北京市建国门北大街 8 号华润大厦 20 层 邮编：100005 电话：(86-10) 8519-1300 北京市君合律师事务所 关于常州星宇车灯股份有限公司 差异化分红的专项法律意见书 致：常州星宇车灯股份有限公司 北京市君合律师事务所（以下简称"本所"或"君合"）接受常州星宇车灯股 份有限公司（以下简称"公司"）的委托，根据《中华人民共和国公司法》（以下 简称《公司法》）、《中华人民共和国证券法》（以下简称《证券法》）、《上海证券 交易所上市公司自律监管指引第 7 号——回购股份》（以下简称《回购股份监管 指引》）等中国（包括香港特别行政区、澳门特别行政区和台湾省，仅为本法律 意见书之目的，"中国"特指中国大陆地区）现行法律、行政法规、部门规章及 规范性文件和《常州星宇车灯股份有限公司章程》（以下简称《公司章程》）的有 关规定，就公司 2025 年半年度利润分配所涉及的差异化权益分派特殊除权除息 （以下简称"本次差异化分红"）相关事宜，出具《北京市君合律师事务所关于 常州星宇车灯股份有限公司差异化分红的专项法律意见书》（以下简称"本法律 意见书"）。 为出具本法律意见书，本所律师依据《律师事务所从事证券法 ...

证券代码：601799 证券简称：星宇股份 公告编号：2025-033 常州星宇车灯股份有限公司 2025年半年度权益分派实施公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗 漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 经公司2025年第一次临时股东会审议通过的利润分配方案为：公司以总股本 285,679,419 股，扣除已回购股份 1,371,175 股，即以 284,308,244 股为基数，向全体股东每 10 股派发现 金红利 2.00 元（含税），共计派发现金红利 56,861,648.80 元。在实施权益分派的股权登记 日前公司总股本发生变动的，维持每股派发现金红利不变，相应调整分配总额。 A 股每股现金红利0.2000元 相关日期 | 股份类别 | 股权登记日 | 最后交易日 | 除权（息）日 | 现金红利发放日 | | --- | --- | --- | --- | --- | | Ａ股 | 2025/11/13 | － | 2025/11/14 | 2025/11/14 | 差异化分红送转： 是 一、 通过分配方案的股东会届次和日期 ...

Core Viewpoint - Xingyu Co., Ltd. (601799.SH) announced a cash dividend distribution plan for the first half of 2025, approved by the company's first extraordinary general meeting of shareholders in 2025 [1] Summary by Sections Dividend Distribution - The company will distribute a cash dividend of 0.2 yuan per share (including tax) to all shareholders, based on a total share capital of 286 million shares, excluding 1.3712 million repurchased shares, resulting in a base of 284 million shares [1] - The total cash dividend to be distributed amounts to 56.8616 million yuan [1] Key Dates - The record date for the dividend distribution is set for November 13, 2025, and the ex-dividend date is November 14, 2025 [1]

Key Insights - The report highlights significant year-on-year revenue growth in Q3, driven by advancements in the semiconductor and AR/VR testing sectors, particularly for companies like Maolai Optics and Junsheng Electronics [4][7] - Companies such as Amazon and Yudong Network have shown resilience in their revenue streams, with Amazon's Q3 revenue reaching $180.2 billion, a 13% increase year-on-year, and Yudong Network's revenue growing by 84.04% in the same period [21][27] - The report indicates a structural shift in the secondary market, with new infrastructure sectors experiencing a favorable market environment despite overall market pressure [18] Group 1: Company Performance - Maolai Optics reported a revenue of 503 million yuan in the first three quarters of 2025, a 34.05% increase year-on-year, with a net profit of 46 million yuan, up 86.57% [4] - Junsheng Electronics achieved a revenue of approximately 154.97 billion yuan in Q3 2025, reflecting a 10.25% year-on-year increase, with a net profit of about 4.13 billion yuan, up 35.4% [7] - Concept Electronics reported a net profit increase of 173.46% year-on-year, with a revenue of 315 million yuan in the first three quarters of 2025 [12] Group 2: Industry Trends - The semiconductor sector is experiencing robust growth, with Maolai Optics reporting that 58.80% of its revenue comes from this field [5] - The report notes a significant increase in new business orders for Junsheng Electronics, with a total of 714 billion yuan in new orders accumulated in the first three quarters of 2025 [9] - The e-commerce sector, particularly Amazon, continues to show resilience, with various revenue streams exceeding expectations, including a 24% increase in advertising service revenue [23][24] Group 3: Future Outlook - Forecasts for Maolai Optics suggest revenues of 673 million yuan, 871 million yuan, and 1.07 billion yuan for 2025-2027, with corresponding net profits of 63 million yuan, 97 million yuan, and 139 million yuan [6] - Junsheng Electronics is expected to achieve revenues of 625.64 billion yuan, 673.16 billion yuan, and 726.56 billion yuan from 2025 to 2027, with net profits projected at 15.39 billion yuan, 18.54 billion yuan, and 21.65 billion yuan [11] - Amazon's revenue is projected to reach $711 billion, $800 billion, and $900 billion for 2025-2027, with net profits of $76.5 billion, $87.9 billion, and $108.9 billion [26]

- The report predicts adjustments to the constituent stocks of six major indices: CSI 300, SSE 180, SSE 50, STAR 50, ChiNext Index, and CSI 500, based on the index compilation rules[2][19][20] - For the CSI 300 Index, 11 stocks including Huadian New Energy, Shenghong Technology, and Rockchip Micro will be added, while 11 stocks including Xingyu Co., Trina Solar, and Foster will be removed[3][21] - For the SSE 180 Index, 7 stocks including Huadian New Energy, Rockchip Micro, and Shengmei Shanghai will be added, while 7 stocks including COSCO Shipping Energy, Lu'an Environmental Energy, and Trina Solar will be removed[4][24] - For the SSE 50 Index, 4 stocks including SAIC Motor, Huadian New Energy, and Northern Rare Earth will be added, while 4 stocks including China Mobile, Aluminum Corporation of China, and Poly Developments will be removed[5][26] - For the STAR 50 Index, 2 stocks including Aojie Technology and Shengke Communication will be added, while 2 stocks including Huaxi Bio and Hangcai Co. will be removed[6][28] - For the ChiNext Index, 8 stocks including Changsheng Bearing, Wancheng Group, and Changxin Bochuang will be added, while 8 stocks including Huaxia Eye, Yihualu, and Origin Water will be removed[7][31] - For the CSI 500 Index, 50 stocks including Electric Power Investment Energy, Trina Solar, and Supor will be added, while 50 stocks including Tuojing Technology, China Great Wall, and Jinghe Integration will be removed[8][35]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has seen a sequential increase in net profit margin in Q3 2025, with a focus on developing humanoid robot business to create a second growth curve [1] - In Q3 2025, the company achieved revenue of 39.53 billion yuan, representing a year-on-year increase of 12.65% and a quarter-on-quarter increase of 7.92% [4] - The company's gross margin was 19.86%, with a net profit margin of 10.99%, marking the highest net profit margin since 2024 [4] - The establishment of a new subsidiary for humanoid robots indicates a strategic move towards diversification and innovation in the robotics sector [4] Summary by Sections Financial Performance - In Q3 2025, the company reported a revenue of 39.53 billion yuan, with a year-on-year growth of 12.65% and a quarter-on-quarter growth of 7.92% [4] - The gross margin was recorded at 19.86%, while the net profit margin reached 10.99%, showing improvements in profitability [4] Business Development - The company has initiated the establishment of a subsidiary focused on humanoid robots, with a registered capital of 100 million yuan [4] - A strategic cooperation agreement was signed with a robotics company to enhance innovation and collaboration in the field of intelligent robotics [4] Earnings Forecast - The company is projected to achieve revenues of 156 billion yuan, 193 billion yuan, and 235 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 18%, 24%, and 22% [5] - The expected net profit for the same years is forecasted to be 16.68 billion yuan, 20.65 billion yuan, and 26.10 billion yuan, with corresponding growth rates of 18%, 24%, and 26% [5]

Core Viewpoint - The article discusses the growth and strategic initiatives of Xingyu Co., Ltd. in the automotive lighting industry, highlighting its technological advancements, market expansion, and partnerships with key players in the sector. Industry Overview - The automotive lighting industry is experiencing a shift towards electronic and intelligent systems, driven by the rapid transformation of the automotive sector towards electrification and automation [31]. - Key technological upgrades in automotive lighting include smart and interactive systems, enhancing safety and user experience through advanced features like ADB (Adaptive Driving Beam) and DLP (Digital Light Processing) technologies [32]. Company Performance - In Q3 2025, Xingyu reported a net profit of 4.35 billion, representing a year-on-year increase of 13% [9]. - The company's revenue for Q3 2025 reached 39.53 billion, a 12.65% increase compared to the previous year, driven by the growth of existing customers and the launch of new models [10][27]. - The gross margin for Q3 2025 was 19.86%, showing an increase of 0.79 percentage points year-on-year [12][20]. Product Development - Xingyu is focusing on the development of new technologies, including smart front lighting systems based on DLP and MicroLED technologies, and interactive lighting solutions using MiniLED and OLED technologies [36]. - The company has initiated strategic collaborations with various technology firms to enhance its product offerings and expand its capabilities in automotive electronics [41][42]. Market Expansion - Xingyu is actively expanding its global footprint, with production capacity in Serbia gradually being released and new facilities established in Mexico and the United States [62]. - The company has secured new projects for 52 vehicle models in H1 2025, with 37 models entering mass production, showcasing its strong position as a leading automotive lighting solution provider [56]. Strategic Partnerships - Xingyu has formed strategic alliances with major technology companies, including Huawei and Horizon Robotics, to develop integrated solutions for smart automotive lighting [43][53]. - The company is also venturing into the robotics sector, having established Xingyu Intelligent Robotics Co., Ltd. to explore opportunities in intelligent manufacturing and automation [49][51]. Customer Base - The customer portfolio includes major automotive manufacturers such as Volkswagen, Toyota, and NIO, with a significant focus on new energy vehicle projects [59][60]. - Xingyu has received multiple awards from its partners, recognizing its quality and service excellence in the automotive lighting sector [60].

Investment Rating - The report maintains an "Outperform" rating for the automotive intelligence sector [4][6]. Core Insights - The automotive intelligence industry is experiencing significant advancements, with companies like Xiaopeng Motors and Leap Motor being recommended for investment. For L4 level autonomous driving, Pony.ai and WeRide are highlighted as key players. In the component sector, Hesai Technology is recommended for data acquisition, while Horizon Robotics and other companies are suggested for data processing and application [4][5]. Industry News - Tesla's Robotaxi service is set to expand to 8 to 10 regions by the end of the year [1]. - Xiaopeng Motors and WeRide have initiated their IPO process, aiming for a Hong Kong listing on November 6 [1]. - Stellantis is collaborating with Nvidia, Uber, and Foxconn to accelerate its Robotaxi deployment [1]. - Hesai Technology has secured a 5 billion yuan global order in automotive intelligence [1]. - Yujia Innovation's unmanned vehicle has begun operations in Huaqiangbei, marking a new phase in smart logistics [1]. - Jiusi Intelligent has completed a $100 million Series B4 financing led by Ant Group [1]. High-Frequency Core Data Updates - The penetration rate of 8 million pixel cameras in passenger vehicles reached 43.8% in August 2025, up 27 percentage points year-on-year [2]. - Nvidia's chip penetration in passenger vehicle driving domains increased to 57.2%, a year-on-year increase of 27 percentage points [2]. - The penetration rate of lidar in passenger vehicles reached 10.4%, with Huawei holding a 40% market share among lidar suppliers [2]. Smart Driving Insights - The penetration rate of passenger vehicles with L2 and above functions reached 33.3% in August 2025, an increase of 18 percentage points year-on-year [3]. - The penetration rates for front-view cameras, forward millimeter-wave radar, and lidar were 67.8%, 57.5%, and 10.4%, respectively [3]. - The penetration rate of driving domain controllers reached 33.2%, up 17.5 percentage points year-on-year [3]. Investment Recommendations - Recommended companies include Xiaopeng Motors, Leap Motor, and Geely for complete vehicles. For L4 autonomous driving, Pony.ai and WeRide are suggested. In the components sector, Hesai Technology is recommended for data acquisition, while Horizon Robotics, Black Sesame Technologies, and others are recommended for data processing [4][5].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 171.12 CNY [3][6]. Core Insights - The company's earnings per share (EPS) are projected to be 5.66, 7.13, and 8.79 CNY for the years 2025, 2026, and 2027 respectively, reflecting slight adjustments in gross margin and expense ratios [3]. - The company is experiencing improved profitability and is expanding its collaboration in the robotics sector, indicating a strategic shift towards new growth areas [2][11]. Financial Performance Summary - The company's revenue is expected to grow from 10,248 million CNY in 2023 to 21,386 million CNY in 2027, with a compound annual growth rate (CAGR) of 14.7% [5]. - Operating profit is forecasted to increase from 1,199 million CNY in 2023 to 2,958 million CNY in 2027, with a CAGR of 23.3% [5]. - Net profit attributable to the parent company is projected to rise from 1,102 million CNY in 2023 to 2,512 million CNY in 2027, with a CAGR of 23.4% [5]. - The gross margin is expected to improve from 20.6% in 2023 to 22.0% in 2027, while the net margin is projected to increase from 10.8% to 11.7% over the same period [5]. Market Position and Strategic Initiatives - The company is a leading player in the domestic automotive lighting sector, focusing on smart lighting solutions and partnerships with major tech firms like Huawei [11]. - A strategic partnership with Jieka Co., Ltd. has been established to accelerate the company's entry into the robotics market, showcasing its commitment to diversifying its business [11].

Summary of Xingyu Co., Ltd. Conference Call Company Overview - **Company**: Xingyu Co., Ltd. - **Industry**: Automotive Lighting Key Financial Performance - **Revenue Growth**: In the first three quarters of 2025, revenue increased by 19.9% year-on-year, driven by new project implementations [2][3] - **Q3 Performance**: Q3 revenue reached 39.5 billion CNY, a 12.7% year-on-year increase and an 8% quarter-on-quarter increase. Net profit was 4.3 billion CNY, up 9% year-on-year and 13.5% quarter-on-quarter. Gross margin improved to 19.9%, nearly a 1% increase year-on-year [3][26] Customer Structure - **Top Clients**: The top five clients are Chery, Seres, FAW-Volkswagen, FAW Hongqi, and Li Auto. Chery and Seres account for approximately 20% of revenue, while FAW-Volkswagen contributes around 14-15% [4][12] - **New Energy Clients**: New energy clients represent about 45% of total revenue, indicating potential for growth compared to the domestic new energy vehicle sales ratio of 52-53% [4][12] New Energy Sector - **Collaboration with Seres**: Close cooperation with Seres in the new energy sector, with stable sales of the M9 model exceeding 10,000 units per month. The M8 model's average selling price is around 5,000 CNY [5][12] - **Monthly Shipments**: Monthly shipments are stable at approximately 55,000 to 58,000 units [5] International Market Expansion - **Southeast Asia Exports**: The Shanghai factory exports over 55,000 units monthly to Southeast Asia, with expectations for overseas revenue to reach 600-700 million CNY by 2026 [6][13] - **North America Market**: Currently in the assessment phase for the North American market, with plans to accelerate internationalization [13][22] Product Structure and Margins - **High-Value Products**: High-value products, such as smart headlights, account for over 30% of total lighting revenue. The proportion is expected to increase with the mass production of DRP and HD projects [2][7] - **Gross Margin Improvement**: Gross margin improved due to product structure optimization, increased high-value product ratios, cost reductions, and scale effects [4][26] Smart Headlight Technology - **Competitive Advantage**: Smart headlights have significantly enhanced the company's competitiveness, with collaborations with brands like Huawei, Li Auto, Xiaomi, and Zeekr. The company has established a strong moat due to its delivery experience and rapid mass production capabilities [8] HD and DLP Technology Promotion - **International Application**: Actively promoting HD and DLP technology internationally, with plans for 8 to 10 front light projects in 2026 [9] Robotics Sector - **Research and Development**: The company is exploring opportunities in the robotics field, focusing on display, lighting, laser, and projection applications [10][25] Future Projections - **New Projects**: Anticipated new projects include the Xiaomi project expected to start mass production in Q4 2025, and several models from Li Auto and NIO adopting advanced lighting technologies [27][28] - **R&D Investment**: Future R&D expenses are planned to increase as new projects are acquired, with a focus on core technologies [29] Challenges and Strategies - **Management Issues**: The main challenge in overseas expansion is management efficiency, which is being addressed by reducing the number of domestic staff and employing local management [22] - **Market Strategy**: The company plans to adopt a strategy of local production for local markets and collaborate with domestic brands for international exports [23][24] Conclusion Xingyu Co., Ltd. is positioned for growth in the automotive lighting industry, with strong revenue performance, a focus on new energy vehicles, and strategic international expansion. The company is leveraging advanced technologies and partnerships to enhance its competitive edge while navigating challenges in management and market entry strategies.