Investment Rating - The report maintains a "Buy-A" investment rating for the company [4][6]. Core Views - The company has embraced new AI trends, significantly expanding its presence in high-end markets, particularly in smart driving, AI servers, and AI computing hardware, leading to stable growth in operating performance [2][3]. - The company reported a revenue of 12.659 billion yuan for 2024, a year-on-year increase of 17.68%, and a net profit of 1.169 billion yuan, up 24.86% [1][4]. - For the first quarter of 2025, the company achieved a revenue of 3.343 billion yuan, reflecting a year-on-year growth of 21.9%, with a net profit of 325 million yuan, an increase of 2.18% [1][4]. Financial Performance Summary - The company is projected to achieve revenues of 15.128 billion yuan, 18.154 billion yuan, and 21.784 billion yuan for the years 2025, 2026, and 2027, respectively [4][11]. - The expected net profits for the same years are 1.527 billion yuan, 1.986 billion yuan, and 2.405 billion yuan [4][11]. - The report anticipates a 20x PE ratio for 2025, leading to a target price of 32.69 yuan within six months [4][6]. Market Position and Product Development - The company has made significant advancements in the data center sector, with mass shipments of AI server products and a leading position in high-speed FPC and ultra-high-layer PTFE products [2][3]. - In the automotive electronics sector, the company has seen high growth in smart driving and smart cockpit products, increasing its market share in HDI and high-layer products [2][3]. - The company has also increased its R&D investment, resulting in the acquisition of 30 new invention patents and 9 utility model patents during the reporting period [3][11].

Investment Rating - The report maintains a "Buy" rating for the company [1][15]. Core Views - The company is expected to benefit from long-term demand in the aerospace sector, with new carbon fiber products and production lines achieving verification and acceptance [15]. - Revenue projections for 2025-2027 are estimated at 29.43 billion, 34.30 billion, and 40.60 billion respectively, with corresponding net profits of 8.97 billion, 10.58 billion, and 12.53 billion [15]. Financial Performance - In Q1 2025, the company achieved revenue of 5.65 billion, a year-on-year increase of 10.50% and a quarter-on-quarter increase of 3.24% [10]. - The net profit for Q1 2025 was 1.55 billion, a year-on-year decrease of 1.58% but a quarter-on-quarter increase of 22.75% [10]. - The company's sales gross margin for Q1 2025 was 47.50%, showing a year-on-year increase of 0.53 percentage points and a quarter-on-quarter increase of 6.17 percentage points [10]. Business Segments - In Q1 2025, the revenue from the fiber expansion segment was 3.61 billion, a year-on-year increase of 14.15% [11]. - The energy new materials segment generated 1.10 billion in revenue, a year-on-year increase of 13.07% [11]. - The precision machinery segment saw a significant increase in revenue, achieving 0.19 billion, a year-on-year increase of 193.70% [11]. Market Structure - In 2024, the aerospace, aviation, and new energy sectors were the largest contributors to the company's revenue, totaling 21.34 billion, accounting for 87.12% of total sales [8]. - The aviation business contributed 11.72 billion, a year-on-year decrease of 6.48% [8]. - The new energy-related business saw a revenue increase of 16.66%, contributing 6.99 billion [8]. Product Development - The company has made significant advancements in research and development, including the successful development of T1100-grade carbon fiber and new high-model fibers that have improved wear resistance and reduced production costs [12]. - The GW300 carbon fiber has been approved for use in civil aviation and low-altitude equipment, with revenue from this segment increasing by 495% [12]. Major Contracts - The company has signed significant contracts, including a 20.98 billion contract for carbon fiber and related materials, with 2.95 billion fulfilled in 2024 [13]. - Another contract worth 36.64 billion is in progress, with 6.03 billion fulfilled in 2024 [14].

Investment Rating - The report maintains a "Buy" rating for the company [1][12]. Core Insights - The company demonstrated strong performance with a revenue of 23.578 billion yuan in 2024, reflecting a year-on-year growth of 16.41%, and a net profit of 5.517 billion yuan, up 20.22% year-on-year [6][11]. - In Q1 2025, the company achieved a revenue of 9.146 billion yuan, representing a 10.38% increase year-on-year, and a net profit of 2.33 billion yuan, which is a 12.78% growth year-on-year [6][11]. - The company is expected to continue its growth trajectory with projected revenues of 25.983 billion yuan, 28.685 billion yuan, and 31.927 billion yuan for 2025, 2026, and 2027 respectively, alongside net profits of 6.163 billion yuan, 6.859 billion yuan, and 7.592 billion yuan for the same years [10][11]. Performance Analysis - The company maintained a robust market position as a leading player in the liquor industry, with significant growth in both product lines and market segments [8]. - The revenue from the main product lines in 2024 was 18.086 billion yuan for original liquor, 2.241 billion yuan for Gujing Gongjiu, and 2.538 billion yuan for Huanghelou, with respective year-on-year growth rates of 17.31%, 11.17%, and 15.08% [8]. - The company’s sales gross margin improved to 79.90%, with a net profit margin of 24.20%, indicating effective cost management and operational efficiency [8][11]. Market and Channel Insights - The company’s revenue from different regions showed strong performance, with Central China, North China, South China, and international markets achieving year-on-year growth rates of 17.80%, 7.40%, 11.16%, and 2.87% respectively [8]. - The offline and online sales channels reported revenues of 22.806 billion yuan and 0.772 billion yuan, with year-on-year growth rates of 16.81% and 5.81% respectively [8]. Financial Projections - The report forecasts a steady increase in earnings per share (EPS) from 10.44 yuan in 2024 to 14.36 yuan in 2027, reflecting the company's strong growth potential [10][11]. - The projected price-to-earnings (P/E) ratios are expected to decrease from 16.60 in 2024 to 11.92 in 2027, indicating an attractive valuation as earnings grow [10][11].

Investment Rating - The report maintains a "Buy" rating for Luzhou Laojiao [1][10] Core Views - The company achieved a total operating revenue of 31.196 billion yuan in 2024, a year-on-year increase of 3.19%, and a net profit attributable to shareholders of 13.473 billion yuan, up 1.71% year-on-year [5][6] - In Q1 2025, the company reported an operating revenue of 9.352 billion yuan, a year-on-year increase of 1.78%, and a net profit attributable to shareholders of 4.593 billion yuan, up 0.41% year-on-year [5][6] - The company is actively adjusting its distribution channels and accelerating digital transformation to support long-term growth [6] Performance Overview - In 2024, the revenue from mid-to-high-end liquor and other liquor categories was 27.585 billion yuan and 3.467 billion yuan, respectively, with year-on-year growth of 2.77% and 7.15% [6] - The company’s gross profit margin for 2024 was 87.54%, a decrease of 0.76 percentage points year-on-year, attributed mainly to the increase in mid-to-low-end product sales [6] - The sales expense ratio improved significantly, with a reduction of 1.80 percentage points year-on-year [6] Financial Projections - The company forecasts operating revenues of 31.914 billion yuan, 33.924 billion yuan, and 36.537 billion yuan for 2025, 2026, and 2027, respectively [9][10] - The net profit attributable to shareholders is projected to be 13.804 billion yuan, 14.813 billion yuan, and 16.154 billion yuan for the same years [9][10] - The earnings per share (EPS) are expected to be 9.38 yuan, 10.06 yuan, and 10.97 yuan for 2025, 2026, and 2027, respectively [9][10]

证券研究报告 | 公司点评报告 2025 年 04 月 29 日 格力电器（000651.SZ） 业绩大超市场预期，24 年累计分红比例 52%，股息率 近 7% ❑ 风险提示：国补实施不及预期风险、地产下行风险、关税风险。 财务数据与估值 | 会计年度 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万元) | 205018 | 190038 | 209042 | 225765 | 241569 | | 同比增长 | 8% | -7% | 10% | 8% | 7% | | 营业利润(百万元) | 32865 | 36989 | 40262 | 43357 | 46008 | | 同比增长 | 20% | 13% | 9% | 8% | 6% | | 归母净利润(百万元) | 29017 | 32185 | 35034 | 37728 | 40016 | | 同比增长 | 18% | 11% | 9% | 8% | 6% | | 每股收益(元) | 5.18 | 5.75 | 6.2 ...

证券研究报告 | 公司点评报告 2025 年 04 月 29 日 海信视像（600060.SH） 一季报业绩表现亮眼，全球化布局优势凸显 消费品/家电 公司发布 2025 年一季报：25Q1 实现收入 134 亿元，同比增长 5%；实现归母 净利润 5.54 亿元，同比增长 19%，实现扣非归母净利润 4.52 亿元，同比增长 20%，业绩表现亮眼。 ❑ 风险提示：市场需求不及预期、市场竞争加剧、面板价格超预期上涨。 财务数据与估值 | 会计年度 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万元) | 53616 | 58530 | 66784 | 74050 | 81105 | | 同比增长 | 17% | 9% | 14% | 11% | 10% | | 营业利润(百万元) | 2764 | 2864 | 3284 | 3677 | 3998 | | 同比增长 | 18% | 4% | 15% | 12% | 9% | | 归母净利润(百万元) | 2096 | 2246 | ...

证券研究报告 | 公司点评报告 2025 年 04 月 29 日 盾安环境（002011.SZ） 汽零高增，业绩超预期 消费品/家电 事件：公司发布 2024 年年报。2024 年公司实现营业收入 126.8 亿元，同比 +11.4%；归母净利润 10.4 亿元，同比+41.6%；扣非归母净利润 9.3 亿元，同 比+13.2%。24Q4 实现营业收入 33.4 亿元，同比+13.8%；归母净利润 4.0 亿 元，同比+100%；扣非归母净利润 3.0 亿元，同比+52%。全年业绩完成股权激 励目标，超市场预期。 ❑ 风险提示：汇率与海运费大幅波动，原材料价格上涨，制冷需求不及预期等。 财务数据与估值 | 会计年度 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万元) | 11382 | 12678 | 14486 | 15984 | 17643 | | 同比增长 | 12% | 11% | 14% | 10% | 10% | | 营业利润(百万元) | 969 | 1182 | 1 ...

➢ 1Q25 营收同比增长 33%；25 年计划营收 25 亿。1）单季度：4Q23~4Q24， 公司营收连续 5 个季度同比减少，1Q25 同比恢复增长，增幅为 33%；2024 年， 公司仅在 2Q24 盈利，剩下 3 个季度均亏损，但 1Q25 实现了扭亏，触底反弹特 征明显。盈利能力方面，公司 1Q25 毛利率 19.2%，同比提升 6.6ppt，改善显 著。2）经营计划：2025 年，力争实现营收 25 亿元，YOY +92.7%，其中防务 16.85 亿元，YOY +220.4%；光电 8.15 亿元，YOY +9.9%。预计扭亏为盈。 ➢ 25 年关联销售预计增长 241%；定增获上交所审核通过。分产品看，2024 年，公司：1）防务产品（占总营收 41%）：实现营收 5.3 亿元，YOY -67.2%。 2）光电材料与器件（占总营收 57%）：实现营收 7.4 亿元，YOY +28.8%，主 要系光学市场回暖，传统光学产品订单增加所致。关联交易：2025 年预计关联 销售 12.5 亿元，同比 2024 年实际发生增长 241%，一定程度上反映行业景气的 恢复。定增：公司拟募资不超过 10.2 ...

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 | | | 投资评级 买入 | | | 蔡昕妤 商贸零售分析师 执业编号：S1500523060001 联系电话：13921189535 邮 箱：caixinyu@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦 B座 邮编：100031 [Table_Title] 老凤祥(600612.SH)2024&25Q1 点评：金价大 幅波动影响黄金首饰业务表现，业绩有所承压 [Table_ReportDate] 2025 年 4 月 29 日 [Table_S 事件：公司发布 ummary] 2024&25Q1 业绩，2024 年公司实现收入 567.93 亿元，同 降 20.5%，归母净利润 19.5 亿元，同降 11.95%，扣非归母净利润 18.03 亿 元，同降 16.34%。其中 24Q4 收入 42.11 亿元，同降 55%，归母净利润 1.74 亿元，同降 30%，扣非归母净利润 1.05 亿元，同降 40%。25Q1 收入 175.21 ...

[Table_ReportType] 公司点评报告 公司研究 证券研究报告 [Table_StockAndRank] 圆通速递(600233) [Table_Author] 匡培钦 交运行业首席分析师 执业编号：S1500524070004 邮 箱：kuangpeiqin@cindasc.com 秦梦鸽 交运行业分析师 执业编号：S1500524110002 邮 箱：qinmengge@cindasc.com 相关研究 [Table_OtherReport] 圆通速递（600233.SH）点评：10 月快 递件量同比+31%，单票收入环比+6% 圆通速递（600233.SH）2024 年中报点 评：24H1 快递业务归母净利润同比稳 增 13%，看好数字化工程持续降本提效 电商快递业务稳步向好，数字化精益 管理降本增效 信达证券股份有限公司 [Table_Title] 圆通速递（600233.SH）点评：25Q1 归母净利 润 8.57 亿元，单票核心成本持续下降 投资评级 买入 上次评级 买入 [Table_ReportDate] 2025 年 04 月 29 日 [Table_S 事件：公司发布 umma ...