Core Viewpoint - The company, Bozhong Precision (688097.SH), announced a plan to acquire 70% of Shanghai Wodian Industrial Automation Co., Ltd. for 420 million yuan, despite a significant anticipated decrease in the target company's net assets, raising questions about the high valuation and the rationale behind the acquisition [1][2][7]. Group 1: Acquisition Details - The acquisition price of 420 million yuan reflects a high premium, with a valuation of 600 million yuan based on a 416.16% increase in value assessed using the income approach [2][5]. - The expected goodwill from the acquisition is approximately 360 million to 362 million yuan, based on the target's identifiable net asset value being only 82.77 million to 85.54 million yuan at the time of consolidation [2][6]. - The target company's net assets are projected to decrease by 30-40% shortly after the acquisition, despite a recent capital injection of 39.9 million yuan from its shareholders [2][5][7]. Group 2: Financial Performance and Projections - The target company, Shanghai Wodian, had a net asset value of 145 million yuan at the end of Q1 2025, which would increase to approximately 184.9 million yuan after the recent capital injection, yet the acquisition valuation suggests a significant decline [5][6]. - The financial data indicates that the target's revenue for Q1 2025 was 82.74 million yuan, with a net profit attributable to shareholders of 12.65 million yuan [6][10]. - The company has set performance targets for the acquired entity, requiring a cumulative net profit of no less than 185 million yuan from 2025 to 2027, or 260 million yuan if the performance commitment period is extended [9][10]. Group 3: Strategic Context - Bozhong Precision is a leading player in the 3C automation equipment sector and is looking to diversify its business beyond the consumer electronics sector, particularly into the new energy and semiconductor fields [8][9]. - The company has postponed several investment projects in the new energy sector, indicating a cautious outlook on the domestic new energy market [8][9]. - The acquisition of Shanghai Wodian is seen as a strategic move to enhance capabilities in the automotive intelligent equipment sector, leveraging the target's technology and customer resources [9][10].

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 今 日 聚 焦 【基础化工】杜邦被施行反垄断调查，看好离子交换树脂国产替代加速——基础化工行业事件点评 亚太地区作为杜邦公司主要销售领域，其水处理与防护业务中离子交换树脂业务一定程度上依赖中国市场 消化其产能，此次中国对杜邦开展反垄断调查，我们认为有望加速离子交换树脂（尤其是工业水处理领域 ）国产替代进程。 （赵乃迪/周家诺/蔡嘉豪） 2025- 04-08 您可点击今日推送内容的第1条查看 【医药】看好国产高端医疗器械持续进口替代——对美商品加征关税政策点评之二 2025年4月2日，美国政府宣布对中国输美商品征收"对等关税"。4月4日，中国国务院关税税则委员会发布 公告，自2025年4月10日12时01分起，对原产于美国的进口商品加征 ...