证券代码：688351 证券简称：微电生理 公告编号：2024-029 上海微创电生理医疗科技股份有限公司 关于全资子公司拟购买资产暨关联交易的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 一、关联交易概述 梓电医疗拟与上海骨科签订《房屋买卖合同》，购买其所拥有的位于上海市 周浦镇天雄路 588 弄 1-28 号 23 幢及 7 个地下车位使用权，用于导管类产品生 1 上海微创电生理医疗科技股份有限公司（以下简称"公司"）全资子公司上 海梓电医疗科技有限公司（以下简称"梓电医疗"）拟与关联方上海微创骨 科医疗科技有限公司（以下简称"上海骨科"）签订《房屋买卖合同》，公 司向上海骨科购买其所拥有的位于上海市周浦镇天雄路 588 弄 1-28 号 23 幢 及 7 个地下车位使用权（以下简称"交易标的"），交易标的对价为人民币 4850 万元（不含税）（以下简称"本次交易"或"本次关联交易"）。 本次交易未构成重大资产重组。 本次交易实施不存在重大法律障碍。 本次关联交易事项已经公司第三届董事会第十三次 ...

Investment Rating - The report gives a "Buy" rating for the company, marking its first coverage in the market [2][4][9]. Core Viewpoints - The company has deeply engaged in the electrophysiology sector, establishing a comprehensive product layout that includes devices, mapping catheters, and ablation catheters. It has achieved significant technological innovations, leading the domestic atrial fibrillation treatment solutions to a global stage [2][3][11]. - The report highlights the rapid growth of three-dimensional surgical procedures and the comprehensive development of the energy platform, indicating a strong market potential for the company's products [2][3]. Summary by Relevant Sections Comprehensive Layout of Domestic Electrophysiology Leader - The company, founded in 2010, focuses on electrophysiological interventional diagnosis and ablation treatment, continuously launching innovative products, many of which are domestic firsts. It has established a complete layout for radiofrequency, cryoablation, and pulsed ablation technologies, with over 70,000 three-dimensional cardiac electrophysiology surgeries performed globally [26][27]. Technological Iteration and Collective Procurement Accelerating Industry Expansion - The report notes that the domestic electrophysiology device market was valued at 6.58 billion yuan in 2021, with a projected compound annual growth rate (CAGR) of 24.34% from 2021 to 2025, potentially reaching 15.73 billion yuan by 2025. The company is positioned to benefit from collective procurement initiatives that are expected to accelerate the replacement of imported products with domestic brands [3][4][11]. Earnings Forecast and Valuation - The company is expected to generate total revenues of 438 million yuan, 580 million yuan, and 787 million yuan for the years 2024, 2025, and 2026, respectively, with growth rates of 33.00%, 32.45%, and 35.63%. The net profit attributable to the parent company is forecasted to be 37 million yuan, 64 million yuan, and 111 million yuan for the same years, with growth rates of 547.65%, 73.08%, and 74.68% [4][9][31]. Market Performance - The company has achieved a significant market presence, with its first-generation product, the Columbus three-dimensional electrophysiology mapping system, approved in 2015. The system has evolved to its fourth generation, with clinical data supporting rapid product iteration. The company has also strategically positioned itself in potential markets with ongoing projects, including pressure pulsed ablation catheters and renal artery radiofrequency ablation systems [3][4][11]. Key Assumptions - The report outlines key assumptions regarding the growth of catheter and device revenues, with expected growth rates of 35.00% for catheters and 11.50% for devices from 2024 to 2026, driven by the launch of new products and the increasing acceptance of domestic brands [10][11]. Investment Logic Points - The company is recognized as a leading domestic electrophysiology manufacturer, with a comprehensive product matrix that enhances its competitive edge. The electrophysiology market is in a rapid growth phase, with increasing recognition of domestic products and the implementation of collective procurement driving the replacement of imported brands [11].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 20% relative to the market benchmark within the next six months [9]. Core Views - The company has shown continuous growth in surgical volume, with over 6,000 three-dimensional electrophysiology surgeries performed in Q3 2024, including approximately 5,000 domestically and 1,000 overseas [2]. - The revenue for Q1-3 2024 reached 290 million yuan, a year-on-year increase of 23.2%, while the net profit attributable to shareholders was 42 million yuan, reflecting a significant year-on-year growth of 262.2% [1]. - The company is expected to benefit from the domestic substitution wave in electrophysiology and increase its penetration in the atrial fibrillation market [2]. Financial Performance Summary - For Q3 2024, the company reported revenue of 92.5 million yuan, a slight decrease of 1.5% year-on-year, with a net profit of 24.71 million yuan, up 163.9% year-on-year [1]. - The gross margin for Q1-3 2024 was 58.8%, down 6.8 percentage points year-on-year, while the net profit margin improved to 14.4%, an increase of 9.5 percentage points year-on-year [1]. - The earnings per share (EPS) forecast for 2024-2026 is adjusted to 0.12, 0.20, and 0.28 yuan, respectively [2]. Market and Product Development - The company has multiple products in the clinical mid-to-late stage, with several products expected to receive certification soon [2]. - The company is expanding its product lineup in the "ice-fire-electric" energy platform, with successful progress in various research and development projects [2]. - The domestic market has seen successful bids for pressure catheters and other products, while several products have received CE certification in the European market [2].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 27.90, indicating a potential upside of approximately 30% from the current price of RMB 21.46 [2][6]. Core Insights - The company's revenue in Q3 2024 experienced a slight decline of 1.5% year-on-year to RMB 92.5 million, primarily due to pressures in the domestic market. However, net profit saw a significant increase of 164% year-on-year to RMB 24.71 million, attributed to effective cost control measures [2][3]. - The company aims for a 30% year-on-year revenue growth in 2024, although the report adopts a more conservative forecast due to ongoing pressures in surgical volume growth amid industry anti-corruption measures [2][3]. Summary by Sections Financial Performance - Q3 2024 revenue decreased by 1.5% to RMB 92.5 million, with the revenue composition being over 40% from three-dimensional ablation catheters, approximately 30% from mapping catheters, about 10% from devices, and around 15% from sheath products. New products accounted for 30% of revenue, up from 20% in the first half of 2024 [3]. - Gross margin fell by 4.3 percentage points to 58.1%, impacted by centralized procurement price reductions and the ramp-up phase of new products [3]. - For the first nine months of 2024, revenue, gross margin, and net profit increased by 23%, decreased by 6.8 percentage points, and increased by 262% respectively [3]. Regional Performance - Domestic revenue faced challenges due to anti-corruption measures affecting surgical volumes, with approximately 5,000 three-dimensional surgeries performed in Q3 2024. The company reported a surgical volume of over 3,000 cases by the end of September [3]. - In contrast, overseas revenue grew by over 20% year-on-year in Q3 2024, despite some revenue recognition delays to Q4 2024 [3]. Research and Development - The company is advancing its R&D pipeline, with several products nearing clinical approval, including self-developed PFA catheters and collaborative projects with Stereotaxis [3]. - The PFA product from a joint venture is expected to receive domestic approval in the first half of 2025 [3]. Financial Projections - The report projects revenues of RMB 412 million, RMB 546 million, and RMB 716 million for 2024, 2025, and 2026 respectively, with corresponding year-on-year growth rates of 25.2%, 32.5%, and 31.1% [5][7].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative increase of over 15% compared to the CSI 300 index in the next six months [6][7]. Core Views - The company achieved a revenue of 291 million yuan in the first three quarters of 2024, representing a year-on-year growth of 23.21%, and a net profit of 42 million yuan, which is a significant increase of 262.22% year-on-year [1]. - The company is actively pursuing procurement agreements in various provinces, aiming to enhance contract volumes and optimize product structure [1]. - The company is making progress in the development of its PFA project, with its self-developed pulse electric field ablation catheter entering a special review process, which will expedite product registration and market entry [1][2]. - The company’s gross profit margin for the first three quarters of 2024 is reported at 58.79%, showing a decrease of 6.76 percentage points year-on-year [2]. Financial Summary - Revenue projections for 2024-2026 are 419 million, 581 million, and 783 million yuan, with year-on-year growth rates of 27%, 39%, and 35% respectively [2][4]. - The net profit forecast for the same period is 39 million, 65 million, and 104 million yuan, with growth rates of 578%, 686%, and 602% respectively [2][4]. - The earnings per share (EPS) are projected to be 0.08, 0.14, and 0.22 yuan for 2024, 2025, and 2026 respectively [2][4].

Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Views - The company has shown significant growth in its new products, leading to a notable increase in net profit margin [3] - For the first three quarters of 2024, the company achieved a revenue of 291 million yuan, representing a year-on-year growth of 23.21%, and a net profit attributable to shareholders of 41.73 million yuan, which is a year-on-year increase of 262.22% [4][5] - The company is expected to continue its rapid growth trajectory, with projected revenues for 2024-2026 of 421 million yuan, 580 million yuan, and 770 million yuan, respectively, indicating year-on-year growth rates of 27.9%, 37.8%, and 32.8% [5][7] Financial Performance - The company reported a decrease in revenue for Q3 2024, with 92.5 million yuan, a decline of 1.54% year-on-year, but a significant increase in net profit of 24.71 million yuan, up 163.92% year-on-year [4] - The company’s operating income for the first three quarters of 2024 was 291 million yuan, with a main business revenue growth of 26% after excluding outsourced R&D income from the previous year [4] - The company’s net profit for 2024-2026 is projected to be 4.3 million yuan, 7 million yuan, and 11.8 million yuan, with corresponding year-on-year growth rates of 649.0%, 64.5%, and 68.1% [5][7] Market and Product Development - The company has successfully expanded its market coverage with existing products and is progressing well with its research and development of new products [4] - The company’s pressure catheter surgeries exceeded 3,000 cases domestically, and the number of three-dimensional electrophysiology surgeries surpassed 6,000, with a significant portion aimed at atrial fibrillation treatment [4] - The company’s products have received EU CE certification, and it is actively working towards obtaining similar certifications for other products by the end of the year [4]

Investment Rating - The report maintains a "Buy" rating for the company [3] Core Views - The company's Q3 revenue decline is attributed to domestic distributor changes and delayed revenue recognition for some overseas projects. However, the profit growth outpaced revenue growth due to a decrease in expense ratios and government subsidies [1][2] - The company is experiencing significant growth in three-dimensional electrophysiology surgeries, with a steady increase in pressure catheter usage. The overseas market is performing exceptionally well, with Q3 overseas revenue growth exceeding 20% [1] - The company has a rich pipeline of projects under research and development, supporting its long-term growth potential. The self-developed pulsed electric field ablation catheter is nearing the end of clinical follow-up, and other projects are progressing well [1] Financial Summary - For the first three quarters of 2024, the company achieved revenue of 291 million yuan, a year-on-year increase of 23.21%, and a net profit of 41.73 million yuan, a year-on-year increase of 262.22% [1] - The projected revenues for 2024-2026 are 429 million, 576 million, and 784 million yuan, representing year-on-year growth rates of 30.4%, 34.2%, and 36.0% respectively. The net profit for the same period is expected to be 30 million, 60 million, and 95 million yuan, with growth rates of 424.1%, 100.6%, and 59.3% respectively [2][3] - The company’s sales expense ratio decreased to 27.89%, management expense ratio to 10.86%, and R&D expense ratio to 19.48% in Q3 2024, indicating improved cost efficiency [1]

Group 1: Financial Performance - As of Q3 2024, the company achieved a revenue of 291 million CNY, reflecting a year-on-year growth of 23.2% [1] - In Q3 2024, the company reported a revenue of 92.5 million CNY, showing a slight decline compared to the previous quarter [1] - Overseas revenue increased by over 20% year-on-year, despite domestic revenue being affected by changes in distributors and delayed revenue recognition for some overseas projects [1] Group 2: Surgical Volume and Product Performance - In Q3 2024, the company performed approximately 5,000 surgeries, with over 6,000 surgeries conducted in total for three-dimensional electrophysiology [2] - The company reported over 3,000 surgeries in Beijing, Tianjin, and Hubei, with one-third of these surgeries focused on atrial fibrillation treatment [2] - The company’s high-value consumables have seen increased usage in major medical centers, contributing to revenue growth [2] Group 3: Market Expansion and Product Registration - The company has successfully bid for multiple products in the high-value consumables category in the Beijing medical institutions' DRG payment and electrophysiology procurement [2] - The overseas market revenue is significantly high, particularly in regions like the Middle East, Russia, and the EU, driven by new country openings and product introductions [2] - The pressure catheter and magnetic positioning ring lung catheter have received EU CE certification, with plans for further product registrations [2][3] Group 4: Innovative Technology Development - The company’s self-developed pressure pulse catheter has completed clinical enrollment and is currently undergoing special review by the National Medical Products Administration (NMPA) [3] - The second-generation PFA product from the affiliated company, Shangyang Medical, is expected to receive NMPA registration by mid-2025 [3]

微电生理（ [Table_StockNameRptType] 688351） 公司点评 2024Q3 房颤布局加速，公司利润端表现亮眼 | --- | --- | --- | |--------------------------------------------------------------------------------------------------------------|-----------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ...

Investment Rating - The report maintains a "Buy" rating for the company, with a reasonable value set at 22.46 CNY per share, compared to the current price of 19.29 CNY per share [3]. Core Insights - The company has shown outstanding performance in net profit, achieving a revenue of 291 million CNY for the first three quarters of 2024, representing a year-over-year increase of 23.21%. The net profit attributable to shareholders reached 42 million CNY, a significant year-over-year increase of 262.22% [1]. - The company is advancing multiple innovative products, with its self-developed PFA catheter entering the final clinical follow-up stage and the FlashPoint® renal artery RF ablation system undergoing special review procedures [1]. - The company has achieved rapid growth in both domestic and international markets, with over 70,000 global surgeries performed and significant progress in product adoption across various regions [1]. Financial Summary - Revenue projections for 2024 to 2026 are 423 million CNY, 571 million CNY, and 782 million CNY, respectively, with corresponding EPS estimates of 0.09 CNY, 0.13 CNY, and 0.18 CNY [2]. - The company is expected to experience substantial growth in net profit, with projections of 44 million CNY, 61 million CNY, and 85 million CNY for the years 2024 to 2026, reflecting growth rates of 676.4%, 37.1%, and 40.4% respectively [2][7]. - The EBITDA is projected to increase significantly from 49 million CNY in 2024 to 89 million CNY in 2026, indicating strong operational performance [2].