Investment Rating - The report maintains a "Buy" rating for the company, Invec, with a target price based on the last closing price of 110.59 [1][4]. Core Insights - Invec achieved revenue of approximately 4.026 billion yuan in the first three quarters of 2025, representing a year-on-year increase of 40.19%. The net profit attributable to shareholders was about 399 million yuan, up 13.13% year-on-year [2]. - The company is recognized as a leading provider of precision temperature control and energy-saving solutions, with significant growth potential driven by the increasing power density of computing chips and the construction of data centers in North America and domestically [4][5]. - The company has successfully penetrated the overseas market, including partnerships with major clients like Nvidia, and is expected to gradually capture market share from other CSP manufacturers [3]. Financial Performance Summary - For 2025, the company is projected to generate revenue of 6.781 billion yuan, with a growth rate of 47.8%. The net profit is expected to reach 713 million yuan, reflecting a growth rate of 57.6% [5]. - The gross profit margin for Q3 was reported at 27.32%, an increase of 1.17 percentage points compared to the first half of the year, attributed to a higher proportion of overseas projects and the release of high-value liquid cooling products [2]. - The company anticipates a significant increase in revenue and net profit as the liquid cooling industry experiences explosive growth [2][4].

Group 1 - Google's capital expenditure guidance for 2025 has been raised from $85 billion to $91-93 billion, with significant growth expected in 2026 [1] - The estimated market size for Google's server liquid cooling is projected to be around 18 billion yuan in 2026, indicating substantial growth compared to 2025 [2] - Google's TPU v7 servers are expected to fully transition to liquid cooling, with a thermal design power (TDP) of 980 watts, nearing the limits of air cooling [1][2] Group 2 - Google's approach to liquid cooling suppliers differs from Nvidia's, as Google plans to directly engage with liquid cooling system and component suppliers for certification and testing [3] - Google has set four key requirements for liquid cooling suppliers: sufficient capacity, rapid response and delivery capabilities, competitive pricing, and global delivery capabilities [3] - Domestic suppliers are making significant progress in the liquid cooling supply chain, with companies like Yinvike and others actively developing solutions and entering overseas markets [4] Group 3 - Relevant investment targets include Yinvike, Yinlun, Feilong, Chuanhuan Technology, Sixuan New Materials, Xiangxin Technology, Zhongding, Sulian, Gaolan, Shenling Environment, Kexin New Source, Tongfei, Hongsheng, and Yidong Electronics [5]

Core Viewpoint - In 2023, Invec, a leader in liquid cooling technology, has seen its market capitalization exceed 100 billion yuan, driven by the increasing demand for AI computing power and high-efficiency cooling solutions [1][3][14]. Company Overview - Invec's stock price has surged over 258% this year, closing at 110.59 yuan per share, with a total market value of 1080 billion yuan as of December 26 [1][3]. - The company has transitioned from a small workshop to a leading enterprise in precision temperature control over the past 20 years, initially focusing on outdoor cabinet air conditioning for communication operators [11][12]. Business Growth and Financial Performance - Invec's revenue has grown from 518 million yuan in 2016 to an expected 4.589 billion yuan in 2024, with a 40.19% year-on-year increase in the first three quarters of 2025 [12][14]. - The net profit attributable to shareholders reached 399 million yuan in the first three quarters of 2025, reflecting a 13.13% year-on-year growth [12][21]. Market Trends and Opportunities - The global liquid cooling market is projected to reach 80 billion yuan by 2026, with significant demand driven by AI computing needs [15]. - Major clients include tech giants like Nvidia and Google, with Invec positioned to benefit from the increasing shift towards liquid cooling solutions in data centers [14][16]. Competitive Landscape - The liquid cooling sector is becoming increasingly competitive, with domestic and international players like Huawei and Delta Technologies also developing their own solutions [20][21]. - Invec faces challenges from both local competitors and foreign firms that have established strong market positions through partnerships with key chip manufacturers [20][21]. Production and Capacity Expansion - Invec is actively expanding its production capacity, with significant investments in new facilities aimed at meeting rising demand [18]. - The company has plans to enhance its overseas supply chain, with factories in Malaysia and Thailand set to increase production capabilities [18]. Strategic Partnerships - Invec has established strategic partnerships with leading companies in the AI sector, enhancing its position in the global cooling solutions market [16][17]. - The company is working to secure a larger share of the supply chain for major clients, which could lead to substantial revenue growth [16][17].

Core Viewpoint - The company Invec, a leader in liquid cooling technology, has seen its market value exceed 100 billion yuan, driven by the increasing demand for high-efficiency cooling solutions in the AI computing sector, with a year-to-date stock price increase of over 258% [2][4][10]. Group 1: Company Background and Growth - Invec was established by Qi Yong in 2005 after being spun off from Huawei, starting with limited resources and a small office [7]. - The company initially focused on energy-efficient cooling solutions for telecommunications, gradually expanding its product offerings to include data center cooling and precision air conditioning [8]. - Invec became a key supplier for major clients like Huawei and ZTE by 2011 and entered international markets by 2012 [8]. Group 2: Financial Performance - Invec's revenue grew from 518 million yuan in 2016 to an expected 4.589 billion yuan in 2024, with a 40.19% year-on-year increase in the first three quarters of 2025 [9]. - The net profit attributable to shareholders reached 399 million yuan in the same period, reflecting a 13.13% increase [9]. Group 3: Market Trends and Opportunities - The surge in AI computing power has led to a significant increase in demand for liquid cooling solutions, with the global server liquid cooling market projected to reach 80 billion yuan by 2026 [12]. - Invec has positioned itself as a key player in this market, providing solutions to major tech companies like ByteDance, Tencent, and Alibaba [13]. Group 4: Competitive Landscape - The liquid cooling market is becoming increasingly competitive, with domestic and international players like Huawei and Delta Technologies also developing their own solutions [16]. - Invec faces challenges from both local competitors and foreign firms that have established strong market positions through partnerships with major chip manufacturers like NVIDIA [17]. Group 5: Future Prospects and Challenges - Invec is expanding its production capacity to meet rising demand, with significant investments in new facilities and overseas production [15]. - Despite strong revenue growth, the company is experiencing pressure on profit margins and cash flow, indicating potential challenges in sustaining its market position amid increasing competition [17].

21世纪经济报道记者 吴佳楠 深圳报道 曾经被华为"忍痛割爱"的液冷板块龙头英维克（002837）（002837.SZ），正站上国内算力产业的价值链高端，总市值跨越1000 亿元大关。 今年以来，英维克在二级市场迎来"牛股盛宴"。数据显示，英维克年内累计涨幅超过258%。截至12月26日收盘日，英维克股价 110.59元/股报收，总市值达到1080亿元。 撞上风口、押对赛道又抱紧知名AI巨头，这个20多年前从华为剥离出来的部门，如今已成为A股上市公司翘楚。 如此成就也让公司实控人兼董事长齐勇在今年企业的20周年纪念日上，发出了"潮平两岸阔，风正一帆悬"的感慨。 但随着液冷散热赛道的竞争加剧，从楼道焊接的小厂走上千亿市值的"液冷牛股"，英维克未来表现如何走向正备受市场关注。 华为老兵成百亿富豪 上世纪90年代中期，齐勇坐上了南下深圳的绿皮火车，通过社招加入了华为电气。在华为将相关资产忍痛割爱之后，齐勇又成 为外资企业艾默生的高管。 2005年，齐勇又递交了辞职信，带着几个年轻的工程师在深圳一间30平方米的办公室里，成立了英维克。 英维克市值急剧膨胀的背后，很大程度上是AI算力对高能效散热需求的加持。其加速导入液 ...

Investment Rating - The report assigns a "Buy" rating for the company, Invech, as a leading player in the temperature control system market [4]. Core Insights - Invech has a robust main business with a comprehensive product matrix, focusing on energy-saving temperature control solutions for various applications, including data centers and transportation [2][22]. - The server liquid cooling market is in its early stages but is expected to grow into a trillion-dollar market, driven by the explosive demand for AI computing power [3][38]. - The company has developed a mature liquid cooling solution and is actively expanding its customer base in North America, positioning itself to capture market share in the liquid cooling system components [4][20]. Summary by Sections 1. Company Overview - Invech, established in 2005 and listed in 2016, specializes in energy-saving temperature control solutions across four core product lines: data center cooling, cabinet cooling, bus air conditioning, and rail transit air conditioning [2][14]. - The company has established stable partnerships with major clients such as Huawei, Tencent, and Alibaba, achieving a revenue of 4.026 billion yuan in the first three quarters of 2025, a year-on-year increase of 40.19% [2][23]. 2. Market Potential - The global server liquid cooling market is projected to reach 80 billion yuan by 2026, with significant contributions from ASIC and NVIDIA NVL72 related cooling demands [3][42]. - Liquid cooling technology is becoming essential due to the increasing power density of servers, transitioning from an optional to a necessary solution for data centers [3][50]. 3. Product and Technology Capabilities - Invech has developed a comprehensive liquid cooling solution, including core components like cold plates and CDU, and is well-positioned to meet the challenges of high-power chip cooling [4][20]. - The company is actively pursuing opportunities in the North American market and has entered NVIDIA's supplier list, enhancing its potential to capture market share in the ASIC server segment [4][20]. 4. Financial Projections - The company is expected to achieve net profits of 6.5 billion yuan, 10 billion yuan, and 14.2 billion yuan from 2025 to 2027, with corresponding dynamic P/E ratios of 124x, 80x, and 57x [4][8]. - Revenue is projected to grow from 3.529 billion yuan in 2023 to 12.402 billion yuan by 2027, reflecting a compound annual growth rate (CAGR) of 34.54% [4][8].

Investment Rating - The investment rating for the company is "Accumulate" [1] Core Views - The company achieved a revenue of 4.026 billion yuan in the first three quarters of 2025, representing a year-on-year increase of 40.19%. The net profit attributable to shareholders was 399 million yuan, up 13.13% year-on-year [2] - In Q3 2025, the company reported a revenue of 1.453 billion yuan, a year-on-year increase of 25.34%, while the net profit attributable to shareholders was 183 million yuan, an increase of 8.35% year-on-year [2] - The company has a leading position in liquid cooling technology, with a comprehensive product coverage from cold plates to cooling solutions, which is expected to drive performance growth [4][5] Summary by Sections Revenue and Profitability - The company experienced stable revenue growth year-on-year, with Q3 revenue at 1.453 billion yuan, a 25.34% increase year-on-year, although it saw a quarter-on-quarter decline of 11.44% due to domestic data center deployment schedules. The gross margin for Q3 was 29.40%, showing a year-on-year decline of 3.43 percentage points but a quarter-on-quarter increase of 3.43 percentage points [3] - The overall expense ratio for the first three quarters was 15.52%, down 3.36 percentage points year-on-year, with the sales expense ratio decreasing the most due to revenue growth [3] Inventory and Orders - As of the end of Q3, inventory stood at 1.232 billion yuan, a year-on-year increase of 37.5%, while prepayments were 26 million yuan, up 63.44% year-on-year, indicating stable orders and strong performance certainty [3] Technology and Market Position - The company has a significant advantage in the liquid cooling technology sector, with its products validated by major players like Intel and NVIDIA, which enhances its market position and growth potential in data centers and energy storage [4][5] Financial Forecast - The company is expected to maintain stable demand growth in the liquid cooling sector, with projected revenues of 5.773 billion yuan, 7.186 billion yuan, and 8.787 billion yuan for 2025, 2026, and 2027 respectively. The net profit attributable to shareholders is forecasted to be 599 million yuan, 768 million yuan, and 961 million yuan for the same years [5][7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [7] Core Insights - The company achieved revenue of 1.453 billion yuan in Q3 2025, representing a year-over-year increase of 25% but a quarter-over-quarter decrease of 11%. The decline is attributed to the delivery cycle affected by the domestic IDC launch rhythm. The net profit attributable to the parent company was 183 million yuan, up 8% year-over-year and 9% quarter-over-quarter, with a gross margin of 29.4%, an increase of 3.43 percentage points sequentially [1] - The company has made significant progress in overseas markets, with major client Google achieving a breakthrough. The company's BHS-AP platform products have been validated by Intel, and its UQD quick connector was included in NVIDIA's MGX ecosystem. The company is actively expanding its overseas market presence, particularly in the liquid cooling sector, anticipating benefits from the growing demand for AI data centers [2] - The domestic supernode market is expected to explode, creating opportunities for liquid cooling demand. Major domestic manufacturers are accelerating the deployment of supernode solutions, with significant power consumption that necessitates liquid cooling solutions. The company, as a leader in liquid cooling, is poised to benefit from this trend [3] - The company maintains a solid leadership position in the liquid cooling sector, leveraging its "full-chain" platform advantages and "end-to-end" product layout to collaborate deeply with data center owners, IDC operators, and major internet companies [4] - The company is projected to achieve revenues of 6.32 billion yuan, 9.34 billion yuan, and 12.80 billion yuan for the years 2025 to 2027, with year-over-year growth rates of 38%, 48%, and 37%, respectively. The net profit attributable to the parent company is expected to be 670 million yuan, 1.09 billion yuan, and 1.58 billion yuan for the same period, with corresponding growth rates of 48%, 63%, and 45% [5]

Core Viewpoint - The company Invec has seen a significant increase in market value, surpassing 80 billion yuan, with a rise of over 500 billion yuan in the past two months, driven by its full-chain liquid cooling solutions in the computing power industry [2][6]. Financial Performance - For the first half of the year, Invec reported a revenue of 2.573 billion yuan, marking a 50.25% increase compared to the same period last year [4]. - The net profit attributable to shareholders was approximately 216 million yuan, reflecting a year-on-year growth of 17.54% [4]. - The net profit after deducting non-recurring gains and losses was about 202 million yuan, up 18.05% year-on-year [4]. - The company experienced a negative cash flow from operating activities, amounting to -234 million yuan, a decline of 412.33% compared to the previous year [4]. Market Position and Growth - Invec is recognized as a leading player in the liquid cooling sector, with its products being essential for major data centers and internet companies [6][12]. - The company has established partnerships with major tech firms, including ByteDance, Tencent, and Alibaba, providing them with liquid cooling solutions [12]. - The liquid cooling business is expected to generate approximately 1.5 billion yuan in revenue this year, with a year-on-year growth rate exceeding 180% [9]. Product Development and Innovation - Invec launched the Coolinside full-chain liquid cooling solution, which integrates various components to meet customer needs with customized and prefabricated services [11]. - The company has expanded its product offerings to include solutions for energy storage systems, electric vehicles, and cold chain logistics [25][26]. - Invec's overseas business has become a new growth engine, contributing about 10% to its revenue [19]. Strategic Direction - The company is focusing on differentiated solutions for various industry clients, aiming to provide integrated services that include energy-saving systems and modular data center solutions [23]. - Invec is exploring new markets, including Southeast Asia, where it has established subsidiaries to enhance local production and service capabilities [17]. - The founder, Qi Yong, emphasizes the importance of maintaining technological roots while exploring new business opportunities in the liquid cooling sector [28].

Investment Rating - The report assigns an "Accumulate" rating to the company, indicating a potential increase of 5% to 15% relative to the CSI 300 index over the next six months [28]. Core Views - The company achieved a total revenue of 2.573 billion yuan in the first half of 2025, representing a year-on-year growth of 50.25%, with a net profit attributable to shareholders of 216 million yuan, up 17.54% year-on-year [7][8]. - The rapid growth in revenue is driven by significant increases in the data center cooling and cabinet cooling segments, which grew by 58% and 32% respectively [8]. - The company is positioned to benefit from the increasing adoption of liquid cooling technology in high-density data centers, particularly in overseas markets [11][12]. Summary by Sections Financial Performance - In H1 2025, the company reported a total revenue of 2.573 billion yuan, a 50.25% increase year-on-year, and a net profit of 216 million yuan, reflecting a 17.54% growth [7][8]. - The gross margin and net margin for H1 2025 were 26.15% and 8.78%, respectively, with slight declines of 2.33 percentage points and 1.92 percentage points year-on-year [9]. - The company's revenue from the data center cooling business was 1.351 billion yuan, a 57.91% increase, making it the largest segment [10]. Business Segments - The data center cooling segment accounted for 52.5% of total revenue, while the cabinet cooling segment contributed 36% [10]. - The company has seen a significant increase in revenue from energy storage applications, which reached approximately 800 million yuan, a growth of about 35% year-on-year [10]. - Other business segments, including customized cooling solutions for various electronic fields, generated 253 million yuan, marking a 216.04% increase [10]. Market Position and Outlook - The company is recognized as a leader in liquid cooling solutions, with a comprehensive product offering that includes components from cooling plates to delivery systems [11]. - The increasing power consumption of AI servers, such as NVIDIA's GB200, is driving demand for liquid cooling solutions, positioning the company to benefit from this trend [12]. - Revenue projections for the company are optimistic, with expected revenues of 6.621 billion yuan, 8.847 billion yuan, and 11.362 billion yuan for 2025, 2026, and 2027, respectively [13][14].