Event Overview - In FY2026H1, the company's revenue, net profit, and operating cash flow were 3.376 billion, 676 million, and 996 million yuan, respectively, representing year-on-year growth of 7.0%, 11.9%, and 21.1% [1] - Government subsidies amounted to 50.21 million yuan, and the net profit excluding these subsidies was 626 million yuan, showing a year-on-year increase of 15.5% [1] - The company declared an interim dividend of 0.52 HKD per share, with a dividend yield of 5.18% [1] Brand Performance - Revenue growth by brand in FY2026H1 was as follows: JNBY 1.860 billion, Su Xie 389 million, jnby by JNBY 495 million, LESS 394 million, and emerging brands 237 million, with year-on-year growth rates of 5.7%, 0.4%, 4.1%, 16.3%, and 22.4%, respectively [1] - Store counts for each brand were 992, 297, 527, 271, and 54, with year-on-year changes of 3.3%, -6%, 1.9%, 4.6%, and 3.8% [1] - Store efficiency (sales per store) was 1.87 million, 1.31 million, 0.94 million, 1.45 million, and 4.40 million yuan, with year-on-year growth of 2.2%, 6.5%, 2.2%, 10.7%, and 18.0% [1] Channel Performance - Revenue by channel in FY2026H1 was 1.180 billion from direct sales, 1.442 billion from distribution, and 753 million from online sales, with year-on-year growth of 5.7%, 0.3%, and 25.1% [1] - The number of direct and distribution stores was 512 and 1,651, respectively, with year-on-year growth of 4% and 1% [1] - Direct store efficiency and distribution single-store sales were 230,000 and 87,000 yuan per half year, with year-on-year growth of 1.3% and a decline of 1.1% [1] Membership and Retail Performance - As of December 31, 2025, retail sales contributed by members accounted for over 80% of total sales, remaining stable year-on-year [1] - The number of active member accounts was 590,000, reflecting a year-on-year increase of 9% [1] - The number of member accounts with annual purchases exceeding 5,000 yuan was over 340,000, growing by 3% [1] Profitability Metrics - Gross margin in FY2026H1 was 66.5%, an increase of 1.4 percentage points year-on-year [2] - By brand, gross margins were as follows: JNBY 69.4%, Su Xie 67.5%, jnby by JNBY 60.2%, LESS 70.5%, and emerging brands 48.8%, with year-on-year changes of 1.8, 2.0, 1.8, 1.7, and -3.6 percentage points [2] - The net profit margin was 20.0%, up 0.9 percentage points year-on-year [2] Expense Analysis - In FY2026H1, the sales, management, and financial expense ratios were 32.4%, 9.2%, and 0.17%, with year-on-year increases of 0.1, 0.6, and a decrease of 0.17 percentage points [2] - The increase in management expenses was primarily due to higher spending in product design and R&D departments [2] Inventory and Receivables - Ending inventory in FY2026H1 was 1.02 billion yuan, a year-on-year increase of 9.4% [3] - Accounts receivable stood at 220 million yuan, remaining stable, with a turnover period of 9 days, a decrease of 1 day year-on-year [3] - Accounts payable was 308 million yuan, up 29.2% year-on-year, with a turnover period of 44 days, a decrease of 12 days [3] Investment Outlook - Short-term revenue growth has been strong since the beginning of the year [3] - The company has significant room for expansion in its growth and emerging brands, with potential for improved store efficiency through various strategies [3] - In the medium to long term, fan loyalty is expected to support stable gross margins and further growth in net profit margins [3] - Revenue forecasts for FY26-28 are 6.004 billion, 6.396 billion, and 6.806 billion yuan, with year-on-year growth of 8.21%, 6.53%, and 6.41% [3] - Net profit forecasts for FY26-28 are 971 million, 1.040 billion, and 1.115 billion yuan, with year-on-year growth of 8.72%, 7.08%, and 7.24% [3] - Corresponding EPS forecasts for FY26-28 are 1.86, 1.92, and 2.09 yuan, with a PE ratio of 9.4, 9.1, and 8.3X based on the closing price of 20.08 HKD on February 26, 2026 [3]

证券研究报告|港股公司点评报告 [Table_Date] 2026 年 02 月 27 日 [Table_Title] 业绩靓丽，剔除政府补助后净利增速更高 [Table_Title2] 江南布衣(3306.HK) | [Table_DataInfo] 评级： | 买入 | 股票代码： | 3306 | | --- | --- | --- | --- | | 上次评级： | 买入 | 52 周最高价/最低价(港元)： | 15.86/11.78 | | 目标价格(港元)： | | 总市值(亿港元) | 107.08 | | 最新收盘价(港元)： | 20.08 | 自由流通市值(亿港元) | 92.03 | | | | 自由流通股数(百万) | 518.75 | [Table_Summary] 事件概述 FY2026H1 公司收入/净利润/经营活动现金流 33.76/6.76/9.96 亿元，同比增长 7.0%/11.9%/21.1%；上半 财年政府补助为 5021.1 万元、剔除政府补助影响后的净利润为 6.26 亿元、同比增长 15.5%。 公司宣派中期股息每股 0.52 港元，股息率为 5.18%。 分 ...

华西证券（002926）发布研报称，维持江南布衣(03306)"买入"评级，FY26-28公司收入预测 60.04/63.96/68.06亿元，同比增长8.21%/6.53%/6.41%，归母净利润预测9.71/10.40/11.15亿元，同比增长 8.72%/7.08%/7.24%，对应FY26-28年EPS预测为1./1.9286/2.09元，26年2月26日公司收盘价20.08港元对 应PE为9.4/9.1/8.3X。 华西证券主要观点如下： 事件概述 未来展望 短期来看，公司年初以来流水持续较快增长，公司的成长品牌及新兴品牌仍有较大开店空间，未来随着 大店占比提升、多品牌集合店增加、低效直营店转加盟、粉丝经济带动离店销售等，店效仍有较大提升 空间;中长期来看，粉丝粘性有望带动公司毛利率稳中有升、规模效应带动费用下降，有望带动公司净 利率进一步增长。 (2)分渠道来看，FY2026H1直营/经销/线上收入分别为11.80/14.42/7.53亿元，同比增长 5.7%/0.3%/25.1%，直营/经销门店数分别为512/1651家，同比增长4%/1%，FY2026H1直营店效/经销单 店出货分别为230/ ...

毛利率及归母净利率上升1.4/0.9PCT，归母净利率增速低于毛利率主要由于管理费用率和所得税费用率 提升、财务收入下降。FY2026H1毛利率为66.5%、同比提升1.4PCT(1)分品牌毛利率来看，主品牌毛利 率稳健：JNBY/速写/jnby by JNBY/LESS/新兴品牌毛利率分别为69.4%/67.5%/60.2%/70.5%/48.8%、同比 提升1.8/2.0/1.8/1.7/-3.6PCT。(2)分渠道毛利率来看，直营/经销/线上毛利率分别为73.7%/61.0%/65.8%， 同比提升0.1/2.0/1.6PCT;(3)2026H1归母净利率为20.0%、同比上升0.9PCT。从费用率看，FY2026H1销 售/管理/财务费用率分别为32.4%/9.2%/0.17%、同比增加0.1/0.6/-0.17PCT，管理费用提升主要由于产品 设计和研发部门开支增加。其他收益/收入占比提升0.47PCT，主要由于创业投资基金的公允价值变动收 益增加，所得税/收入同比提升0.2PCT。 存货有所增长 智通财经APP获悉，华西证券发布研报称，维持江南布衣(03306)"买入"评级，FY26-28公司收入 ...

证券研究报告|港股公司点评报告 [Table_Date] 2026 年 02 月 27 日 [Table_Title] 业绩靓丽，剔除政府补助后净利增速更高 [Table_Title2] 江南布衣(3306.HK) 公司宣派中期股息每股 0.52 港元，股息率为 5.18%。 分析判断: LESS 恢复较快增长、速写延续弱势，线上加速增长。（1）分品牌来看，FY2026H1 JNBY/速写/jnby by JNBY/LESS/新兴品牌收入分别为 18.60/3.89/4.95/3.94/2.37 亿元，同比增长 5.7%/0.4%/4.1%/16.3% /22.4%，门店数量分别为 992/297/527/271/54 家，同比增长 3.3%/-6%/1.9%/4.6%/3.8%，店效分别为 187 /131/94/145/440 万元，同比增长 2.2%/6.5%/2.2%/10.7%/18.0%；即，男装品牌速写在低基数基础上仍延 续弱势、关店调整，和行业情况基本一致，而女装 LESS 则表现出开店和店效双恢复态势。（2）分渠道来 看，FY2026H1 直营/经销/线上收入分别为 11.80/14.42/ ...

Core Insights - Jiangnan Buyi reported a total revenue of 5.548 billion yuan for the fiscal year 2025, representing a year-on-year growth of 4.6%, with a profit of 899 million yuan, up 6.0% [2] - The company aims to achieve a revenue target of 10 billion yuan for the fiscal year 2026, indicating a need for nearly double growth within a year [2] - The multi-brand strategy has allowed Jiangnan Buyi to cover a wide range of consumer demographics, from mainstream to niche markets [14] Financial Performance - The main brand JNBY generated 3.013 billion yuan in revenue, accounting for 54.3% of total revenue, with a year-on-year growth of 2.3% [5] - The growth brands collectively generated 2.174 billion yuan, a slight decline of 0.5%, representing 39.2% of total revenue [7] - Emerging brands saw a significant revenue increase of 107.4%, reaching 361 million yuan, which is 6.5% of total revenue [9] Store Expansion - As of June 30, Jiangnan Buyi operated 2,117 stores, an increase of 92 stores from the previous year [11] - The distribution of stores includes 961 for JNBY, 1,082 for growth brands, and 52 for emerging brands [12] Sales Challenges - Same-store sales declined by 0.1%, indicating challenges in maintaining customer traffic [15] - The company reported a 24.2% increase in inventory, reaching 932.6 million yuan, raising concerns about high inventory levels [21] Membership Economy - Active membership accounts increased to over 560,000, contributing more than 80% of retail revenue [23] - High-value members, defined as those with annual purchases exceeding 50,000 yuan, numbered over 330,000, contributing 4.86 billion yuan to revenue [24] Growth Strategies - Jiangnan Buyi is exploring external acquisitions to accelerate growth, including the acquisition of a 51% stake in Hangzhou Huiju and the fashion brand B1OCK [31] - The company plans to increase the proportion of direct sales in first- and key second-tier cities while relying on distributors in lower-tier cities [32] Industry Context - The apparel industry is facing challenges due to a shift in consumer preferences towards practicality and long-term value, impacting traditional designer brands [34] - Increased competition from both high-value basic brands and emerging designer brands is intensifying market pressures [36]

Investment Rating - The report gives a "Buy" rating for the company, marking its first coverage [3][10][12]. Core Insights - Jiangnan Buyi, as a leading designer brand in China, showcases strong design capabilities, fan economy, and a multi-brand matrix that forms its competitive moat. The company demonstrates resilience in adverse conditions and flexibility in favorable ones, supported by its advanced omnichannel operations and a large, loyal membership system that continuously contributes to retail sales, laying a solid foundation for steady growth in performance [3][10]. Summary by Sections Company Overview - Jiangnan Buyi is recognized as a top designer brand in China, with a product positioning in the mid-to-high-end market. The company has a comprehensive multi-brand layout that meets diverse customer needs, with established brands, growth brands, and emerging brands contributing to its revenue [7][30]. Financial Performance - The company is projected to achieve a net profit attributable to shareholders of 9.2 billion, 9.6 billion, and 9.9 billion CNY for FY2026, FY2027, and FY2028, respectively, with a corresponding PE ratio of 9 for each year. Assuming a 75% dividend payout ratio, the dividend yield for FY2026 is expected to reach 8% [3][10]. Competitive Advantages - Jiangnan Buyi's competitive advantages stem from three main pillars: design strength, fan engagement, and a multi-brand strategy. The design aspect combines artistic creativity with commercial viability, while the fan economy leverages a comprehensive retail model to enhance customer engagement and retention [8][9][10]. ROE and Dividend Policy - The company maintains a high return on equity (ROE) of over 35% in recent years, supported by efficient inventory turnover and strong profit margins. The dividend payout ratio has consistently been above 70%, reinforcing its attractiveness as a high-dividend stock [7][9][50]. Market Position - Jiangnan Buyi holds a significant market share in the domestic designer brand segment, with a 9.6% share in 2016, and has shown steady revenue growth with a CAGR of 13% from FY2014 to FY2025 [26][30][31]. Future Outlook - The report highlights the company's potential for growth in the designer brand segment, which is expected to continue expanding at a CAGR of 17% over the next five years, significantly outpacing the overall apparel market [56][58].

Core Viewpoint - Jiangnan Buyi aims to achieve a revenue target of 10 billion RMB by the fiscal year 2026, despite challenges in the current market environment [1] Financial Performance - For the fiscal year ending June 30, 2025, Jiangnan Buyi reported total revenue of 5.548 billion RMB, a year-on-year increase of 4.64%, and a profit of 898 million RMB, up 6.02% [1][3] - The growth rate of 4.6% for the fiscal year 2025 is lower than the 5% growth rate in the first half of the year, indicating a slight slowdown [3] Brand Performance - The main brand, JNBY, generated revenue of 3.012 billion RMB, accounting for 54.3% of total revenue, with a growth of 2.3% [2][3] - Growth brands, including Croquis, jnby by JNBY, and LESS, saw a slight decline in revenue, totaling 2.174 billion RMB, down 0.5% [2][3] - Emerging brands experienced significant growth, with revenue increasing by 107.4% to 361 million RMB, representing 6.5% of total revenue [2][3] Store Expansion - As of June 30, 2025, Jiangnan Buyi operated 2,117 stores, an increase of 92 stores from the previous year [4][5] - The number of JNBY stores reached 924, while growth brands had 961 stores, and emerging brands had 52 stores [4][5] Sales Channels - In the fiscal year 2025, 81% of Jiangnan Buyi's revenue, amounting to 2.554 billion RMB, came from offline retail stores [6][10] - Online sales grew by 18.3% to 1.202 billion RMB, accounting for 21.7% of total revenue [10] Membership and Customer Engagement - Membership contributed over 80% of retail revenue, with active member accounts increasing to over 560,000 [9][11] - High-value members, defined as those with annual purchases exceeding 50,000 RMB, contributed 48.6 billion RMB, accounting for over 60% of offline retail revenue [9][11] Strategic Direction - Jiangnan Buyi is exploring acquisition opportunities while maintaining a cautious approach, focusing on existing brands for growth in the next three to five years [8] - The company is enhancing its fan-centric retail network and leveraging data-driven strategies to improve customer engagement and loyalty [12]

Core Viewpoint - The company reported FY25 results that met expectations, with revenue of 5.55 billion yuan and a net profit of 890 million yuan, reflecting year-on-year growth of 4.6% and 5.3% respectively [1][2] Financial Performance - The company declared a final dividend of 0.93 HKD per share, alongside an interim dividend of 0.45 HKD per share, resulting in an annual payout ratio of approximately 75% [1] - FY25 gross margin decreased by 0.3 percentage points to 65.6%, primarily due to an increase in revenue contribution from distribution and online channels [2] - FY25 net profit margin increased by 0.1 percentage points to 16.1% [2] Membership and Sales Channels - The number of high-value members (those with purchases exceeding 5,000 yuan) increased by approximately 20,000 to over 330,000 [1] - Revenue from direct sales, distribution, and e-commerce channels for FY25 was 2.08 billion, 2.27 billion, and 1.20 billion yuan respectively, with year-on-year changes of -6%, +10%, and +18% [1] - The company reduced its direct store count by 24 to 492, while increasing its distribution stores by 116 to 1,625 [1] Brand Performance - Revenue from the JNBY, jnby by JNBY, LESS, and Su Xie brands for FY25 was 3.01 billion, 830 million, 620 million, and 720 million yuan respectively, with year-on-year changes of +2.3%, +2.9%, +0.2%, and -4.6% [1] - New emerging brands saw a revenue increase of 107.4% to 360 million yuan, driven by the consolidation of newly acquired brands onmygame and B1OCK [1] Future Outlook - The company reiterated its goal of achieving 10 billion yuan in retail sales for FY26, with expectations of better terminal sales performance compared to peers [2] - Plans to establish a logistics center are anticipated to reduce capital occupation and improve financial returns, leading to faster revenue growth than profit growth in FY26 [2] Earnings Forecast and Valuation - The FY26 profit forecast is maintained at 926 million yuan, with an introduction of FY27 profit forecast at 983 million yuan [2] - The current stock price corresponds to 10.1 and 9.7 times FY25 and FY26 price-to-earnings ratios, with an 18% increase in target price to 23.70 HKD, implying a 19% upside potential [2]

Core Viewpoint - The clothing industry in 2025 is experiencing a dichotomy, with outdoor sports brands thriving while traditional fashion apparel faces significant challenges. Jiangnan Buyi has reported a unique performance amidst this landscape, showcasing growth in revenue and net profit despite industry headwinds [2][3]. Financial Performance - Jiangnan Buyi's revenue for the fiscal year ending June 30, 2025, increased by 4.6% to 5.548 billion yuan, with net profit rising by 6.0% to 898 million yuan. The gross margin remained high at 65.6%, indicating strong brand premium and cost control capabilities [2][3]. - The mature brand JNBY saw a revenue increase of 2.3% to 3.013 billion yuan, accounting for 54.3% of total revenue. The growth brand segment experienced a slight decline of 0.5% to 2.174 billion yuan, representing 39.2% of total revenue. Newly acquired emerging brands reported a remarkable revenue increase of 107.4% to 361 million yuan, rising from 3.3% to 6.5% of total revenue [2][3]. Membership System - Jiangnan Buyi's core membership system is a key driver of high-quality growth, contributing over 80% of total retail sales. Active membership accounts increased to over 560,000, with those spending over 5,000 yuan exceeding 330,000 [3][6]. - The retail sales from members reached 4.86 billion yuan, contributing over 60% of offline retail sales [3]. Strategic Direction - The company aims to achieve a sales target of 10 billion yuan by 2026, aligning with its strategic planning despite the changing industry landscape [3][4]. - Jiangnan Buyi plans to continue optimizing its designer brand and product mix through self-incubation and acquisitions, enhancing design and R&D capabilities [3][4]. Channel Expansion - As of June 30, 2025, Jiangnan Buyi operated 2,117 independent retail stores globally, up from 2,025 the previous year, with the majority located in mainland China, Hong Kong, and Taiwan [4]. - The company has successfully established 22 multi-brand collection stores to increase brand exposure and provide more growth services [5]. Inventory Management - Inventory increased by 24.2% to 932.6 million yuan, attributed to supporting business growth and increased new product stocking, as well as the impact of last year's warm winter on sales [13][14]. Future Growth Engines - The company anticipates that the primary growth drivers over the next three years will stem from existing brands, particularly emerging brands, while maintaining a cautious approach to acquisitions [16][17].