Dividend and Shareholder Information - The company plans to distribute a cash dividend of 1.2 CNY per 10 shares (including tax) to all shareholders, with no bonus shares issued[4]. - The company has maintained its shareholder structure without any changes in controlling shareholders[19]. - The company’s cash dividend distribution plan was transparent and compliant with regulations, ensuring the protection of minority shareholders' rights[172]. - The company did not issue any bonus shares during the reporting period, maintaining a cash dividend policy without capital reserve conversion[172]. Financial Performance - The company's operating revenue for 2024 reached ¥12.70 billion, representing a 15.28% increase compared to ¥11.02 billion in 2023[6]. - Net profit attributable to shareholders for 2024 was ¥783.53 million, up 28.00% from ¥612.14 million in 2023[6]. - The net profit excluding non-recurring gains and losses was ¥682.80 million, a 17.54% increase from ¥580.92 million in 2023[6]. - Cash flow from operating activities increased by 30.80% to ¥1.21 billion in 2024, compared to ¥921.38 million in 2023[6]. - Basic earnings per share rose to ¥0.96, a 24.68% increase from ¥0.77 in 2023[6]. - Total assets at the end of 2024 were ¥18.36 billion, reflecting a 13.65% increase from ¥16.16 billion at the end of 2023[6]. - The company achieved a revenue of CNY 12,702,065,139.65 in 2024, representing a year-on-year growth of 15.28%[62]. - The net profit attributable to shareholders reached CNY 78,352.51 million, marking a 28% increase compared to the previous year[56]. Market and Business Operations - The company operates under the stock code 002126 on the Shenzhen Stock Exchange[16]. - The company has not undergone any changes in its main business since its listing[19]. - The company has established a production capacity of 27 million units for heat exchange products, with a sales revenue of approximately ¥5.29 billion[49]. - The company is focusing on expanding its presence in the digital and energy heat exchange sectors, indicating a strategic shift towards emerging markets[47]. - The company is focusing on enhancing cooling efficiency for data centers, which is critical for reducing energy consumption[31]. - The company is expanding into emerging fields such as intelligent driving and data processing centers, which provides significant long-term growth potential[53]. Research and Development - The company has implemented a technology-driven strategy, focusing on product and technology development, enhancing its competitive edge in the market[43]. - The company has a global R&D network with centers in Shanghai, Europe, and North America, contributing to its technological advancements[43]. - The company is researching advanced thermal management systems for electric vehicles to improve winter range and ensure safety during high-temperature fast charging[71]. - The company is developing a heat pump thermal management system that integrates air, battery, and water routes, aiming to enhance efficiency in extreme temperatures[71]. - The company has completed the development of energy storage thermal management products, including 8kW, 12kW, and 40kW systems, expanding its presence in the energy storage sector[72]. Environmental and Sustainability Initiatives - The company has implemented air pollution control measures since 2008, collaborating with various environmental engineering firms to ensure compliance with emission standards[190]. - The company has established a comprehensive environmental management system to comply with national environmental protection laws and standards[186]. - The company has conducted a comprehensive greenhouse gas inventory to identify energy structure and key emission sources[195]. - The company has implemented energy management strategies, including the establishment of a long-term carbon reduction mechanism[195]. - A photovoltaic power generation project has been constructed on the company's rooftops to reduce energy consumption and carbon emissions[195]. Governance and Compliance - The company emphasizes the accuracy and completeness of its financial report, with all board members present for the meeting[4]. - The company adheres to various legal and regulatory requirements to enhance its governance structure and internal control systems[126]. - The company has established a clear asset ownership structure, with no reliance on the largest shareholder for production facilities[128]. - The company maintains an independent financial accounting department and has its own bank accounts, ensuring no funds are occupied by the largest shareholder[129]. - The company has a robust independent financial management system, ensuring compliance with legal and regulatory requirements[129]. Strategic Goals and Future Outlook - The company has set a revenue target of RMB 15 billion and a net profit target of RMB 1.05 billion for 2025, focusing on improving efficiency and effectiveness[106]. - The company aims to enhance its international capabilities, with a focus on localizing R&D, sales, production, and service in the North American market[107]. - The company plans to achieve profitability in its European operations by 2025, with a collaborative effort from the headquarters[107]. - The company is expected to maintain its growth trajectory with a focus on operational efficiency and market expansion initiatives[135]. - Future guidance indicates a focus on sustainability initiatives, with a target of reducing carbon emissions by 30% by 2025[150]. Employee and Management Information - The total number of employees at the end of the reporting period is 10,494, with 2,973 in the parent company and 7,521 in major subsidiaries[162]. - The company has implemented employee stock ownership plans and stock options as part of its compensation policy[164]. - The total compensation for senior management includes stock options valued at 1,156 million, indicating a strong incentive structure[133]. - The company has a combination of basic salary and year-end performance assessment for determining the remuneration of its executives[153]. - The company completed 1,839 training sessions in 2024, including 243 sessions for cross-departmental training projects[165]. Risks and Challenges - Future risks that the company may face are detailed in the report, particularly in the section on future development outlook[4]. - The company faces significant risks, including macroeconomic fluctuations that could impact orders for commercial vehicles and new energy vehicles[117]. - Raw material price volatility poses a risk, as materials like aluminum, steel, and copper constitute a high percentage of the main business costs[118]. - Currency exchange rate fluctuations could affect the company's international competitiveness and operating performance due to its international sales[120]. - The competitive landscape in the automotive parts manufacturing industry is intense, necessitating improvements in product competitiveness and brand influence[119].

上调目标价至 28.92 元，维持公司增持评级。维持2024-2026 年的EPS 预测1.02/1.34/1.63 元，参考可比 公司给予公司2025 年21.58 倍PE，考虑到公司在新能源汽车等领域的项目定点较为充足，以及北美产能 持续释放等因素，上调目标价至28.92 元（原为24.25 元），维持增持评级。 北美产能持续释放，预计加征关税对公司的影响有限。公司在墨西哥、美国、瑞典、波兰等建有研发分 中心和生产基地，自2023 年以来，公司在北美区域的产能持续释放，北美区域属地化配套比例持续提 高。据公司在深交所互动易平台公布的信息，公司从国内出口至美国地区的收入约占总营收的6%-7%， 预计关税等国际贸易因素变化对公司海外收入的影响较为有限。 本报告导读： 公司北美产能持续释放，预计关税变化对收入的影响有限。公司亦持续开拓新项目定点，获得北美和欧 洲等客户新能源汽车相关项目定点，收入有望持续增长。 投资要点： 董事长提议回购股份，有助于进一步增强信心。2025 年4 月8 日，公司董事长提议回购公司股份，用于 股权激励或员工持股计划，回购股份的资金总额不低于人民币5000 万元，不高于人民币1 亿元 ...

Summary of the Conference Call for Yinlun Co., Ltd. Company Overview - **Company**: Yinlun Co., Ltd. - **Industry**: Manufacturing, specifically in cooling systems and components for vehicles and data centers Key Points and Arguments Global Expansion and Production Capacity - Yinlun has established a significant global presence with production bases in the US, Mexico, Southeast Asia, and Europe to adapt to international trade changes and ensure supply chain stability [2][4] - The company anticipates a production value of **$30 million** in North America by 2025, with the Mexican factory expected to generate **900 million RMB** and the new Polish factory projected to earn **160 million RMB** [2][3] Impact of Tariffs - The impact of US tariffs is manageable for Yinlun, as the company is expanding production capabilities in the US and Mexico to mitigate tariff challenges while maintaining market share [2][6] - Despite potential tariff increases in Mexico, the company is prepared to ensure order acquisition and enhance competitiveness through its overseas layout [4][12] Robotics and Data Center Business - Yinlun has begun mass supplying small modules in the humanoid robot sector and aims to become a supplier of rotary actuator assemblies, targeting core customers in North America and domestically, including TAPSI, DPIH, PCI, and Amazon [2][17] - In the data center business, the focus is on large server clients, with developments in cooling towers and diesel generators, expecting revenue realization this year [2][30] Revenue and Market Share - In 2024, overseas revenue reached over **800 million RMB**, accounting for **44%** of total revenue, with a target of increasing this to **60-78 billion RMB** by 2028 [4][34] - The company’s Mexican factories primarily supply the US market, with expected revenues of **600 million RMB** for both 2024 and 2025 [20] Future Plans and Market Adaptation - Plans include expanding production capacity in the Houston area and further developing facilities in Mexico and Southeast Asia, with a new research center in Frankfurt to support European market growth [7][32] - The company is adapting to potential tariff changes by ensuring flexibility in production capacity and optimizing the supply chain to meet market demands [12][22] Additional Important Insights - The company has a cautious outlook on the potential for further tariff increases from Mexico, noting that some products may be exempt due to local production limitations [8][21] - Yinlun's global layout allows it to respond effectively to political and tariff disruptions, maintaining competitiveness despite potential challenges [32] - The company is optimistic about the growth of its overseas business, which is seen as a significant opportunity for domestic enterprises to expand internationally [34][37] Conclusion Yinlun Co., Ltd. is strategically positioned to navigate the complexities of international trade and tariffs through its global manufacturing footprint. The company is focused on expanding its market share in robotics and data centers while ensuring adaptability to changing market conditions. The outlook for overseas revenue growth remains strong, providing a solid foundation for future investments and business development.

Investment Rating - The report maintains a positive investment rating for the automotive and automotive parts industry, focusing on domestic autonomous industry chains and key companies such as BYD, Geely, and Xpeng [5]. Core Insights - The report highlights the impact of recent U.S. tariffs on the automotive sector, noting that the tariffs have a limited effect on automotive parts, particularly for companies with overseas operations [2][3]. - It emphasizes the importance of monitoring tariff developments and suggests a focus on domestic autonomous vehicle manufacturers that are less affected by U.S. tariffs [3][24]. - The report recommends a selection of companies in the automotive sector, particularly those involved in smart and electric vehicles, as well as automotive parts suppliers [3][4]. Summary by Sections Weekly Data - In the first week of April 2025, passenger car sales reached 337,000 units, a year-on-year increase of 25.6% but a month-on-month decrease of 30.2%. New energy vehicle sales were 168,000 units, up 37.8% year-on-year but down 30.4% month-on-month, with a penetration rate of 50.0% [1][3]. Market Performance - The automotive sector underperformed the market, with the A-share automotive sector declining by 5.26% from April 7 to April 11, ranking 24th among sub-industries [1][3]. Key Recommendations - The report suggests focusing on a core portfolio that includes companies like BYD, Geely, Xpeng, Xiaomi, Berteli, Top Group, and others [1][3]. - It also highlights the potential of companies involved in the new energy vehicle supply chain and those focusing on smart driving technologies [3][4]. Tariff Impact - The U.S. tariffs, particularly the reciprocal tariffs, are expected to have a significant impact on exports and the economy, with a potential drag on GDP growth [10][19]. - The report notes that the automotive parts sector is less affected by the tariffs, especially for companies with production facilities in Mexico and Southeast Asia [2][24]. Company Focus - The report identifies key companies in the automotive parts sector that are well-positioned to benefit from the current market dynamics, including those involved in smart and electric vehicle technologies [3][4][25].

| 证券代码：002126 | 证券简称：银轮股份 公告编号：2025-015 | | --- | --- | | 债券代码：127037 | 债券简称：银轮转债 | 浙江银轮机械股份有限公司 2. 回购股份的用途：全部用于股权激励或员工持股计划。 关于董事长提议回购公司股份的提示性公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记 载、误导性陈述或重大遗漏。 2025 年 4 月 8 日，浙江银轮机械股份有限公司（以下简称"公司"）收到公司董事 长徐小敏先生《关于提议回购公司股份的函》，具体内容如下： 一、提议人的基本情况及提议时间 1. 提议人：公司董事长徐小敏先生 2、提议时间：2025 年 4 月 8 日 二、提议回购股份的原因和目的 基于对公司价值的高度认可，为维护广大投资者利益，结合公司财务状况及经营状 况，公司董事长徐小敏先生提议公司以自有资金回购公司部分社会公众股份，用于股权 激励或员工持股计划。 三、提议内容 1. 拟回购股份的种类：公司发行的社会公众股。 3. 回购股份的方式：通过深圳证券交易所以集中竞价交易的方式回购。 4. 回购股份的价格：回购价格上限不高于公司 ...

Core Insights - Guangdong Province has introduced 12 measures to promote innovation in the artificial intelligence and robotics industry, including financial support for establishing national and provincial innovation centers, with funding up to 50 million yuan and 10 million yuan respectively [2] Company Developments - Unitree Technology has launched the Unitree Dex5 dexterous hand [3] - Ant Group and China Mobile plan to invest in Unitree Technology, with a valuation not exceeding 10 billion yuan [4] - Agility Robotics, a US humanoid robot unicorn, has secured 2.8 billion yuan in financing, with SoftBank participating [5] - The "Tiangong 2.0" humanoid robot has made its debut, showcasing adaptive walking on complex terrains [6] Market Performance - On April 1, the robotics sector experienced an overall pullback, with Yujian leading the gains: - Top three sectors: Body (+2.97%) > PCB (+0.74%) > Heat dissipation components (-0.74%) [7] - Top three individual stocks: Yujian (+20.64%) > Huapei Power (+4.22%) > Yijiahe (+3.57%) [7] Investment Recommendations - Continuous recommendation for Yinlun Co., which is expected to achieve a net profit of 1.106 billion yuan by 2025, with a current price-to-earnings ratio of 21 times for 2025. The company is a leading Tier 1 supplier in automotive thermal management, with strong R&D capabilities and customer service systems, and its robotics business is expected to continue exceeding expectations [7] - Focus on the supply chain of the newly released dexterous hand, with attention to the progress of the release of Jimo Robotics by Huawei [8] - Emphasis on the revaluation of leading companies in undervalued niche markets, as they are expected to have the highest success rates in the long term [8]

Summary of Key Points from Conference Call Records Industry or Company Involved - The records discuss the macroeconomic implications of U.S. foreign policy changes, particularly under the Trump administration, and provide insights into the coffee and tea beverage industry, as well as the automotive thermal management sector. Core Insights and Arguments - **U.S. Foreign Policy Shift**: The Trump administration's foreign policy, termed "Trump 2.0," completely rejects Biden's approach, favoring Monroe Doctrine principles and a more ideologically driven stance, which includes tariff threats [1][2][3] - **Impact on Europe**: The strategic withdrawal of the U.S. and ideological conflicts under Trump have placed unprecedented pressure on Europe, marking the most severe security challenges since World War II [2][3] - **Coffee vs. Tea Industry Analysis**: The coffee and tea beverage sectors exhibit different demand origins, market maturity, and competitive landscapes. Major tea brands are expanding through franchise models, leading to rapid store growth and solid profitability [3][4] - **Coffee Industry Dynamics**: The coffee sector is stabilizing with prominent brands like Luckin Coffee solidifying their market leadership. The dual model of direct sales and franchising is less reliant on delivery compared to tea [4] - **Tea Industry Outlook**: With leading tea companies going public, competition is intensifying. There is optimism for low-price segments and companies with strong supply chains in the mid-price range [4] - **Automotive Thermal Management**: Silver Wheel Co. is highlighted as a leading Tier 1 supplier in the automotive thermal management field, with a strong R&D and customer service framework. The company's stock is currently valued at a PE ratio of 21 times for 2025 [5] Other Important but Possibly Overlooked Content - **Government Support for AI and Robotics**: Guangdong province has introduced 12 measures to foster innovation in AI and robotics, including financial support for establishing innovation centers [4] - **Market Predictions and Trends**: The impact of dividends on major index futures is minimal, with estimates indicating slight influences on index points for various indices. The market is experiencing reduced trading volumes and a notable decline in small-cap stocks [6] - **Investment Sentiment**: Seven brokerages believe that ongoing policy implementation and capital market reforms will enhance the attractiveness of Chinese assets, with a consensus on the potential of sectors like non-ferrous metals, high-dividend stocks, and innovative pharmaceuticals [6]

| 证券代码：002126 | 证券简称：银轮股份 公告编号：2025-014 | | --- | --- | | 债券代码：127037 | 债券简称：银轮转债 | 一、可转换公司债券发行上市情况 1. 可转换公司债券的发行情况 经中国证券监督管理委员会"证监许可〔2021〕672 号"文核准，浙江银轮机械股份 有限公司（以下简称"公司"）于 2021 年 6 月 7 日公开发行了 700 万张可转换公司债券， 每张面值人民币 100 元，发行总额人民币 7 亿元。发行方式采用向公司原股东优先配售， 原股东优先配售后余额部分（含原股东放弃优先配售部分）通过深交所交易系统网上向 社会公众投资者发行，认购金额不足 7 亿元的部分（含中签投资者放弃缴款认购部分） 由保荐机构（主承销商）包销。 2. 可转换公司债券上市情况 经深交所"深证上[2021]669 号"文同意，公司 7 亿元可转换公司债券于 2021 年 7 月 9 日起在深圳证券交易所挂牌交易，债券简称"银轮转债"，债券代码"127037"。 浙江银轮机械股份有限公司 关于2025年第一季度可转换公司债券转股情况的公告 本公司及董事会全体成员保证信息披 ...

Group 1 - The company received a project confirmation letter for a new energy vehicle radiator from a well-known North American automotive brand, with expected mass production starting in 2027 and a total sales revenue of approximately $61.34 million over its lifecycle [1] - The company aims for a net profit attributable to shareholders of 1.05 billion yuan by 2025, with a revenue target of no less than 15 billion yuan [1] - The company specializes in thermal management products, including heat exchangers and automotive air conditioning systems, serving various sectors such as commercial vehicles, passenger cars, new energy, and engineering machinery [1] Group 2 - Revenue projections for the company are estimated at 13.269 billion yuan, 15.566 billion yuan, and 17.761 billion yuan for 2024, 2025, and 2026 respectively, with net profit attributable to shareholders adjusted to 796 million yuan, 1.024 billion yuan, and 1.32 billion yuan for the same years [2] - The company is actively expanding into data centers and robotics, with the establishment of an "AI Intelligent Products Department" to oversee these initiatives, and has applied for multiple patents related to humanoid robot thermal management [1][2] - The digital energy sector is expected to see significant growth by 2025, driven by the mass production of various liquid cooling products for data centers and energy storage systems [1]

新能源热管理空间广阔，订单保障持续成长 银轮股份系列 车中旭霞 深度报告： 《银轮股份（002126.SZ）公司深度- 热管理先行者，数字能源、机器人新领域加速拓展》-20250324 相关点评： 《银轮股份（002126.SZ）-2024年三季报点评-三季度净利率提升，海外经营体盈利有望持续改善》-20241031 《银轮股份（002126.SZ）-2024年中报点评-盈利能力持续改善，海外拓展有望提速 》-202 40828 《银轮股份（002126.SZ）-2024年一季报点评-盈利能力持续改善，海外加速拓展 》-20240430 《银轮股份（002126.SZ）-2023年年报点评-盈利能力持续改善，海外加速拓展 》-20240418 《银轮股份（002126.SZ）2023年三季报点评-盈利能力持续改善，热管理产品多点开拓》-20231028 《银轮股份（002126.SZ）2023年中报点评-降本增效盈利能力提升，热管理产品多点开拓》-20230827 《银轮股份（002126.SZ）-中报净利润预增113%-128%，热管理产品多点开拓》-20230711 《银轮股份（002126.SZ）-一季 ...