Group 1: Company Insights - Qilu Bank (601665) is identified as a growth-oriented city commercial bank in Shandong province, with expected continued high profit growth supported by regional expansion and favorable non-performing asset generation [5] - The target price for Qilu Bank is set at 7.47 CNY per share, representing a 33% upside potential based on a 2026 target PB valuation of 0.85x [5] - Revenue projections for Qilu Bank are estimated at 13,019 million CNY, 13,652 million CNY, and 14,494 million CNY for 2025, 2026, and 2027 respectively, with corresponding net profit forecasts of 5,708 million CNY, 6,396 million CNY, and 7,144 million CNY [5] Group 2: Industry Insights - The automotive parts industry, particularly in passenger car seating, is noted for its high design barriers and substantial profit margins in high-end models, indicating significant valuation upside potential for the sector [3][19] - The report highlights the resilience of Middle Eastern exports, driven by non-oil economic transformation, with strong import growth supported by fiscal and sovereign fund initiatives [10] - The bond market is expected to experience moderate recovery, with a focus on structural opportunities in credit varieties, as the market is currently viewed as having limited negative factors [14]

2025年前三季度，本行净息差1.54%，较2024年提升3BP。一是优化资产组合管理，鼓励加大贷款投 放，绿色、科创、制造业等重点领域业务实现较快增长；加强定价精细化管理，着力稳定资产端收益水 平。二是统筹资金来源，完善多元化负债体系，积极拓展低成本存款，有序下调存款利率；充分利用央 行低成本资金，择机吸收市场化资金，持续引导付息负债成本率压降，有效缓冲了资产端收益率下行压 力。 本行持续强化风险前瞻和主动管理，纵深推进信贷结构调整，强化重点业务、重点机构管控，多措并举 拓宽处置渠道，有效提升资产保全质效，资产质量持续优化。截至2025年三季度末，本行不良贷款率 1.09%，较2024年末下降0.10个百分点；拨备覆盖率351.43%，较2024年末提高29.05个百分点。下一 步，本行将统筹抓好业务发展和风险控制，有序推进重点领域风险化解，预计资产质量保持稳中向好的 趋势。 截至2026年1月30日收盘，齐鲁银行（601665）报收于5.82元，较上周的5.54元上涨5.05%。本周，齐鲁 银行1月30日盘中最高价报5.88元。1月26日盘中最低价报5.5元。齐鲁银行当前最新总市值358.15亿元， 在城 ...

银行板块盘中持续走高，青岛银行涨停，消息面上，青岛银行发布2025年度业绩快报，实现归属于母公 司股东净利润51.88亿元，同比增长21.66%。此前已有招商银行、兴业银行、宁波银行等8家上市银行率 先交出2025年度业绩快报，所有银行均实现净利润正增长。 中国银河证券指出，四季度市场风格整体延续上季度，资金对银行板块青睐程度维持在相对低位。但同 时，国有行、股份行持续受关注。近期被动资金流出对银行资金面形成扰动，但在低利率与中长期资金 加速入市的环境下，银行板块高股息、低估值的红利属性仍对险资等长线资金具备持续吸引力，加速估 值定价重构。继续看好银行板块红利价值。 截至2026年1月29日 14:07，中证银行指数(399986)强势上涨1.68%，成分股青岛银行上涨9.94%，渝农商 行上涨3.86%，宁波银行上涨3.70%，齐鲁银行，江苏银行等个股跟涨。银行ETF鹏华(512730)上涨 1.34%，最新价报1.59元。 银行ETF鹏华紧密跟踪中证银行指数，为反映中证全指指数样本中不同行业公司证券的整体表现，为投 资者提供分析工具，将中证全指指数样本按中证行业分类分为11个一级行业、35个二级行业、90 ...

[Table_Page] 深度分析|银行 证券研究报告 [Table_Title] 银行行业 一文纵览全国分省份财政社融特征 [Table_Summary] 核心观点： （5）地方债务：2024 年所有省份狭义赤字率平均为 16.4%，广义赤 字率平均为 20.0%，处于 2010 年来偏低水平；债务率平均为 357.0%， 2016 年来持续上行。 [Table_Grade] 行业评级 买入 前次评级 买入 报告日期 2026-01-28 [Table_PicQuote] 相对市场表现 -10% -2% 6% 14% 22% 30% 01/25 04/25 06/25 09/25 11/25 01/26 银行 沪深300 | [分析师： Table_Author]倪军 | | | --- | --- | | | SAC 执证号：S0260518020004 | | | 021-38003646 | | | nijun@gf.com.cn | | 分析师： | 林虎 | | | SAC 执证号：S0260525040004 | | | SFC CE No. BWK411 | | | 021-38003643 ...

丨证券研究报告丨 行业研究丨专题报告丨银行 [Table_Title] 从主动基金 Q4 持仓看配置思路 ——银行股配置重构系列九 报告要点 [Table_Summary] 2025Q4 主动基金并未进一步减仓银行股，配置比例环比基本稳定，主要反映市场风险偏好回 落。但我们预计 2026Q1 配置比例可能进一步降低，主要风险偏好大幅回升，银行股年初的相 对收益明显落后。从 2025Q4 个股配置比例来看，基本面趋势成为核心选股思路，确立零售资 产质量拐点和业绩预期向好的宁波银行获得明显加仓，今年以来领涨。近期宽基指数基金流出 等资金面因素造成银行股超跌，建议把握优质城商行低位的配置机会。 分析师及联系人 [Table_Author] 马祥云 盛悦菲 SAC：S0490521120002 SAC：S0490524070002 SFC：BUT916 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_Title 从主动基金2]Q4 持仓看配置思路 ——银行股配置重构系列九 [Table_Summary2] 2025Q4 主动基金并未明显减仓银行股，预计今年 ...

Market Performance - The city commercial bank sector increased by 0.13% compared to the previous trading day, with Qingdao Bank leading the gains [1] - The Shanghai Composite Index closed at 4139.9, up 0.18%, while the Shenzhen Component Index closed at 14329.91, up 0.09% [1] Individual Stock Performance - Qingdao Bank (002948) closed at 4.61, up 2.22% with a trading volume of 820,200 shares and a transaction value of 376 million [1] - Ningbo Bank (002142) closed at 30.55, up 0.86% with a trading volume of 507,200 shares and a transaction value of 1545 million [1] - Hangzhou Bank (600926) closed at 15.69, up 0.71% with a trading volume of 837,900 shares and a transaction value of 1323 million [1] - Qilu Bank (601665) closed at 5.59, up 0.54% with a trading volume of 649,200 shares and a transaction value of 363 million [1] - Chongqing Bank (601963) closed at 10.36, up 0.39% with a trading volume of 91,200 shares and a transaction value of 94.52 million [1] - Shanghai Bank (601229) closed at 9.27, up 0.11% with a trading volume of 635,000 shares and a transaction value of 593 million [1] - Other banks such as Changsha Bank, Xiamen Bank, and Suzhou Bank showed minimal changes in their stock prices [1] Capital Flow - The city commercial bank sector saw a net inflow of 404 million from main funds, while retail investors experienced a net outflow of 4.15 billion [2] - The main funds' net inflow and outflow for individual banks varied, with Ningbo Bank and Jiangsu Bank showing significant inflows [3] - Retail investors showed notable outflows in several banks, indicating a shift in investment sentiment [3]

Investment Rating - The investment rating for the banking sector is "Positive" and maintained [12] Core Insights - The banking sector continues to adjust, underperforming compared to the CSI 300 and ChiNext indices, primarily due to significant net outflows from broad-based ETF index funds [2][6] - Despite the short-term pressures, the fundamental outlook for quality bank stocks is stable, and their valuations are considered oversold, indicating a potential buying opportunity [6][20] - Recommended banks include quality city commercial banks in Zhejiang, Jiangsu, and Shandong regions, such as Hangzhou Bank, Ningbo Bank, Jiangsu Bank, Nanjing Bank, Qilu Bank, and Qingdao Bank [2][6] Summary by Sections Market Performance - The banking index fell by 2.7%, with excess returns of -2.0% and -2.3% compared to the CSI 300 and ChiNext indices respectively [6][20] - Significant net outflows from the CSI 300 and SSE 50 ETFs amounted to 238 billion and 36.1 billion respectively, indicating a worsening trend in fund outflows [6][20] Individual Bank Performance - Some smaller banks, like Qingdao Bank, showed positive performance due to favorable fundamental expectations, while larger state-owned banks lagged [2][6] - Eight banks reported Q4 earnings, with most showing revenue growth exceeding expectations, driven by stabilized net interest margins and increased interest income [8] Market Trends - There is a growing interest in the recovery potential of oversold bank stocks, as evidenced by a slight net inflow into bank-related index funds after a period of outflows [26] - The average turnover rate for bank stocks has increased, but the transaction volume share for various bank types, excluding joint-stock banks, has decreased [45][49] Convertible Bonds - The space for strong redemption of convertible bonds in the banking sector has expanded, with current stock prices approaching redemption thresholds [43] - Notable banks for potential convertible bond trading opportunities include Changshu Bank, Shanghai Bank, and Chongqing Bank, which have stable performance expectations [43]

Core Viewpoint - The banking sector is experiencing a trend of increasing mid-term cash dividends, with several banks announcing significant payouts, indicating a stable earnings outlook and attractiveness for conservative investors [1][2][4]. Group 1: Mid-term Dividends - As of January 23, 2025, Huaxia Bank and Chongqing Rural Commercial Bank distributed over 3 billion yuan in cash dividends, contributing to a total of 25 A-share listed banks that have completed dividend payouts [1][2]. - A total of 31 A-share listed banks announced mid-term dividends for 2025, with 25 having released their plans and completed payouts. The six major state-owned banks collectively distributed 204.657 billion yuan, with Industrial and Commercial Bank of China leading at 50.396 billion yuan [2]. - China Merchants Bank made its first mid-term dividend distribution of 25.548 billion yuan, with a per-share payout of 1.013 yuan, marking a 35% dividend ratio, the highest among listed banks [2]. Group 2: Investment Appeal - The banking sector remains attractive for stable funds due to its high dividend yield and stable earnings expectations, particularly for large banks and quality regional banks [3][4]. - Recent share buybacks by major shareholders and executives in banks like Nanjing Bank and Chongqing Rural Commercial Bank indicate confidence in the sector, with Nanjing Bank's major shareholder increasing its stake from 13.02% to 14.02% [3]. - Analysts suggest that the low-risk interest rate environment and the ongoing "asset shortage" make dividend-paying assets appealing, with banks signaling stable earnings growth and improved asset quality [3][4]. Group 3: Future Outlook - The banking industry is expected to continue its earnings recovery trend into 2026, with a stabilizing operating environment and potential for net interest margin recovery, which could enhance profitability [4]. - The market may see a divergence in performance, with high-dividend large banks and quality regional banks likely to outperform, while smaller banks may face challenges related to asset quality and profitability [4].

股票研究 /[Table_Date] 2026.01.23 票 研 究 主动基金环比持平，被动基金增持 [Table_Industry] 商业银行 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 马婷婷(分析师) | 021-23185608 | matingting@gtht.com | S0880525100001 | | 陈惠琴(分析师) | 021-38676666 | chenhuiqin@gtht.com | S0880525100003 | 本报告导读： 25Q4 主动基金对银行持仓比例环比持平于 1.9%，被动基金持仓比例环比+1.6pct 至 7.0%，其中宁波银行、兴业银行、中国银行、建设银行等获主动基金增配。 25Q4 基金对银行持仓点评 投资要点： [Table_Summary] 2025 年四季度基金重仓持股情况披露（主动基金包括普通股票型、 偏股混合型、灵活配置型，被动基金包括被动指数型、指数增强型）： [Table_Report] 相关报告 商业银行《国有大行投放力度较大，不良压力或 企稳》20 ...

Investment Rating - The industry investment rating is "Buy" [2] Core Insights - The report provides a comprehensive analysis of 127 regional banks in Jiangsu Province, highlighting their asset and liability structures, profitability, and asset quality [6][18] - Jiangsu's regional banks have shown a significant increase in asset growth, with major city commercial banks growing at 19.4%, surpassing the growth of listed city commercial banks at 14.2% [24][26] - The report indicates that the loan-to-asset ratio for city commercial banks is projected to reach 48.4% in 2024, reflecting a gradual increase in lending activities [30] - Jiangsu's regional banks exhibit better return on assets (ROA) compared to listed banks, with city commercial banks outperforming by 16 basis points and rural commercial banks by 9 basis points [6][42] - The asset quality of Jiangsu's regional banks is superior to that of listed banks, with lower non-performing loan ratios and higher provision coverage ratios [6][42] Summary by Sections 1. Economic Structure of Jiangsu Province - Jiangsu Province is focusing on new industrialization and strategic emerging industries, with significant contributions from cities like Nanjing and Suzhou [13][14] 2. Overview of 127 Regional Banks in Jiangsu - The report categorizes the banks into city commercial banks, rural commercial banks, and others, with a total of 127 banks established between 2006 and 2015 [18][20] 3. Asset/Liability Structure - The asset growth of major city commercial banks is accelerating, while rural commercial banks are experiencing a decline in growth rates [24][26] - The loan-to-asset ratio for city commercial banks is expected to increase to 48.4% by 2024, indicating a shift towards more lending [30] 4. Profitability - Jiangsu's regional banks have a higher ROA compared to listed banks, with city commercial banks showing a 16 basis point advantage [6][42] 5. Asset Quality/Capital Levels - Jiangsu's regional banks maintain a lower non-performing loan ratio compared to listed banks, with city commercial banks having a 30 basis point lower ratio [6][42]