机构：长城证券 产能扩张+产品升级，全球汽玻龙头新一轮成长周期开启。1）新产能释放在即：根据2024 年报，2025 年公司计划资本支出85 亿元（1H25支出28.61 亿），根据公司公告，公司拟对福建福清投资32.5 亿元用 于年产约2050 万平方米汽车安全玻璃项目，拟对安徽合肥投资57.5 亿元用于年产约2610 万平方米汽车 安全玻璃和两条优质浮法玻璃生产线，随着后续产能逐步释放，公司市占率有望进一步提升；2）汽玻 产品升级+饰件业务协同赋能：公司智能全景天幕玻璃、可调光玻璃、抬头显示玻璃、超隔绝玻璃等高 附加值产品占比持续提升，同时公司延伸产业链布局汽车饰件业务，将充分发挥与汽车玻璃的协同效 应。 研究员：陈逸同/金瑞 投资建议：公司汽玻产品加速升级迭代，量价齐升趋势明确，同时铝饰件业务规模稳步向上，我们预计 公司2025 年、2026 年和2027 年实现营业收入为462.1 亿元、525.7 亿元和605.7 亿元，对应归母净利润 为95.3 亿元、107.5 亿元和125.3 亿元，以8 月22 日收盘价计算PE 为17.3倍、15.3 倍和13.2 倍，维持"增 持"评级。 事件：1H25 ...

事件：2025H1营收214.47亿元，同比+16.95%，归母净利润48.05亿元，同比+37.33%，扣非后归母净利 润47.07亿元，同比+31.61%。25Q2单季营收115.37亿元，同比+21.39%，环比+16.42%；归母净利润 27.75亿元，同比+31.45%；扣非净利润27.20亿元，同比+32.17%。2025H1毛利率37.06%，同 比-0.23pct；净利率22.42%，同比+3.33pct；高于预期。 汽车新四化带来结构性机，汽车玻璃业务稳健增长。分产品看，2025H1汽车玻璃营收195.38亿元，同比 +16.16%，占主营业务比重92.52%；2025H1浮法玻璃营收30.96亿元，同比+11.18%，占主营业务比重 14.66%；2025H1其他业务营收22.55亿元，占主营业务比重10.68%。国内出台和落地以旧换新、新能源 汽车车辆购置税减免、新能源汽车下乡等一系列刺激汽车消费政策，带动公司汽车玻璃销量向上。公司 在行业内技术处于领先地位，同时把握机遇加大营销力度，为公司汽车玻璃销售带来结构性的机会。 供给：国内外产能加速释放，全球化布局优势显著。公司持续推进国内外智 ...

| 财务指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 33,161 | 39,252 | 46,212 | 52,574 | 60,569 | | 增长率 yoy（%） | 18.0 | 18.4 | 17.7 | 13.8 | 15.2 | | 归母净利润（百万元） | 5,629 | 7,498 | 9,530 | 10,751 | 12,532 | | 增长率 yoy（%） | 18.4 | 33.2 | 27.1 | 12.8 | 16.6 | | ROE（%） | 17.9 | 21.0 | 23.5 | 22.5 | 22.1 | | EPS 最新摊薄（元） | 2.16 | 2.87 | 3.65 | 4.12 | 4.80 | | P/E（倍） | 29.3 | 22.0 | 17.3 | 15.3 | 13.2 | | P/B（倍） | 5.2 | 4.6 | 4.1 | 3.4 | 2.9 | 资料来源：公司财报、长城证券产业金融研究院 证券研 ...

Investment Rating - Strongly recommended (maintained) [2] Core Views - The company reported revenue and profit growth, with a significant improvement in profitability and cash flow quality. Revenue for H1 2025 reached 21.447 billion yuan, a year-on-year increase of 16.95%, while net profit attributable to shareholders was 4.805 billion yuan, up 37.33% year-on-year [5][6] - Q2 2025 performance exceeded expectations, with revenue of 11.537 billion yuan, a year-on-year increase of 21.39%, and net profit of 2.775 billion yuan, up 31.45% year-on-year [5][6] - The company has increased capital expenditures significantly, with cash payments for fixed assets and other long-term assets amounting to 2.861 billion yuan in H1 2025 [5][6] - The proportion of high value-added glass products continues to rise, with a 4.81 percentage point increase compared to the same period last year [5][6] - Inventory turnover efficiency has improved, with inventory turnover days reduced from 84 days to 82 days year-on-year [5][6] Summary by Sections Financial Performance - H1 2025 revenue was 21.447 billion yuan, up 16.95% year-on-year; net profit was 4.805 billion yuan, up 37.33% year-on-year; operating cash flow reached 5.354 billion yuan, a significant increase of 61.02% year-on-year [5][6] - Q2 2025 revenue was 11.537 billion yuan, a year-on-year increase of 21.39%, and net profit was 2.775 billion yuan, up 31.45% year-on-year [5][6] Capital Expenditure - Capital expenditures in H1 2025 totaled 2.861 billion yuan, with significant investments in various projects including the US automotive glass project and multiple projects in Anhui [5][6] Product Development - The share of high value-added glass products has increased, contributing to improved profitability and revenue growth [5][6] Operational Efficiency - Inventory turnover days improved, indicating better inventory management and operational efficiency [5][6]

Core Viewpoint - The company, Fuyao Glass, reported significant growth in its financial performance for the first half of 2025, with a net profit of approximately RMB 4.8 billion, reflecting a 37.33% increase year-on-year, amidst a complex global economic environment and challenges in the automotive industry [4][11][17]. Financial Performance - The net profit attributable to ordinary shareholders according to Chinese accounting standards was RMB 4,804,711,711, while under international financial reporting standards it was RMB 4,804,424,175 [4][17]. - The company's total revenue for the reporting period was RMB 21,447,391,700, marking a 16.94% increase compared to the same period last year [11]. - The profit before tax reached RMB 579,432,070, which is a 40.46% increase year-on-year [11]. Profit Distribution Plan - The company proposed a mid-year profit distribution plan, intending to distribute a cash dividend of RMB 0.90 per share (including tax) to A-share and H-share shareholders, totaling approximately RMB 2,348,769,178.80 [5][18]. - The proposed cash dividend represents 48.88% of the net profit attributable to ordinary shareholders according to Chinese accounting standards [5][18]. Company Strategy and Operations - Fuyao Glass focuses on quality, technological leadership, and rapid response as part of its brand development strategy, providing integrated solutions for automotive glass [10]. - The company aims to enhance its market share in the OEM sector while expanding into the ARG market, emphasizing customer relationship management and service optimization [11][12]. - The company is advancing its smart manufacturing capabilities and constructing new factories to improve global delivery capacity [12]. Industry Context - The automotive industry in China is experiencing rapid growth driven by trends in electrification, intelligence, and globalization, with vehicle production and sales increasing by 12.5% and 11.4% respectively in the first half of 2025 [10]. - Despite growth, the industry faces challenges such as price wars and market differentiation [10].

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對 其準確性或完整性亦不發表任何聲明，並明確表示，概不對因本公告全部或任何部份 內容而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 （於中華人民共和國註冊成立的股份有限公司） （股份代號：3606） 海外監管公告 本公告乃根據香港聯合交易所有限公司證券上市規則第 13.10B 條刊發。 茲載列福耀玻璃工業集團股份有限公司（「本公司」）在上海證券交易所網站 (http://www.sse.com.cn) 刊發的《2025 年半年度報告》，僅供參閱。 承董事局命 福耀玻璃工業集團股份有限公司 曹德旺 董事長 中國福建省福州市，2025 年 8 月 19 日 於本公告日期，本公司董事局成員包括執行董事曹德旺先生、曹暉先生、葉舒先 生及陳向明先生；非執行董事吳世農先生及朱德貞女士；獨立非執行董事劉京先 生、薛祖雲先生及達正浩先生。 福耀玻璃工业集团股份有限公司2025 年半年度报告 公司代码：600660 公司简称：福耀玻璃 福耀玻璃工业集团股份有限公司 2025 年半年度报告 1 / 136 福耀玻璃工业集团股份有限公司2025 年半年度 ...

| 福耀玻璃系列 车中旭霞 | | --- | | 公司深度 | | 《福耀玻璃-600660-深度报告：全球汽车玻璃龙头的复盘与展望》——2024-09-26 | | 《福耀玻璃-600660-深度报告：海外扩张进入收获，玻璃产品价量齐升》——2017-05-22 | | 行业深度 | | 《汽车玻璃行业专题之一：量变与质变，汽车玻璃添灵魂》——2020-07-10 | | 行业专题 | | 《汽车玻璃行业跟踪专题之五：调光玻璃接棒天幕，前景可期》——2021-12-25 | | 《汽车玻璃行业跟踪点评之四：广汽埃安光感浩瀚天幕首发，电致变色调光玻璃尽显风采 | | 》——2021-06-14 | | 《汽车玻璃行业跟踪专题之三：兼顾美学和实用，测算玻璃车顶2021渗透率有望超5%》——2021- 03-25 | | 《汽车玻璃行业跟踪点评之二：岚图FREE重磅发布，智能调光玻璃普及加速》——2020-12-22 | | 公司点评 | | 《 福耀玻璃（600660.SH） -归母净利润同比增长46%，持续推进提质增效》 -20250420 | | 《福耀玻璃（600660.SH）- 单季度收入创新高，全年 ...

| 福耀玻璃系列 车中旭霞 | | --- | | 公司深度 | | 《福耀玻璃-600660-深度报告：全球汽车玻璃龙头的复盘与展望》——2024-09-26 | | 《福耀玻璃-600660-深度报告：海外扩张进入收获，玻璃产品价量齐升》——2017-05-22 | | 行业深度 | | 《汽车玻璃行业专题之一：量变与质变，汽车玻璃添灵魂》——2020-07-10 | | 行业专题 | | 《汽车玻璃行业跟踪专题之五：调光玻璃接棒天幕，前景可期》——2021-12-25 | | 《汽车玻璃行业跟踪点评之四：广汽埃安光感浩瀚天幕首发，电致变色调光玻璃尽显风采 | | 》——2021-06-14 | | 《汽车玻璃行业跟踪专题之三：兼顾美学和实用，测算玻璃车顶2021渗透率有望超5%》——2021- 03-25 | | 《汽车玻璃行业跟踪点评之二：岚图FREE重磅发布，智能调光玻璃普及加速》——2020-12-22 | | 公司点评 | | 《 福耀玻璃（600660.SH） -归母净利润同比增长46%，持续推进提质增效》 -20250420 | | 《福耀玻璃（600660.SH）- 单季度收入创新高，全年 ...

Investment Rating - The report maintains an "Outperform" rating for Fuyao Glass [5][48]. Core Views - Fuyao Glass achieved a 46% year-on-year growth in net profit for Q1 2025, with revenue reaching 9.91 billion yuan, a 12.16% increase year-on-year [1][9]. - The company is positioned as a global leader in automotive glass, benefiting from trends in smart glass technology and an expected increase in vehicle glass area and value per vehicle [2][48]. - Fuyao's competitive advantages include scale effects, high automation, a vertical supply chain, and low labor costs, which are expected to drive growth in high-value products and international expansion [2][48]. Financial Performance - In Q1 2025, Fuyao Glass reported a gross margin of 35.40%, a year-on-year decrease due to accounting adjustments but a quarter-on-quarter increase of 3.28 percentage points [1][15]. - The net profit margin for Q1 2025 was 20.50%, reflecting a year-on-year increase of 4.79 percentage points [1][15]. - The company forecasts revenue growth from 33.16 billion yuan in 2023 to 60.50 billion yuan in 2027, with net profit expected to rise from 5.63 billion yuan to 11.85 billion yuan over the same period [4]. Market Trends - The automotive glass market is expected to enter a new growth phase driven by the increasing integration of smart glass technologies, with Fuyao's high-value product share projected to rise [2][48]. - The global automotive glass market is anticipated to grow from 617 billion yuan in 2020 to 1,157 billion yuan by 2026, with a compound annual growth rate (CAGR) of approximately 8.77% [36]. - Fuyao's global market share in automotive glass is estimated to exceed 36%, with a projected increase in sales volume to 156 million square meters in 2024 [2][27]. Production Capacity and Expansion - Fuyao is actively expanding production capacity in various regions, including North America and China, to meet growing demand [2][27]. - The company plans significant investments in new production facilities, including a 3.25 billion yuan investment in Fuzhou and a 5.75 billion yuan investment in Hefei for automotive glass production [28][30]. - The company has established a strong presence in North America, with ongoing expansions aimed at capturing high-value product segments [32].

| 福耀玻璃系列 车中旭霞 | | --- | | 公司深度 | | 《福耀玻璃-600660-深度报告：全球汽车玻璃龙头的复盘与展望》——2024-09-26 | | 《福耀玻璃-600660-深度报告：海外扩张进入收获，玻璃产品价量齐升》——2017-05-22 | | 行业深度 | | 《汽车玻璃行业专题之一：量变与质变，汽车玻璃添灵魂》——2020-07-10 | | 行业专题 | | 《汽车玻璃行业跟踪专题之五：调光玻璃接棒天幕，前景可期》——2021-12-25 | | 《汽车玻璃行业跟踪点评之四：广汽埃安光感浩瀚天幕首发，电致变色调光玻璃尽显风采 | | 》——2021-06-14 | | 《汽车玻璃行业跟踪专题之三：兼顾美学和实用，测算玻璃车顶2021渗透率有望超5%》——2021- 03-25 | | 《汽车玻璃行业跟踪点评之二：岚图FREE重磅发布，智能调光玻璃普及加速》——2020-12-22 | | 公司点评 | | 《福耀玻璃（600660.SH）- 单季度收入创新高，全年净利率同比提升2.14pct》-20250322 | | 《福耀玻璃（600660.SH）-规模效应持续体现，三 ...