reported strong performance in Q3 2025, with a revenue of 5.417 billion yuan, a year-on-year increase of 33.00%, and a net profit of 666 million yuan, up 271.17% year-on-year [2][3]. - The gaming segment showed a revenue of 4.475 billion yuan, a 15.64% increase year-on-year, with a gross margin improvement to 69.29% [3]. - The company is focusing on the development of its key project, "Yihuan," which has completed domestic and overseas testing phases and is preparing for further testing [3][4]. Financial Performance Summary - For the first three quarters of 2025, the company achieved a revenue of 5.417 billion yuan, with a net profit of 666 million yuan, reflecting significant growth compared to the previous year [2]. - The company's expense ratios for sales, management, and R&D improved, with reductions of 6.85, 6.40, and 8.88 percentage points respectively [2]. - The projected earnings per share (EPS) for 2025-2027 are estimated at 0.43, 0.79, and 0.95 yuan per share, with corresponding price-to-earnings (PE) ratios of 40, 22, and 18 times [4][6].
A股游戏公司三季报大赛:世纪华通稳居榜首,游族网络净利大增13倍,汤姆猫“失色”盈转亏
Hua Xia Shi Bao· 2025-10-31 14:54
Core Insights - The A-share gaming companies have shown significant growth in revenue and net profit, indicating an increase in global competitiveness among Chinese game developers [2][3] - Century Huatong leads the A-share gaming sector with a revenue of 27.223 billion yuan and a net profit of 4.357 billion yuan for the first three quarters of 2025, marking a 75.31% and 141.65% year-on-year increase respectively [4][5] - Despite the successes of some companies, seven firms, including Tom Cat, reported losses [2][10] Group 1: Company Performance - Century Huatong's revenue for the first three quarters reached 27.223 billion yuan, double that of the second-ranked Sanqi Interactive Entertainment, which reported 12.461 billion yuan [3][4] - Giant Network also performed well, achieving a revenue of 3.706 billion yuan in Q3, a year-on-year increase of 115.63%, and a net profit of 640 million yuan, up 81.19% [5] - Youzu Network reported a net profit growth of 1374.60%, with a revenue of 1.019 billion yuan for the first three quarters [7][8] Group 2: Game Launches and Market Trends - Century Huatong's success is attributed to its hit game "Whiteout Survival," which has surpassed 200 million downloads and topped the global mobile game revenue chart [5][6] - Giant Network's success is driven by the game "Supernatural Action Team," which is expected to perform well during key holiday periods [6][7] - Youzu Network has strengthened its global game operations and AI business integration, enhancing its long-term growth potential [8][9] Group 3: Challenges and Setbacks - Shenzhou Taiyue experienced a decline in both revenue and net profit, with a Q3 revenue of 1.38 billion yuan, down 5.3% year-on-year [10][11] - Tom Cat reported a revenue drop of 19.77% to 697 million yuan, resulting in a net loss of 43.94 million yuan, a significant decline from the previous year's profit [12][13] - The transition to AI hardware for Tom Cat has not yet translated into effective consumer engagement, limiting its growth potential [13]
完美世界(002624):三季度业绩持续回升,未来异环等重点新游值得关注
Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for potential price appreciation [7][11]. Core Insights - The company achieved a revenue of 5.417 billion RMB in the first three quarters, representing a year-over-year increase of 33.0%, with a net profit of 666 million RMB, up 271.2% year-over-year [7]. - The third quarter alone saw a revenue of 1.726 billion RMB, reflecting a year-over-year growth of 31.5% [7]. - The performance is driven by the gaming segment, particularly the successful launches of new games, which have significantly contributed to revenue growth [9]. Summary by Sections Company Overview - The company operates in the media industry, with a current A-share price of 16.96 RMB as of October 30, 2025, and a market capitalization of approximately 30.998 billion RMB [2]. Financial Performance - The company reported a net profit of 491 million RMB for 2023, with projections of 876 million RMB for 2025, indicating a recovery trend [8]. - The earnings per share (EPS) are expected to improve from -0.68 RMB in 2024 to 0.45 RMB in 2025 [8]. Business Segments - The gaming segment constitutes 93.0% of the company's revenue, with significant contributions from new game releases [3]. - The company is focusing on enhancing its content matrix in the film and television sector while also expanding its esports initiatives [9]. Future Outlook - The company anticipates continued revenue growth driven by the upcoming game "异环," which is expected to launch in 2025 and could generate over 5 billion RMB in its first year [9]. - Profitability is projected to improve, with net profits expected to reach 1.415 billion RMB by 2026 [8].
完美世界(002624):《诛仙2》表现亮眼,影视业务收入高增
GOLDEN SUN SECURITIES· 2025-10-31 06:54
Investment Rating - The report maintains a "Buy" rating for the company [6] Core Insights - The company reported a significant increase in revenue and profitability for the first three quarters of 2025, achieving a total revenue of 5.417 billion yuan, a year-on-year growth of 33% [1] - The gaming segment showed strong performance, with revenue reaching 4.475 billion yuan, up 15.64% year-on-year, driven by the successful launch of new titles such as "Zhu Xian 2" and "Zhu Xian World" [2] - The company's esports and film businesses also experienced substantial growth, with esports revenue increasing and film revenue soaring by 432.9% to 918 million yuan due to multiple successful releases [4] Financial Overview - For 2025, the company is projected to achieve a net profit of 855 million yuan, representing a year-on-year increase of 166.4%, with further growth expected in subsequent years [5] - The earnings per share (EPS) is forecasted to improve from -0.66 yuan in 2024 to 0.44 yuan in 2025, indicating a recovery in profitability [5] - The company's total revenue is expected to grow from 5.57 billion yuan in 2024 to 7.743 billion yuan in 2025, reflecting a growth rate of 39% [5] Business Performance - The successful launch of "Zhu Xian 2" topped the iOS free game charts on its first day, reinforcing the company's competitive position in the MMORPG segment [2] - The original RPG game "Yihuan" also received positive feedback during its overseas testing, indicating strong international interest and potential for future growth [3] - The company is actively expanding its product offerings and enhancing its operational strategies across multiple gaming genres [2][3]