证券代码：300418 证券简称：昆仑万维 公告编号：2025-050 1、本次股东大会没有否决或修改提案的情况。 2、为尊重中小投资者利益，提高中小投资者对公司股东大会决议事项的参与度， 本次股东大会对中小投资者进行单独计票，中小投资者是指除上市公司董事、监事、高 级管理人员以及单独或者合计持有公司 5%以上股份的股东以外的其他股东。 3、本次股东大会以现场与网络投票相结合的方式召开。 一、会议通知情况 昆仑万维科技股份有限公司（以下简称"公司"）2024 年年度股东大会通知的公告 （公告编号：2025-023）已于 2025 年 4 月 26 日刊登于中国证监会指定的创业板信息披 露媒体巨潮资讯网（www.cninfo.com.cn）。 二、会议召开和出席情况 （一）会议召开情况 昆仑万维科技股份有限公司 2024 年年度股东大会决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 重要提示： 1、召集人：昆仑万维科技股份有限公司董事会 2、主持人：公司董事长方汉先生 3、召开方式：现场投票和网络投票相结合的方式 4、召开时间： （1）现场会议时间：2 ...

公司近一年市场表现 | 市场数据：2025 年 5 月 | 16 日 | | --- | --- | | 收盘价（元）： | 31.62 | | 年内最高/最低（元）： | 52.55/25.25 | | 流通A股/总股本（亿）： | 12.31/12.31 | | 流通 A 股市值（亿）： | 389.40 | | 总市值（亿）： | 389.40 | | 基础数据：2025 年 | 3 月 | 31 日 | | | --- | --- | --- | --- | | 基本每股收益(元)： | | | -0.62 | | 摊薄每股收益(元)： | | | -0.62 | | 每股净资产(元)： | | | 13.12 | | 净资产收益率(%)： | | | -5.75 | 资料来源：最闻 潘宁河 执业登记编码：S0760523110001 邮箱：panninghe@sxzq.com 林挺 执业登记编码：S0760524100003 社交与互动媒体 昆仑万维（300418.SZ） 买入-A(维持) 收入端较快增长，利润端短期承压 2025 年 5 月 19 日 公司研究/公司快报 | 会计年度 | 2023 ...

社交与互动媒体 昆仑万维（300418.SZ） 买入-A(维持) 收入端较快增长，利润端短期承压 2025 年 5 月 19 日 公司研究/公司快报 | 会计年度 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 4,915 | 5,662 | 6,541 | 7,198 | 7,788 | | YoY(%) | 3.8 | 15.2 | 15.5 | 10.0 | 8.2 | | 净利润(百万元) | 1,258 | -1,595 | -326 | 221 | 396 | | YoY(%) | 9.2 | -226.7 | 79.6 | 167.9 | 79.2 | | 毛利率(%) | 78.8 | 73.6 | 78.0 | 78.2 | 78.4 | | EPS(摊薄/元) | 1.02 | -1.30 | -0.26 | 0.18 | 0.32 | | ROE(%) | 8.6 | -11.5 | -2.4 | 1.6 | 2.8 | | P/E(倍) | 30. ...

Core Insights - The company is significantly increasing its investment in AI, with a focus on AGI and AIGC, despite facing short-term losses [1][2] - The company aims to solidify its leading position in the AI sector by enhancing R&D and attracting top talent [2][3] - The company has a comprehensive strategy that includes controlling an AI chip company to establish a full industry chain from computing power to AI applications [3] R&D Investment - The company has increased its R&D expenses to 1.54 billion yuan, a 59.5% year-on-year increase, to strengthen its long-term technological competitiveness [2] - The current phase (2023-2024) is characterized as an initial investment stage for AI models, with expectations of profitability by 2027 [2][6] Product Development - The company has launched several AI models in 2023, including SkyReels and Mureka, with a focus on user demand in rapidly growing sectors like music and short films [4][5] - The Mureka platform achieved a monthly revenue of approximately 1 million USD by March 2025, while the short film platform DramaWave reached about 10 million USD [4] Market Strategy - The company plans to release a general-purpose agent product for productivity scenarios, focusing on high-frequency use cases [5] - The global market for digital music workstations is currently valued at around 4 billion USD and is expected to grow to 10 billion USD, with the company targeting a 10% market share [6] Business Model - The short film business has diversified revenue sources, including subscriptions, in-app purchases, and advertising, to enhance user engagement [5][7] - The company is committed to addressing user pain points and leveraging data and algorithms to maintain a competitive edge [3][6]

Investment Rating - The report maintains an "Outperform" rating for the media industry [5] Core Insights - The media industry is experiencing a significant rebound in fund preference and fundamentals in Q1 2025, with a notable increase in the allocation towards gaming and other segments [1][12] - The overall revenue for the media industry in 2024 is projected to be 508.1 billion yuan, with a slight year-on-year decline in net profit due to various pressures [2][27] - The gaming sector is witnessing high growth, with revenues reaching 934.34 billion yuan in 2024 and 267.19 billion yuan in Q1 2025, driven by new game launches and improved market conditions [3][36] - The film and cinema sector is benefiting from strong content supply during the Spring Festival, leading to a significant increase in revenue and profitability in Q1 2025 [4][21] - The advertising and marketing sector is under pressure from macroeconomic conditions, but there are signs of recovery as competition improves among leading companies [7][24] Summary by Sections Media Industry Overview - In Q1 2025, the media industry saw a fund holding increase of 12.52% year-on-year, with a fund holding ratio of 2.85% [11][12] - The media sector's heavy stock market value accounted for 1.04%, reflecting a 0.23 percentage point increase [1][12] - The overall low allocation ratio for the media industry decreased to 0.52%, indicating a growing preference for the sector [1][12] Gaming Sector - The gaming sector achieved revenues of 934.34 billion yuan in 2024 and 267.19 billion yuan in Q1 2025, with year-on-year growth rates of 7.74% and 21.93% respectively [3][36] - The adjusted net profit for the gaming sector in Q1 2025 was 35.04 billion yuan, marking a 47% increase year-on-year [3][41] - The sector's profit margin improved to 13.11%, reflecting a 2.25 percentage point increase [3][41] Film and Cinema Sector - The film and cinema sector generated revenues of 357.33 billion yuan in 2024 and 141.15 billion yuan in Q1 2025, with a 41% year-on-year growth in Q1 2025 [4][21] - The sector's net profit in Q1 2025 was 23.68 billion yuan, a significant recovery from a loss in the previous year [4][21] - The Spring Festival box office reached a record high of 95.10 billion yuan, driven by popular films [4][21] Advertising and Marketing Sector - The advertising sector reported revenues of 429.35 billion yuan in 2024, with a slight year-on-year decline of 5.16% [7][24] - The adjusted net profit for the advertising sector in Q1 2025 was 16.01 billion yuan, reflecting a 10.24% increase year-on-year [7][24] - The sector is expected to recover as competition among leading companies improves [7][24] Publishing Sector - The publishing sector's revenue is under pressure, but the effective tax rate has significantly decreased, leading to a recovery in net profit in Q1 2025 [27][28] - The overall revenue for the publishing sector is projected to remain stable, with a focus on maintaining quality content supply [27][28]

Investment Rating - The report maintains an "Outperform" rating for the media industry, indicating a projected increase of over 10% relative to the market in the next six months [5][46]. Core Insights - The SW media industry index rose by 6.37% in Q1 2025, with high capital activity and a valuation (PE-TTM) that has adjusted, outperforming the average level of the past seven years [2][13]. - The fund's heavy allocation in the media industry remains low, with the gaming and advertising sectors being the focal points of market attention, maintaining an overweight position [3][4]. - The top ten heavy stocks in the media sector are dominated by gaming companies, reflecting high market interest, with notable performance from Light Media, which saw a stock price increase of 123.83% [3][26]. Summary by Sections 1. Capital Activity and Valuation - The SW media industry index closed at 671.01 points on March 31, 2025, up from 630.85 points at the beginning of the quarter, with an average daily trading volume of 58.085 billion yuan [13]. - As of May 8, 2025, the PE-TTM for the SW media industry was 27.39 times, a 5.37% increase compared to the seven-year average [15]. 2. Fund Heavy Allocation and Concentration - The allocation ratio for the SW media industry in Q1 2025 was 1.71%, with a fund heavy allocation ratio of 1.04%, indicating a low allocation level [17][20]. - The number of heavy allocation stocks accounted for 51.15% of the total, ranking 13th among all industries, showing a slight decrease in concentration [23]. - The gaming sector occupied six of the top ten heavy stocks, with significant market attention [26]. 3. Investment Recommendations - The report suggests focusing on leading companies in the gaming and advertising sectors, particularly those with rich game license reserves and AI application layouts [43].

Core Viewpoint - The article presents the market capitalization rankings of the top 50 Chinese technology and internet companies as of May 15, 2025, highlighting significant players in the industry and their respective valuations. Group 1: Top Companies by Market Capitalization - Alibaba leads the list with a market capitalization of $319.81 billion [3] - Xiaomi Group follows with a valuation of $170.38 billion [3] - Pinduoduo ranks third at $168.78 billion [3] - Meituan is valued at $107.61 billion, placing it fourth [3] - JD.com has a market cap of $51.51 billion, ranking eighth [4] Group 2: Notable Rankings and Valuations - Other notable companies include Baidu at $31.80 billion [4], and Ideal Auto at $30.74 billion [4] - Kuaishou is valued at $28.87 billion, while Tencent Music stands at $26.32 billion [4] - Xpeng Motors and iFlytek have market caps of $19.90 billion and $15.22 billion respectively [4] Group 3: Additional Companies in the Rankings - Companies like Kingsoft and Hengsheng Electronics have valuations of $7.28 billion and $7.01 billion respectively [5] - Yonyou Network is valued at $6.45 billion, while Qifu Technology stands at $6.33 billion [5] - Other companies in the lower rankings include 360 Security Technology at $10.03 billion and NIO at $9.35 billion [6]

Group 1 - Samsung officially launched the Galaxy S25 Edge, featuring a thickness of only 5.8mm and a weight of 163g, made with titanium metal for durability [4] - The Galaxy S25 Edge includes a 200MP main camera and a 12MP ultra-wide camera, optimized with a new visual engine and AI editing features [4] - The pricing for the Galaxy S25 Edge starts at 7999 yuan for the 12GB+256GB version and 8999 yuan for the 12GB+512GB version [6] Group 2 - OpenAI introduced a new AI health benchmark called "HealthBench," developed in collaboration with 262 doctors from 60 countries, which includes 5000 real medical dialogues [13] - The best-performing model in the HealthBench tests was OpenAI's o3 model, which improved by 28% in recent months [13][14] - OpenAI predicts that 2025 will be the year of AI agents, particularly in programming, where they will significantly enhance efficiency and create substantial business value [52][53] Group 3 - Xiaomi's SU7 Ultra model faced backlash from customers over misleading advertising regarding its carbon fiber hood, leading to over 300 customers seeking refunds [26][27] - The Chinese market regulator has held discussions with major food delivery platforms like JD, Meituan, and Ele.me to address competitive issues and ensure compliance with relevant laws [28] Group 4 - Nezha Auto's parent company, Hezhong New Energy Vehicle Co., has been filed for bankruptcy, amid ongoing financial difficulties and reports of stock freezes [31][32] - Perplexity, an AI startup, is in talks for a new funding round that could value the company at $14 billion, although this is lower than its initial target of $18 billion [36][37][38] Group 5 - iQIYI responded to a report of violating personal information collection regulations, stating it is actively rectifying the issues identified [39][41] - Huawei announced a product launch event scheduled for May 19, where it will unveil the HarmonyOS computer and nova 14 series smartphones [57]

关于昆仑万维科技股份有限公司 2024 年第一期限制性股票激励计划第一个归属期归属条件 成就暨作废部分限制性股票的 法 律 意 见 书 中国上海市虹口区东大名路 1089 号北外滩来福士广场东塔 16 楼（200082） 16th Floor, East Tower, Raffles City, No.1089, Dongdaming Road, Hongkou District, 200082, Shanghai, China Tel: 8621-66529952 Fax: 8621-66522252 www.landinglawyer.com 上 海 兰 迪 律 师 事 务 所 上海兰迪律师事务所 关于昆仑万维科技股份有限公司 2024 年第一期限制性股票激励计划第一个归属期归属条件成就 暨作废部分限制性股票的 法律意见书 致：昆仑万维科技股份有限公司 上海兰迪律师事务所接受昆仑万维科技股份有限公司（以下简称"昆仑万维" 或"公司"，证券代码300418）的委托，为公司实施2024年第一期限制性股票激 励计划所涉及的相关事宜出具法律意见书。 本所律师根据《中华人民共和国公司法》《中华人民共和国证券法》《上 ...

证券代码：300418 证券简称：昆仑万维 公告编号：2025-048 昆仑万维科技股份有限公司 关于作废部分已授予但尚未归属的 2023 年限制性股票的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 昆仑万维科技股份有限公司（以下简称"公司"或"昆仑万维"）于2025年5月13 日召开的第五届董事会第二十七次会议、第五届监事会第十七次会议审议通过了《关于 作废部分已授予尚未归属的2023年限制性股票的议案》现将相关事项公告如下： 一、公司 2023 限制性股票激励计划已履行的相关审批程序 1、2023 年 2 月 24 日，公司第四届董事会第四十次会议审议通过了《关于公司<2023 年限制性股票激励计划（草案）>及其摘要的议案》《关于公司<2023 年限制性股票激励 计划实施考核管理办法>的议案》和《关于提请股东大会授权董事会办理 2023 年限制性 股票激励计划相关事宜的议案》。公司独立董事对本激励计划的相关事项发表了独立意 见。 2023 年 2 月 24 日，公司第四届监事会第二十七次会议审议通过了《关于公司<2023 年限制性股票激励计划（草案 ...