Investment Rating - The investment rating for TCL Electronics is "Buy" and is maintained [7] Core Views - The company is expected to achieve a revenue of HKD 99.322 billion in 2024, representing a year-on-year growth of 25.7%, and an adjusted net profit of HKD 1.606 billion, reflecting a growth of 100.1% [2][4] - The board has proposed a final cash dividend of HKD 0.318 per share, with a payout ratio of approximately 50.0% of the adjusted net profit [2][4] Revenue and Profitability - In the second half of 2024, the company is projected to generate revenue of HKD 53.828 billion, a year-on-year increase of 22.1%, and an adjusted net profit of HKD 9.52 billion, up 77.0% [2][4] - The gross profit for 2024 is expected to reach HKD 15.554 billion, a 13.8% increase year-on-year, with a gross margin of 15.7%, down 1.6 percentage points from the previous year [8][11] Business Segments Performance - The display business is anticipated to grow by 23.1% in 2024, while the innovative business is expected to see a significant increase of 37.0% [8][11] - The Mini LED TV segment is projected to have a global shipment of over 1.7 million units in 2024, marking a 194.5% increase year-on-year [8][11] Market Strategy - The company is focusing on a "mid-to-high-end and large-screen" strategy, which has led to a significant improvement in product structure [8][11] - TCL's global brand index for TVs has increased by 5.0% to 89, with leading market shares in regions such as Australia, the Philippines, Myanmar, and Pakistan [8][11] Future Outlook - The company is expected to continue its growth trajectory, with projected adjusted net profits of HKD 2.116 billion, HKD 2.489 billion, and HKD 2.881 billion for 2025, 2026, and 2027 respectively [8][11] - The corresponding price-to-earnings ratios are forecasted to be 11.16, 9.49, and 8.20 times for the same years [8][11]

丨证券研究报告丨 联合研究丨公司点评丨中材国际（600970.SH） [Table_Title] 业绩小幅增长，海外表现亮眼，高股息奠定强安 全边际 报告要点 research.95579.com [Table_Summary] 公司全年实现营业收入 461.27 亿元，同比增长 0.72%；归属净利润 29.83 亿元，同比增长 2.31%；扣非后归属净利润 27.21 亿元，同比增长 1.64%。 1 分析师及联系人 [Table_Author] 范超 张弛 李金宝 张智杰 SAC：S0490513080001 SAC：S0490520080022 SAC：S0490516040002 SAC：S0490522060005 SFC：BQK473 SFC：BUT917 请阅读最后评级说明和重要声明 %% %% %% %% 中材国际（600970.SH） cjzqdt11111 [Table_Title 业绩小幅增长，海外表现亮眼，高股息奠定强安 2] 全边际 [Table_Summary2] 事件描述 公司全年实现营业收入 461.27 亿元，同比增长 0.72%；归属净利润 29.83 亿元，同比增长 2 ...

Investment Rating - The report maintains a "Buy" rating for China CRRC Corporation Limited (601766.SH) [9][12]. Core Views - The railway equipment sector is experiencing an upward trend, with revenue from high-speed trains and railway maintenance services increasing. The new strategic industries are expanding rapidly. Looking ahead to 2025, the first tender for high-speed train major repairs has been launched, indicating continued growth in the high-speed train business and potential improvements in locomotive operations, alongside the development of new strategic industries, suggesting stable operational growth for the company [2][12]. Financial Performance - In 2024, the company achieved revenue of 246.46 billion yuan, a year-on-year increase of 5.21%, and a net profit attributable to shareholders of 12.39 billion yuan, up 5.77% year-on-year. In Q4 2024, revenue reached 93.87 billion yuan, a year-on-year increase of 2.9% and a quarter-on-quarter increase of 50.09%. The net profit for Q4 was 5.14 billion yuan, down 7.51% year-on-year but up 68.93% quarter-on-quarter [6][12]. Business Segment Analysis - The railway equipment business generated revenue of 110.46 billion yuan in 2024, a year-on-year increase of 12.50%, primarily driven by a nearly 50% increase in high-speed train revenue, which amounted to 62.43 billion yuan. The gross margin for this segment was 24.72%, up 1.00 percentage point year-on-year. The urban rail and infrastructure segment saw revenue decline by 9.72% to 45.44 billion yuan, while the new strategic industries generated 86.38 billion yuan, up 7.13% year-on-year, mainly due to increased revenue from clean energy equipment [12][12]. Market and Order Status - The domestic market revenue for 2024 was 218.12 billion yuan, a year-on-year increase of 5.61%, accounting for 88.5% of total revenue. The company secured new orders worth 322.2 billion yuan in 2024, an increase of 8% year-on-year, with overseas orders amounting to 47.2 billion yuan. As of the end of 2024, the company had a backlog of orders totaling 318.1 billion yuan, up 18% year-on-year, indicating a historically high order level and expected stable growth in operations for 2025 [12][12]. Research and Development - The company maintained high R&D investment, totaling 16.69 billion yuan in 2024, which accounted for 6.77% of revenue. This commitment to R&D is expected to support the company's growth and innovation in the railway equipment and new strategic industries [12][12].

请阅读最后评级说明和重要声明 丨证券研究报告丨 公司研究丨点评报告丨生益电子（688183.SH） [Table_Title] 生益电子 2024 年报点评：AI 算力产品放量，业 绩进入加速阶段 报告要点 [Table_Summary] 生益电子发布 2024 年报：2024 年，公司实现营业收入 46.87 亿元，同比增长 43.19%；实现 归母净利润 3.32 亿元，同比增长 1428.23%。从盈利能力来看，2024 年，公司分别实现毛利 率和净利率 22.73%和 7.08%，分别同比+8.17pct 和+7.84pct。 分析师及联系人 [Table_Author] 杨洋 SAC：S0490517070012 SFC：BUW100 %% %% %% %% research.95579.com 1 生益电子（688183.SH） cjzqdt11111 [Table_Title 生益电子 2024 2] 年报点评：AI 算力产品放量，业 绩进入加速阶段 [Table_Summary2] 事件描述 生益电子发布 2024 年报：2024 年，公司实现营业收入 46.87 亿元，同比增长 43.19% ...

[Table_Author] SAC：S0490517020001 SAC：S0490520080013 SFC：BUX176 丨证券研究报告丨 公司研究丨点评报告丨广州酒家（603043.SH） [Table_Title] 2024 年业绩点评：经营质效提升，境外业务高 速扩张 报告要点 [Table_Summary] 2024 年全年，公司实现营业收入 51.24 亿元，同比增长 4.55%，实现归母净利润 4.94 亿元， 同比下降 10.29%。公司坚持"餐饮强品牌，食品创规模"的战略，全力打造"大餐饮、大食 品、大品牌"产业格局，餐饮方面，拓新店，进新市场，走向全国，提升品牌认知度；食品方 面，产品创新、国内外渠道拓展、多元营销等多管齐下，朝着"创百年老字号驰名品牌，打造 国际一流饮食集团"的长远目标迈进。预计 2025-2027 年，归母净利润分别为 5.99/6.81/7.62 亿元，对应当前股价的 PE 分别为 16/14/12X，维持"买入"评级。 分析师及联系人 赵刚 杨会强 马健轩 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 广州酒家（ ...

丨证券研究报告丨 报告要点 [Table_Summary] 公司偿债高峰期已过，资金链安全性持续提升，市场风险偏好有望逐渐修复。较充裕在手土储 仍对销售规模形成一定保障，楼市热度边际回暖后续大幅减值压力逐渐下降。自持业务稳健增 长，当前已贡献公司近半毛利，成为公司重要的现金流、盈利与融资来源，为公司后续估值修 复与突破奠定基石。 分析师及联系人 [Table_Author] 刘义 袁佳楠 SAC：S0490520040001 SAC：S0490520070001 SFC：BUV416 请阅读最后评级说明和重要声明 %% %% 公司研究丨点评报告丨新城控股（601155.SH） [Table_Title] 高盈利自持毛利贡献近半，公司估值修复可期 ——新城控股 2024 年报点评 %% %% research.95579.com 1 新城控股（601155.SH） cjzqdt11111 [Table_Title 高盈利自持毛利贡献近半，公司估值修复可期 2] ——新城控股 2024 年报点评 [Table_Summary2] 事件描述 公司 2024 年实现营收 890.0 亿元（-25.3%），归母净利润 ...

丨证券研究报告丨 公司研究丨点评报告丨中国银河（601881.SH） [Table_Title] 中国银河 2024 年报点评：自营推动业绩回暖， 经纪客户增长提速 报告要点 [Table_Summary] 2024 年，自营及经纪业务推动公司业绩改善回暖。具体来看，经纪业务维持稳健，客户数量增 长提速；债券承销规模高增，资管优化业务结构；自营延续扩表，投资收益显著回升。看好公 司作为头部央企券商，受益于扶优限劣与并购重组政策导向，同时投行及资管业务在新管理层 与新战略下有望继续发力。 分析师及联系人 [Table_Author] 吴一凡 戴永飞 SAC：S0490519080007 SAC：S0490524070001 SFC：BUV596 %% %% %% %% research.95579.com 1 中国银河（601881.SH） cjzqdt11111 [Table_Title 中国银河 2024 2] 年报点评：自营推动业绩回暖， 经纪客户增长提速 [Table_Summary2] 事件描述 中国银河发布 2024 年报，报告期内实现营业收入 354.7 亿元，同比+5.4%，实现归母净利润 10 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Views - The company continues to solidify its wealth management business while maintaining its leading position in investment banking despite facing pressure across various business lines. The long-term outlook remains positive due to its strong fee-based services and balance sheet management capabilities, which are expected to enhance ROE steadily through client-driven and wealth management businesses [2][10]. Summary by Sections Financial Performance - In 2024, the company achieved revenue of 21.33 billion and a net profit attributable to shareholders of 5.69 billion, reflecting year-on-year declines of 7.2% and 7.5% respectively. The weighted average return on equity (ROE) decreased by 0.91 percentage points to 5.52% [6][10]. - Revenue breakdown by business lines includes brokerage at 4.26 billion, investment banking at 3.09 billion, asset management at 1.21 billion, and proprietary trading at 10.11 billion, with year-on-year changes of -5.9%, -16.4%, -0.3%, and -4.5% respectively [10]. Wealth Management and Client Base - The company has nearly 8.5 million wealth management clients, with client account assets reaching 3.18 trillion, a year-on-year increase of 10.4%. The product scale of wealth management has seen continuous growth over five years, now nearing 370 billion [10]. - The company’s financial product distribution scale and revenue were 274.755 billion and 8.90 billion respectively, showing declines of 19.2% and 29.1% year-on-year [10]. Cross-Border Business and Market Position - The influence of cross-border business continues to grow, with the company maintaining the top market share for QFII clients for 21 consecutive years. It also leads in the Hong Kong stock trading market among Chinese brokers [10]. - The company was recognized as one of the first market makers in the "HKD-CNY dual counter model" and received the "Most Active RMB Counter Market Maker" award from the Hong Kong Stock Exchange, contributing to RMB internationalization [10]. Underwriting and Asset Management - The company remains a leader in equity and bond underwriting, with A-share equity financing of 15.939 billion, down 83% year-on-year, while Hong Kong equity financing reached 5.08 billion USD, up 197% year-on-year [10]. - The domestic bond underwriting scale was 711.224 billion, a slight increase of 0.4% year-on-year, while the overseas bond underwriting scale was 5.266 billion USD, up 61.5% year-on-year [10]. Asset Expansion and Investment Returns - The company’s financial asset scale increased by 3.9% year-on-year to 363.877 billion, with an estimated investment return rate of 2.78%, down 0.25 percentage points [10]. - Long-term prospects remain optimistic, with expected net profits for 2025 and 2026 at 6.547 billion and 7.303 billion respectively, corresponding to H-share P/E ratios of 10.32 and 9.25, and P/B ratios of 0.55 and 0.52 [10].

Investment Rating - The investment rating for Huatai Securities is "Buy" and is maintained [9]. Core Insights - Huatai Securities reported significant performance improvement in 2024, primarily driven by investment gains from the sale of AssetMark. The company's securities brokerage business showed steady performance, with a notable improvement in platform activity. The leading position in asset management is evident, with rapid growth in both the scale and profits of its public fund subsidiary. The market share in equity IPOs has significantly increased, and asset management scale has stabilized. The long-term leading layout in wealth management and financial technology is expected to continue generating positive effects [2][6]. Summary by Sections Financial Performance - In 2024, Huatai Securities achieved operating revenue of 41.47 billion yuan, a year-on-year increase of 13.4%, and a net profit attributable to shareholders of 15.35 billion yuan, up 20.4%. The weighted average return on equity increased by 1.12 percentage points to 9.24% [6]. Business Segments - The company reported that, excluding the gains from AssetMark, the net profit attributable to shareholders was 9.02 billion yuan, a decrease of 29.3%. The revenue from brokerage, investment banking, asset management, interest, and proprietary trading was 6.45 billion, 2.10 billion, 4.15 billion, 2.70 billion, and 7.31 billion yuan, respectively, with year-on-year changes of +8.2%, -31.0%, -2.6%, +184.0%, and -48.7% [6]. Brokerage Business - The brokerage business performed steadily, with a market average daily trading volume of 1.06 trillion yuan, an increase of 21.2% year-on-year. The net income from agency trading and seat leasing rose by 15.5% to 5.48 billion yuan. The monthly active users of the company's securities app, Zhangle Wealth, reached 11.5 million, a year-on-year increase of 22.6% [6]. Asset Management - As of the end of 2024, Huatai Securities held equity and bond fund sizes of 120.2 billion and 166.6 billion yuan, respectively, with year-on-year changes of -10.6% and +4.3%. The company’s subsidiaries, Southern Fund and Huatai Baichuan Fund, had non-monetary management scales of 648.5 billion and 565.7 billion yuan, respectively, with year-on-year growth rates of +32.7% and +98.7% [6]. IPO Market Share - In a tightening equity financing environment, the company’s equity IPO, refinancing, and bond underwriting scales were 85.4 billion, 463.6 billion, and 1,289.6 billion yuan, with year-on-year changes of -50.8%, -37.3%, and +4.6%. The corresponding market shares were 12.9%, 20.8%, and 9.1%, with increases of 8.0 percentage points, 10.8 percentage points, and 0.002 percentage points, respectively [6]. Financial Assets and Investment Returns - By the end of 2024, the company reduced its financial asset scale to 359.8 billion yuan, a decrease of 25.0% year-on-year. The estimated static self-operated investment return rate was 2.9%, down 0.79 percentage points year-on-year [6]. Future Outlook - Huatai Securities is positioned as a pioneer in technology-enabled brokerage, successfully developing leading technology platforms such as "Zhangle Wealth" and "Xingzhi". The leading layout in wealth management and financial technology is expected to continue generating positive effects. The projected net profits attributable to shareholders for 2025 and 2026 are 11.81 billion and 13.40 billion yuan, respectively, corresponding to price-to-book ratios of 0.91 and 0.84 [6].

丨证券研究报告丨 公司研究丨点评报告丨国泰君安（601211.SH） [Table_Title] 国泰君安 2024 年报点评：经纪与自营业务推动 业绩实现高增，持续完善大资管布局 报告要点 [Table_Summary] 2024 年公司经纪与自营业务表现出色，带动利润实现高速增长。中长期来看，我们看好公司作 为行业龙头在机构经纪与交易业务领域的持续拓展，依托于资源禀赋逐步开展衍生品和配套业 务的发展前景。 分析师及联系人 [Table_Author] 吴一凡 程泽宇 SAC：S0490519080007 SAC：S0490524090001 SFC：BUV596 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 国泰君安（601211.SH） cjzqdt11111 [Table_Title 国泰君安 2022]4 年报点评：经纪与自营业务推动 业绩实现高增，持续完善大资管布局 [Table_Summary2] 事件描述 国泰君安发布 2024 年报，报告期内实现营业收入 433.97 亿元，同比+20.1%，实现归母净利 润 130.24 亿元，同比+38. ...