| 证券代码：601128 | 证券简称：常熟银行 公告编号：2024-032 | | --- | --- | | 转债代码：113062 | 转债简称：常银转债 | 江苏常熟农村商业银行股份有限公司 关于"常银转债"2024 年付息事宜的公告 江苏常熟农村商业银行股份有限公司（以下简称"本行"）董事会及全体董 事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担个别及连带责任。 重要内容提示： 本行于 2022 年 9 月 15 日公开发行的 60 亿元 A 股可转换公司债券（以下简 称"常银转债""可转债"或"本期债券"）将于 2024 年 9 月 18 日（因 2024 年 9 月 15 日为法定节假日，付息日顺延至下一交易日，即 2024 年 9 月 18 日） 支付自 2023 年 9 月 15 日至 2024 年 9 月 14 日期间的利息。根据《江苏常熟农村 商业银行股份有限公司公开发行 A 股可转换公司债券募集说明书》（以下简称 "《募集说明书》"）有关条款的规定，现将有关事项公告如下： 一、本期债券基本情况 1、债券名称：江苏常熟农村商业银行股 ...

Group 1: Financial Performance - The bank's revenue and net profit for the first half of 2024 showed significant growth, driven by a 14.04% increase in deposits and a 7.42% increase in loans as of June 2024 [3][4] - The bank's non-interest income has diversified, contributing to overall revenue growth through the expansion of light capital business [3] - Cost control measures, including leveraging technology to enhance productivity, have led to a steady decline in the cost-to-income ratio [3] Group 2: Risk Management - As of June 2024, the bank reported a non-performing loan (NPL) ratio of 0.76% and a provision coverage ratio of 538.81%, indicating strong asset quality [4][5] - The bank employs a comprehensive risk management model that includes pre-, during-, and post-risk management strategies to maintain asset quality [5] Group 3: Interest Margin Outlook - The decline in net interest margin this year is attributed to competitive pressures and insufficient credit demand, leading to a decrease in the yield on interest-earning assets [4] - The bank plans to optimize its deposit structure and enhance the stability of corporate settlement deposits to control funding costs, with expectations for a relatively stable net interest margin in the second half of the year [4]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase of over 15% compared to the CSI 300 index in the next six months [4][5]. Core Insights - The company reported a significant increase in revenue and net profit for the first half of 2024, with revenue reaching 5.506 billion yuan, up 12.03% year-on-year, and net profit attributable to shareholders at 1.734 billion yuan, up 19.58% year-on-year [2]. - The return on equity (ROE) was 13.28%, an increase of 0.88 percentage points compared to the previous year [2]. - The non-performing loan ratio stood at 0.76%, with a provision coverage ratio of 538.81%, reflecting strong asset quality and risk mitigation capabilities [2]. Summary by Sections Financial Performance - For the first half of 2024, the company achieved a revenue of 5.506 billion yuan and a net profit of 1.734 billion yuan, marking year-on-year growth rates of 12.03% and 19.58% respectively [2]. - The company's total assets reached 367.303 billion yuan, a year-on-year increase of 9.82% [2]. - The growth in interest income and non-interest income was driven by expansion and investment gains, with interest income at 4.602 billion yuan (up 6.10%) and non-interest income at 904 million yuan (up 56.59%) [2]. Asset Quality - The company maintained a non-performing loan ratio of 0.76% and a provision coverage ratio of 538.81%, indicating robust asset quality [2]. - The company’s total deposits reached 282.760 billion yuan, a year-on-year increase of 14.04% [2]. Future Projections - Revenue is projected to grow at rates of 12.09%, 11.03%, and 12.90% for 2024, 2025, and 2026 respectively, while net profit is expected to grow by 20.37%, 16.21%, and 16.92% in the same years [3]. - The projected book value per share (BVPS) for the next three years is 8.27 yuan, 9.46 yuan, and 10.94 yuan, with corresponding price-to-book (P/B) ratios of 0.78, 0.68, and 0.59 [3].

Investment Rating - The report maintains a "Buy" rating for the company [2][6] Core Views - The company's performance shows resilience in net interest margin despite pressures from deposit termization and credit demand [4][5] - The overall asset quality remains strong, with a non-performing loan (NPL) ratio of 0.76%, stable compared to the previous quarter [4][6] - The bank's investment income continues to grow significantly, contributing approximately 18% to total revenue [5][6] Summary by Sections Financial Performance - For the first half of 2024, the company achieved operating income of 5.506 billion yuan, a year-on-year increase of 12.03%, and a net profit attributable to shareholders of 1.734 billion yuan, up 19.58% year-on-year [4][6] - As of June 30, 2024, total assets reached 367.303 billion yuan, reflecting a year-on-year growth of 15.57% [4][6] Loan and Deposit Trends - Loan growth in Q2 was weaker than seasonal trends, particularly in personal loans, while corporate loans continued to grow strongly [4][6] - The bank experienced robust deposit growth, with a notable increase in the proportion of time deposits, aligning with industry trends [4][6] Interest Margin and Asset Quality - The net interest margin for Q2 was 2.75%, a year-on-year decrease of 23 basis points, influenced by lower yields on interest-earning assets [4][6] - The bank's provision coverage ratio for non-performing loans stands at 538.81%, indicating a prudent approach to credit risk management [4][6] Future Outlook - The report projects operating income for 2024-2026 to be 10.779 billion, 11.654 billion, and 13.086 billion yuan respectively, with net profit estimates of 3.887 billion, 4.444 billion, and 5.115 billion yuan [6][7] - The bank's strong position in the small and micro retail market, along with a high proportion of time deposits, is expected to support future growth [6][7]

Investment Rating - The investment rating for the company is "Buy" and is maintained [3][4]. Core Views - The company has demonstrated strong revenue and profit growth, with a revenue increase of 12.0% year-on-year in H1 2024 and a net profit growth of 19.6% [4][5]. - Interest income has shown a resilient growth of 6.1%, driven by a strong net interest margin and good growth in interest-earning assets [4][5]. - Non-interest income has surged by 56.6%, primarily due to investment income benefiting from the bond market [4][5]. - The company maintains a low non-performing loan (NPL) ratio of 0.76% and a stable provision coverage ratio of 539% [4][5]. Summary by Sections Revenue and Profit Growth - In H1 2024, the company's revenue grew by 12.0%, with Q1 also showing a 12.0% increase. The net profit attributable to shareholders increased by 19.6%, with Q1 growth at 19.8% [4][5]. - The cost-to-income ratio improved, leading to a 23% year-on-year growth in Pre-Provision Operating Profit (PPOP) [4][5]. Loan and Deposit Structure - As of the end of Q2, total loans increased by 7.4% compared to the beginning of the year, with a quarter-on-quarter growth of 1.6% [4][5]. - Total deposits grew by 14.0% compared to the beginning of the year, although there was a seasonal decline of 0.3% quarter-on-quarter [4][5]. - The structure of deposits is improving, with a decrease in the proportion of long-term deposits over three years to 38% [4][5]. Asset Quality - The NPL ratio remained stable at 0.76%, with a net generation rate of 1.26%, which is a 35 basis points increase compared to the previous year [5]. - The company has increased its write-off amounts significantly to maintain stable provisions [5]. Investment Outlook - The company is expected to continue its high growth trajectory, with projected revenue growth of 10.9% and net profit growth of 19.1% for the full year 2024 [5]. - The current valuation is considered low, with a price-to-book ratio of 0.73x for 2024, making it a long-term investment recommendation [5].

Investment Rating - The report maintains a "Strong Buy" rating for the company, indicating an expected stock performance that will exceed the market by over 20% within the next six months [3][14]. Core Views - The company has demonstrated strong profit growth, with a year-on-year increase in net profit attributable to shareholders of 19.58% and a revenue growth of 12.03% in the first half of 2024 [5][6]. - The bank's asset quality remains stable, with a non-performing loan (NPL) ratio of 0.76%, which is competitive within the industry [8][9]. - The bank's net interest margin (NIM) is reported at 2.79%, reflecting resilience despite slight fluctuations [6][8]. Financial Performance Summary - The company achieved a total revenue of 55.1 billion yuan in the first half of 2024, with a net profit of 17.34 billion yuan [5]. - The annualized return on equity (ROE) stands at 13.28% [5]. - Total assets reached 367.3 billion yuan, marking a 9.82% increase from the beginning of the year, with loans and deposits growing by 7.42% and 14.04% respectively [5][8]. Revenue and Profit Forecast - The forecast for operating income is projected to grow from 88.09 billion yuan in 2024 to 137.75 billion yuan by 2026, with corresponding year-on-year growth rates of 15.1%, 12.1%, and 9.8% [7]. - Net profit attributable to shareholders is expected to rise from 27.56 billion yuan in 2024 to 55.16 billion yuan by 2026, with growth rates of 25.4%, 19.6%, and 18.6% respectively [7]. Asset Quality and Risk Management - The company maintains a robust provision coverage ratio of 539%, ensuring strong risk mitigation capabilities [8][9]. - The report indicates a slight increase in the overdue rate to 1.54%, suggesting a need for ongoing monitoring of retail asset quality [8][9]. Strategic Outlook - The company is focused on expanding its retail and small micro-business segments, leveraging its differentiated development strategy to capture growth opportunities as market demand recovers [9].

Investment Rating - The report maintains a "Strong Buy" rating for Changshu Bank [7][12][26] Core Views - Changshu Bank demonstrates outstanding growth characteristics with a leading profit growth rate in the industry [2][3] - The bank's revenue and net profit for the first half of 2024 increased by 12.0% and 19.6% year-on-year, respectively, indicating strong operational performance [2][3] - The bank's annualized weighted average ROE improved to 13.28%, up 0.88 percentage points year-on-year [2][3] Revenue Summary - Core revenue, which includes net interest income and net fee income, grew by 6.6% year-on-year, with net interest income increasing by 6.1% [4] - Fee income surged by 71.4%, driven by significant growth in agency services, particularly in wealth management and insurance [4] - Other non-interest income rose by 52.9%, accounting for 16.1% of total revenue, with investment income increasing by 96% due to favorable bond market conditions [4] Cost Summary - Management expenses decreased by 3.9% year-on-year, leading to a cost-to-income ratio of 35.2% [5] - Pre-provision profit grew by 23.2% year-on-year, reflecting effective cost control measures [5] - The bank's provision coverage ratio stood at 538.8%, indicating a solid buffer against potential loan losses [5][13] Loan and Asset Quality Summary - Total assets increased by 15.6% year-on-year, with loans growing by 11.3% [6] - The bank's non-performing loan (NPL) ratio remained stable at 0.76%, with a slight increase in the ratio of loans under scrutiny [13] - The bank's loan growth was primarily driven by corporate lending, while retail lending saw a decline [6][13] Interest Margin Summary - The net interest margin (NIM) for the first half of 2024 was 2.79%, slightly down by 4 basis points from the previous quarter [7] - The bank's ability to maintain a competitive NIM is attributed to effective pricing strategies and a focus on small and medium-sized enterprises [12][13] Financial Forecast Summary - Revenue is projected to reach 108.7 billion in 2024, with a growth rate of 10.2% [14] - Net profit is expected to grow to 38.9 billion in 2024, reflecting an 18.6% increase [14] - The bank's return on equity (ROE) is forecasted to improve to 14.6% by 2024 [14]

Investment Rating - The report maintains an "Accumulate" rating for the company with a market price of 6.84 [1] Core Views - The company shows resilience with a revenue growth of 12% year-on-year and a net profit growth of 19.6% in the first half of 2024, maintaining a stable high level [2][5] - The net interest income has increased by 6.1% year-on-year, while non-interest income surged by 56.7% [2][5] - The report highlights a focus on personal operating loans, with strong risk control and an expanding market channel [4][19] Financial Performance Summary - **Revenue and Profit Forecasts**: - Revenue (in million) for 2022A: 8,808; 2023A: 9,869; 2024E: 10,797; 2025E: 11,581; 2026E: 12,221 - Year-on-year growth rates: 2022A: 15.0%; 2023A: 12.0%; 2024E: 9.4%; 2025E: 7.3%; 2026E: 5.5% [1] - Net profit (in million) for 2022A: 2,742; 2023A: 3,280; 2024E: 3,915; 2025E: 4,385; 2026E: 4,820 - Year-on-year growth rates: 2022A: 25.3%; 2023A: 19.6%; 2024E: 19.4%; 2025E: 12.0%; 2026E: 9.9% [1] - Earnings per share (in yuan): 2022A: 1.00; 2023A: 1.20; 2024E: 1.43; 2025E: 1.60; 2026E: 1.76 [1] - **Asset Quality**: - The non-performing loan (NPL) ratio remains stable at 0.76% as of the end of the first half of 2024, with a significant increase in the NPL generation rate to 1.22% [3][16] - The coverage ratio for provisions stands at 538.67% [3][16] - **Loan and Deposit Trends**: - Loan growth has slowed, with a significant drop in personal loans, while corporate loans have seen some increase [11][12] - Total deposits decreased by 0.3% quarter-on-quarter, with a notable decline in corporate deposits [11][14] - **Market Position**: - The company focuses on a diversified customer base, maintaining a strong asset quality and a competitive edge in personal operating loans [4][19]

Investment Rating - The report maintains a "Buy" rating for Changshu Bank with a target price of 8.09 CNY, unchanged from the previous rating [4][2]. Core Insights - Changshu Bank's revenue and profit growth lead the sector, with a robust asset quality indicator. The bank's strategy focuses on expanding its customer base and promoting its micro-loan model, which is now mature and replicable [2][5]. - The bank's net profit growth forecasts for 2024-2026 have been adjusted to 19.6%, 17.0%, and 17.2%, respectively, with corresponding BVPS of 9.49, 10.71, and 12.19 CNY per share [5][6]. - The bank's revenue for Q2 2024 increased by 12.1% year-on-year, with net interest income rising by 6.6%, indicating strong performance [5][6]. - The bank's asset quality remains stable despite a slight increase in non-performing loan generation, with a non-performing loan ratio of 1.22% for H1 2024 [5][7]. Financial Summary - For 2024, the bank's projected operating income is 11,068 million CNY, reflecting a growth rate of 12.1% [6]. - The net profit attributable to the parent company is expected to reach 3,924 million CNY in 2024, with a growth rate of 19.6% [6]. - The total assets of the bank are projected to be 374,646 million CNY by the end of 2024, with a core Tier 1 capital adequacy ratio of 10.48% [7][6].

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company reported a strong performance in its investment income and a marginal improvement in liability costs [4] - For the first half of 2024, the company achieved operating income of 5.506 billion yuan, a year-on-year increase of 12.03%, and a net profit attributable to shareholders of 1.734 billion yuan, up 19.58% year-on-year [2][6] Financial Performance Summary - The company's net interest income for H1 2024 was 4.602 billion yuan, reflecting a year-on-year increase of 6.10% [6] - The growth rate of loans was 11.30% year-on-year, with a loan balance of 238.934 billion yuan as of the end of H1 2024 [6] - The net interest margin for H1 2024 was 2.79%, slightly down from the previous quarter [6] - The company’s average deposit interest rate was 2.22%, a decrease of 6 basis points compared to 2023 [6] Profit Forecast and Valuation - The company is expected to achieve operating revenues of 11 billion yuan, 11.9 billion yuan, and 13.3 billion yuan for 2024, 2025, and 2026 respectively, with year-on-year growth rates of 11.36%, 8.45%, and 11.83% [6][7] - The net profit attributable to shareholders is projected to be 3.9 billion yuan, 4.4 billion yuan, and 5.1 billion yuan for the same years, with growth rates of 17.83%, 14.01%, and 15.97% respectively [6][7]