Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase in stock price of over 20% compared to the benchmark index within the next six months [8][9]. Core Insights - The company reported a revenue of 239.64 billion yuan and a net profit attributable to shareholders of 85.05 billion yuan for the first half of 2025, reflecting year-on-year growth of 5.35% and 1.13% respectively [3]. - The gross margin for the first half of 2025 was 76.65%, with a net profit margin of 35.49%, showing slight declines compared to the previous year [3]. - The company is focusing on a nationwide expansion strategy, with significant growth in key regions such as the Yangtze River Delta and Pearl River Delta [6]. Financial Performance Summary - For the first half of 2025, the company achieved a revenue of 239.64 billion yuan, with a gross profit margin of 76.65% and a net profit margin of 35.49% [3]. - In Q2 2025, the company reported a revenue of 74.41 billion yuan, with a net profit of 18.57 billion yuan, indicating a year-on-year decrease in net profit of 13.5% [4]. - The company’s revenue from its main product, Fenjiu, was 233.91 billion yuan for the first half of 2025, up 5.75% year-on-year [5]. Revenue Forecast - The company is projected to achieve revenues of 365.96 billion yuan, 385.37 billion yuan, and 417.43 billion yuan for the years 2025, 2026, and 2027 respectively, with growth rates of 1.62%, 5.30%, and 8.32% [11][9].

Investment Rating - The investment rating for the company is "Buy" [15] Core Views - The company is expected to achieve total operating revenue of 36.01 billion yuan in 2024, representing a year-on-year growth of 12.79%. The net profit attributable to shareholders is projected to be 12.24 billion yuan, with a growth rate of 17.29% [3][9] - The company is focusing on enhancing channel management capabilities and accelerating market response through organizational restructuring, which is expected to improve performance in 2024 and beyond [9] Financial Performance Summary - For 2024, the company anticipates a gross margin of 76.2% and a net profit margin of 34%, with respective year-on-year increases of 0.9 and 1.31 percentage points [3] - The company achieved a total revenue of 4.65 billion yuan in Q4 2024, which is a decrease of 10.24% year-on-year, with a net profit of 893 million yuan, down 11.32% [4] - The company expects to see revenue growth in both high-end and other liquor categories, with projected revenues of 26.53 billion yuan and 9.34 billion yuan respectively for 2024 [5] Earnings Forecast - The company forecasts revenues of 39.68 billion yuan, 43.78 billion yuan, and 50.48 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 10.17%, 10.34%, and 15.32% [11] - The projected net profit for the same years is 13.51 billion yuan, 14.94 billion yuan, and 17.45 billion yuan, with growth rates of 10.32%, 10.63%, and 16.76% [11][12]

Investment Rating - The investment rating for the company is "Buy" [15] Core Views - The company is expected to achieve total operating revenue of 36.01 billion yuan in 2024, representing a year-on-year growth of 12.79%, with a net profit attributable to shareholders of 12.24 billion yuan, reflecting a growth of 17.29% [3] - The company is focusing on enhancing channel management capabilities and accelerating market response through organizational restructuring, which is expected to improve performance in 2024 and beyond [9] - The company anticipates a steady growth trajectory with revenue projections of 39.68 billion yuan in 2025, 43.78 billion yuan in 2026, and 50.48 billion yuan in 2027, with corresponding net profits of 13.51 billion yuan, 14.94 billion yuan, and 17.45 billion yuan respectively [11][12] Company Overview - The latest closing price of the company's stock is 204.10 yuan, with a total market capitalization of 249 billion yuan [2] - The company has a total share capital of 1.22 billion shares, with a debt-to-asset ratio of 34.2% and a price-to-earnings ratio of 20.34 [2] Financial Performance - In Q4 2024, the company reported total operating revenue of 4.65 billion yuan, a decrease of 10.24% year-on-year, with a net profit of 893 million yuan, down 11.32% [4] - The gross profit margin for Q4 2024 was 77.36%, while the net profit margin was 19.19% [4] - The company achieved a sales cash collection of 6.45 billion yuan in Q4 2024, reflecting a year-on-year increase of 9.79% [4] Product and Regional Performance - In 2024, the company expects revenue from mid-to-high-end liquor to reach 26.53 billion yuan, growing by 14.35%, while other liquor categories are projected to generate 9.34 billion yuan, up 9.40% [5] - Online e-commerce sales are anticipated to reach 2.11 billion yuan in 2024, marking a year-on-year growth of 26.22% [5] - Revenue from domestic sales is expected to be 13.50 billion yuan, while revenue from outside the province is projected at 22.37 billion yuan, with growth rates of 11.72% and 13.81% respectively [5]

Investment Rating - The report maintains a "Strong Buy" rating for Shanxi Fenjiu (600809) with a target price of 285 CNY [1]. Core Views - The company has a solid operational foundation, allowing for flexible management strategies. The revenue for Q1 2025 is expected to show a strong start, with a projected double-digit growth for 2024. The company is focusing on maintaining stable inventory and pricing while enhancing product structure assessments [6][7]. - The company aims to strengthen its market presence in both domestic and provincial markets, with a particular focus on expanding its distribution network in East and South China [6][7]. - The report highlights the effectiveness of the "Fen Enjoy" program in managing market dynamics and pricing strategies, which is expected to further enhance sales performance [6][7]. Financial Summary - Total revenue is projected to grow from 31,928 million CNY in 2023 to 46,569 million CNY in 2026, with year-on-year growth rates of 21.8%, 17.3%, 12.9%, and 10.1% respectively [2]. - The net profit attributable to shareholders is expected to increase from 10,438 million CNY in 2023 to 15,799 million CNY in 2026, with growth rates of 28.9%, 19.7%, 13.9%, and 11.0% respectively [2]. - Earnings per share (EPS) are forecasted to rise from 8.56 CNY in 2023 to 12.95 CNY in 2026, with corresponding price-to-earnings (P/E) ratios decreasing from 25 to 16 over the same period [2][10]. Market Positioning - The company has established a leading market share in its home province, with plans to enhance product structure while ensuring a stable growth trajectory. The focus will be on key products like Qing 20 and Lao Bai Fen, which are expected to see significant growth [6][7]. - The report indicates that the company is well-positioned to capitalize on any recovery in external demand, which could lead to a rapid rebound in performance metrics [6][7].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has demonstrated strong sales performance during the 2025 Spring Festival, benefiting from a diverse product range and a nationwide expansion strategy. The innovative marketing efforts targeting younger demographics have also been noteworthy [8] - The company is focusing on enhancing its product structure in the domestic market while expanding its presence in external markets. The aim is to maintain stable growth and improve sales quality [8] - The long-term growth potential of the company is becoming clearer, with adjustments made to profit forecasts for 2024-2026, reflecting a commitment to quality over speed in growth [8] Financial Summary - Total revenue is projected to grow from 31,928 million RMB in 2023 to 46,239 million RMB in 2026, with a compound annual growth rate (CAGR) of approximately 15.06% [1] - Net profit attributable to the parent company is expected to increase from 10,438 million RMB in 2023 to 15,486 million RMB in 2026, reflecting a CAGR of about 15.75% [1] - The latest diluted earnings per share (EPS) are forecasted to rise from 8.56 RMB in 2023 to 12.69 RMB in 2026, indicating a strong growth trajectory [1] Market Positioning - The company is enhancing its brand presence through strategic marketing initiatives, including collaborations with e-commerce platforms and social media campaigns, which have significantly increased brand visibility [8] - The company is also focusing on product innovation and upgrading existing products to cater to a broader audience, particularly in the mid-range segment [8] - The company aims to achieve a market share of nearly 80% in its home province while expanding its market presence in other regions [8]

证 券 研 究 报 告 | 行 业 定 期 报 告 2 0 2 4 年 1 2 月 9 日 签 约 客 户 可 长 按 扫 码 阅 读 报 告 近期酒企召开经销商大会等，对明年增长定调，茅台、汾酒、今世缘等管理 层纷纷表态。各家酒企对明年目标更加理性务实，进入供给侧主动收缩去包袱的阶 段，市场将更关注实际动销，股价或先于报表出现拐点。 食品板块提前完成去库存，四季度有望继续环比改善，调味品龙头低基数下 增长加速，液态奶降幅收窄，零食公司备战春节旺季。中期来看，乳制品、饮料、 榨菜等细分龙头率先走出调整，未来 1-2 年有望盈利上修。 最新观点 核心公司跟踪：汾酒 25 年巩固期稳定为主，中炬无偿受让厨邦少数股权 山西汾酒： 汾酒 2024 年度经销商大会总结了在汾酒复兴纲领实施的第一阶段的高质量发展成效。此外，青 26 新品上市，公司还提出了四轮驱动。 25 年巩固期稳定为主，预计增长目标有望回归合理。 中炬高新： 阳西美味鲜无偿受让朗天慧德持有的厨邦公司 20% 股权，本次股权转让完成后，厨邦公司成为中炬 的全资孙公司，厨邦公司 20% 股权对应的平均少数股东损益对公司净利润的平均贡献率为 6.31% 。 ...

证券研究报告 | 公司点评报告 2024 年 12 月 03 日 签约客户可长按扫码阅读报告： 我们参加了汾酒2024年度经销商大会，主题为"越山海砥砺复兴，聚力行继 往开来"。会议总结了在汾酒复兴纲领实施的第一阶段（2022-2024年）的高质量发 展成效。此外，青26新品上市丰富产品线，公司还提出了四轮驱动四系列目标百 亿。25年巩固期稳定为主，预计增长目标有望回归合理，省内包袱出清。战略务 实，受益强分化。 报告正文 "越山海砥砺复兴"，汾酒复兴第一阶段成效显著，经销商队伍持续优化。 我们参加了汾酒 2024 年度经销商大会，主题为"越山海砥砺复兴，聚力 行继往开来"。会议总结了在汾酒复兴纲领实施的第一阶段（ 2022-2024 年）的高质量发展成效。产品方面，青花系列产品增速显著， 23 年销售 额突破 150 亿；经销商方面，汾酒经销商队伍持续优化，亿元级别大商由 41 家增至 51 家。第一阶段全面推行"汾享礼遇"利润分配模式，加快汾 酒数字化营销，不断提升渠道竞争力，汾酒营销管理现代化促进了汾酒、杏花材、竹叶青三大品牌的协同发展，汾酒国际化市场影响力显著提 升。 青 26 新品上市丰富产品线，四 ...