Core Viewpoint - Company 2024A reported a revenue of 2.431 billion yuan, a year-on-year increase of 30.86%, and a net profit attributable to shareholders of 536 million yuan, a year-on-year increase of 4.36% [1] Group 1: Financial Performance - In 2024, the company achieved a revenue of 1.59 billion yuan, a year-on-year increase of 5.13%, primarily due to the acquisition of Renhe Environment, contributing 90 million yuan in revenue [2] - The gross profit margin was 64.03%, an increase of 0.64 percentage points year-on-year [2] - The net profit attributable to shareholders grew at a slower pace than revenue and gross profit due to a decrease in fair value gains and an increase in the tax rate to 10.0% [2] Group 2: Cash Flow and Capital Expenditure - The net cash flow from operating activities for 2024 was 971 million yuan, a year-on-year increase of 11.8% [2] - Capital expenditure reached 920 million yuan, a year-on-year increase of 61.8%, mainly for project construction in Pingjiang and Liuyang [2] Group 3: Growth Drivers - The company’s waste incineration business showed strong operational efficiency, with a treatment volume of 893,800 tons, a year-on-year increase of 15.81% [3] - The integration of Renhe Environment is expected to significantly enhance the company's performance in 2025 [3] - New domestic projects in Liuyang and Pingjiang are set to contribute to revenue growth in 2025 [3] Group 4: Dividend Policy - The company plans to maintain a dividend of 0.90 yuan per share, with a payout ratio of 94.6% for 2024, and has committed to a minimum dividend payout ratio of 50% in the long term [4] - The expected net profits for 2025-2027 are projected to be 751 million, 816 million, and 885 million yuan, respectively, with corresponding PE ratios of 14.1x, 13.0x, and 12.0x [4]

行业日报 | 北交所 定向可转债审批加速，助力北交所再融资常态化 证券研究报告 2025 年 03 月 13 日 北交所市场点评——20250312 核心结论 行情回顾：1）指数层面：3 月 12 日北证 50 收跌-0.6%，成交额达 420.3 亿 元，较昨日上涨 38.5 亿元。2）个股层面：当日北交所 264 家公司中 127 家 上涨，1 家平盘，136 家下跌，3 家涨停。其中涨幅前五的个股分别为：立方 控股（+30.0%）、华原股份（+30.0%）、美心翼申（+29.9%）、凯添燃气（+27.8%）、 机科股份（+23.6%），跌幅前五的个股分别为：倍益康（-8.4%）、万达轴 承（-7.5%）、西磁科技（-5.4%）、星辰科技（-5.3%）、纬达光电（-5.2%）。 相关研究 北交所：市场震荡分化，主题轮动下聚焦科技 主线与国产替代机遇—北交所市场点评—— 20250311 2025-03-12 北交所：历史新高前博弈情绪趋浓，把握政策 方向，做好中长期布局—北交所市场点评—— 20250310 2025-03-11 北交所：周内放量上涨超 6%，高波动下流动 性博弈加剧 — 北 交 所 市 ...