Financial Performance - The company's revenue for Q3 2024 reached ¥1,623,879,081.74, representing a year-on-year increase of 7.73%[2] - Net profit attributable to shareholders for Q3 2024 was ¥231,645,189.53, a significant increase of 79.52% compared to the same period last year[2] - The company achieved a net profit of ¥593,793,754.87 for the first three quarters of 2024, up 89.26% year-on-year[4] - Total operating revenue for the first three quarters of 2024 reached ¥4,640,087,780.11, a 20.3% increase from ¥3,857,699,056.15 in the same period of 2023[21] - Net profit for the first three quarters of 2024 was ¥593,717,026.84, a significant increase from ¥313,718,252.11 in the same period of 2023, representing an 89.5% growth[22] - The total profit for the first three quarters of 2024 was ¥631,999,408.08, compared to ¥303,195,500.19 in the same period of 2023, reflecting a 108.5% increase[22] - The net profit attributable to shareholders of the listed company for the current reporting period increased by 79.52%[11] - The total net profit attributable to shareholders for the year-to-date increased by 89.26%[11] Research and Development - R&D expenses for the first three quarters totaled ¥1,019,672,108.53, reflecting a year-on-year increase of 7.10%[4] - The company has ongoing research and development efforts aimed at new product innovations and market expansion strategies[16] Profitability Metrics - The gross profit margin for Q3 2024 improved to 38.22%, an increase of 2.24 percentage points year-on-year[6] - The weighted average return on equity increased to 10.23%, up 4.17 percentage points year-on-year[4] - The basic earnings per share for the current reporting period increased by 77.42%[11] - Basic earnings per share for the third quarter of 2024 was ¥1.42, compared to ¥0.76 in the same quarter of 2023, indicating an increase of 86.8%[23] Cash Flow and Investments - The net cash flow from operating activities for the year-to-date increased by 46.55%, primarily due to increased sales collections[11] - Cash flow from operating activities amounted to ¥4,646,811,960.26, up from ¥3,778,926,703.55 in the previous year, marking a 22.9% increase[24] - Operating cash inflow for Q3 2024 reached CNY 5,027,795,288.18, an increase of 21.7% compared to CNY 4,131,055,046.76 in Q3 2023[25] - Net cash flow from operating activities was CNY 746,078,746.16, up 46.5% from CNY 509,103,539.88 in the same period last year[25] - Cash inflow from investment activities totaled CNY 5,246,883,117.15, a rise of 14% compared to CNY 4,607,054,216.91 in Q3 2023[25] - Net cash flow from investment activities was negative CNY 630,947,839.99, worsening from negative CNY 573,567,915.68 year-over-year[25] - The company reported an investment income of ¥19,870,414.70, up from ¥15,049,994.96 in the previous year, showing a 32.5% increase[22] Assets and Liabilities - The total assets as of the end of Q3 2024 were ¥6,968,149,310.91, a 9.63% increase from the previous year[4] - The company's current assets totaled CNY 5,444,109,474.94, up from CNY 5,147,520,533.37, indicating an increase of about 5.8%[18] - The total liabilities decreased to CNY 784,276,108.97 from CNY 867,003,410.77, showing a reduction of approximately 9.5%[19] - The equity attributable to shareholders increased to CNY 6,148,895,489.44 from CNY 5,450,425,117.79, representing a growth of about 12.8%[20] - The company's inventory increased to CNY 1,271,074,913.51 from CNY 1,244,553,356.80, marking a rise of about 2.1%[18] Market Position and Strategy - The T series sales revenue grew over 50% year-on-year, continuing its trend as the company's largest product line[5] - The W series Wi-Fi 6 chips have gained significant market share in domestic operator tenders, with expected sales to exceed 10 million units in 2024[5] - The company plans to continue its multi-product line strategy, anticipating revenue growth in 2024 despite some uncertainties[7] - The company is focused on enhancing its market position through strategic investments and potential acquisitions in the semiconductor sector[11] Shareholder Information - The company’s major shareholders include Amlogic (Hong Kong) Limited, holding 26.02% of shares[12] - The company has not disclosed any related party transactions or concerted actions among other shareholders[14] Other Financial Metrics - The company reported a significant increase in comprehensive gross margin compared to the previous year, contributing to improved profitability[11] - The company has identified certain non-recurring gains and losses that are significant and not listed in the relevant disclosure announcements[11] - Other comprehensive income after tax was -¥9,590,329.83, compared to ¥18,225,174.99 in the same period of 2023, indicating a shift in financial performance[23] - The ending balance of cash and cash equivalents was CNY 893,191,637.31, down from CNY 1,163,504,457.39 at the end of Q3 2023[26]

证券代码：688099 证券简称：晶晨股份 公告编号：2024-038 晶晨半导体（上海）股份有限公司 第三届董事会第十三次会议决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 晶晨半导体（上海）股份有限公司（以下简称"公司"）第三届董事会第十三 次会议于 2024 年 10 月 28 日以现场结合通讯表决的方式召开，公司以书面方式 向全体董事发出召开本次会议的通知，与会的各位董事已知悉与所议事项相关的 必要信息。会议应到董事 5 名，实到董事 5 名，会议的召集和召开程序符合《中 华人民共和国公司法》等法律、法规、部门规章以及《晶晨半导体（上海）股份 有限公司章程》的有关规定，作出的决议合法、有效。 会议以投票表决方式审议通过了以下议案： 一、审议通过《关于<2024 年第三季度报告>的议案》 公司《2024 年第三季度报告》的编制符合《证券法》、《上海证券交易所科创 板股票上市规则》及《科创板上市公司自律监管指南第 3 号——日常信息披露： 第二十八号 科创板上市公司季度报告》等法律法规的要求，报告内容真实、准 ...

证券代码：688099 证券简称：晶晨股份 公告编号：2024-039 第三届监事会第十二次会议决议公告 本公司监事会及全体监事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 晶晨半导体（上海）股份有限公司（以下简称"公司"）第三届监事会第十二 次会议于 2024 年 10 月 28 日以通讯表决的方式召开，公司以通讯方式向全体监 事发出召开本次会议的通知，与会的各位监事已知悉与所议事项相关的必要信息。 本次会议由监事会主席赵丹女士召集并主持，会议应到监事 3 名，实到监事 3 名，会议的召集和召开程序符合《中华人民共和国公司法》等法律、法规、部门 规章以及《晶晨半导体（上海）股份有限公司章程》（以下简称"《公司章程》"） 的有关规定，作出的决议合法、有效。 会议以投票表决方式审议通过了以下议案： 一、审议通过《关于<2024 年第三季度报告>的议案》 公司监事会对 2024 年第三季度报告进行了充分审核，经审核，公司监事会 认为： 1、公司 2024 年第三季度报告的编制和审议程序符合法律、法规、《公司章 程》和公司内部管理制度的各项规定； ...

晶晨半导体（上海）股份有限公司监事会 关于 2021 年限制性股票激励计划首次授予及预留授予 晶晨半导体（上海）股份有限公司（以下简称"公司"）监事会依据《中华人 民共和国公司法》（以下简称"《公司法》"）、《中华人民共和国证券法》（以下简 称"《证券法》"）、《上市公司股权激励管理办法》（以下简称"《管理办法》"）、 《上海证券交易所科创板股票上市规则》（以下简称"《上市规则》"）和《晶晨 半导体（上海）股份有限公司章程》（以下简称"《公司章程》"）等有关规定， 对公司 2021 年限制性股票激励计划（以下简称"本次激励计划"）首次授予部分 第三个归属期及预留授予部分第二批次第二个归属期归属名单进行审核，发表核 查意见如下： 本次拟归属的 417 名激励对象（其中，首次授予部分激励对象 362 名，预留 授予部分第二批次激励对象 100 名，重复授予激励对象 45 名）符合《公司法》、 《证券法》等法律、法规和规范性文件以及《公司章程》规定的任职资格，符合 《管理办法》、《上市规则》等法律、法规和规范性文件规定的激励对象条件，符 合《2021 年限制性股票激励计划（草案）》规定的激励对象范围，其作为公司本 ...

晶晨半导体（上海）股份有限公司 关于作废处理部分限制性股票的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 晶晨半导体（上海）股份有限公司（以下简称"晶晨股份"或"公司"）于 2024 年 10 月 28 日召开第三届董事会第十三次会议和第三届监事会第十二次会 议，审议通过了《关于作废处理部分限制性股票的议案》，现将有关事项说明如 下： 一、 公司 2019 年、2021 年限制性股票激励计划已履行的决策程序和信息披 露情况 证券代码：688099 证券简称：晶晨股份 公告编号：2024-044 5、2019 年 12 月 20 日，公司于上海证券交易所网站（www.sse.com.cn）披 露《关于公司 2019 年限制性股票激励计划内幕信息知情人及激励对象买卖公司 股票情况的自查报告》（公告编号：2019-015）。 6、2019 年 12 月 31 日，公司召开第一届董事会第二十一次会议与第一届监 事会第十一次会议，审议通过了《关于调整 2019 年限制性股票激励计划相关事 项的议案》、《关于向第一类激励对象授 ...

北京市嘉源律师事务所 关于晶晨半导体（上海）股份有限公司 2019 年限制性股票激励计划 预留授予部分第二批次及第三批次 第三个归属期归属条件成就 及部分限制性股票作废事项的 法律意见书 西城区复兴门内大街 158 号远洋大厦 4 楼 中国 · 北京 源 霍山市 等 品 YUAN LAW OFFICES 北京 BEIJING · 上海 SHANGHAI · 深圳 SHENZHEN · 香港 HONG KONG · 广州 GUANGZHOU · 西安 XI'AN 致:晶晨半导体(上海)股份有限公司 北京市嘉源律师事务所 关于晶晨半导体(上海)股份有限公司 2019 年限制性股票激励计划 预留授予部分第二批次及第三批次 第三个归属期归属条件成就 及部分限制性股票作废事项的 法律意见书 嘉源(2024)-01-543 敬启者: 北京市嘉源律师事务所(以下简称"本所")接受晶晨半导体(上海)股份有 限公司(以下简称"晶晨股份"或"公司")的委托,担任晶晨股份的专项法律顾问, 依据《中华人民共和国公司法》(以下简称"《公司法》")、《中华人民共和国证 券法》(以下简称"《证券法》")、《上市公司股权激励管理办法》(以下 ...

证券代码：688099 证券简称：晶晨股份 公告编号：2024-041 晶晨半导体（上海）股份有限公司 2019 年限制性股票激励计划预留授予部分 第三批次第三个归属期符合归属条件的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 限制性股票拟归属数量（2020 年 10 月 28 日授予）：35,800 股 归属股票来源：晶晨半导体（上海）股份有限公司（以下简称"公司"） 向激励对象定向发行公司 A 股普通股股票 一、本次股权激励计划批准及实施情况 （一）本次股权激励计划方案及履行的程序 （2）预留授予数量：预留授予的限制性股票数量为 154.38 万股（分别于 2020 年 6 月 29 日授予 58.28 万股，于 2020 年 9 月 22 日授予 28.35 万股，于 2020 年 10 月 28 日授予 16.95 万股，于 2020 年 12 月 14 日授予 50.80 万股），约占公司 《2019 年限制性股票激励计划（草案）》（以下简称"激励计划"）公告时公司股 本总额的 0.38% ...

2019 年限制性股票激励计划预留授予部分 第二批次第三个归属期符合归属条件的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 限制性股票拟归属数量（2020 年 9 月 22 日授予）：43,000 股 归属股票来源：晶晨半导体（上海）股份有限公司（以下简称"公司"） 向激励对象定向发行公司 A 股普通股股票 证券代码：688099 证券简称：晶晨股份 公告编号：2024-040 晶晨半导体（上海）股份有限公司 （6）任职期限、公司层面业绩考核要求及个人层面绩效考核要求 ①激励对象满足各归属期任职期限要求 一、本次股权激励计划批准及实施情况 （一）本次股权激励计划方案及履行的程序 1、本次股权激励计划主要内容 （1）股权激励方式：第二类限制性股票。 （2）预留授予数量：预留授予的限制性股票数量为 154.38 万股（分别于 2020 年 6 月 29 日授予 58.28 万股，于 2020 年 9 月 22 日授予 28.35 万股，于 2020 年 10 月 28 日授予 16.95 万股，于 20 ...

Investment Rating - Buy (First Coverage) with a target price of 89 RMB [3] Core Views - The company is a leader in the domestic multimedia SoC chip design industry, with a diverse product portfolio including set-top box chips, smart TV chips, AI audio-video chips, WiFi chips, and automotive electronics chips [2] - The company's performance improved significantly in the first half of 2024, with operating revenue and net profit attributable to the parent company reaching 3.018 billion RMB and 362 million RMB, respectively, representing year-on-year growth of 28.33% and 96.06% [2] - The set-top box market is experiencing a trend towards high-definition and intelligent upgrades, with significant growth potential in overseas markets [2] - The company is well-positioned to benefit from the domestic substitution trend in the global TV supply chain, with opportunities to increase market share in the TV SoC market [2] - The company's AI audio-video chips and WiFi chips are expected to drive new growth, with the WiFi chip business entering a harvest period as WiFi technology upgrades from 5th to 6th generation [2] Industry Overview Set-Top Box Market - The domestic IPTV/OTT set-top box market is nearing saturation, with annual shipments stabilizing at around 50 million units, while overseas markets have significant growth potential with annual shipments of 40-50 million units [2] - The company has a strong competitive advantage in high-definition chips and holds a significant share in the procurement of major domestic telecom operators [2] - The domestic market is transitioning to 8K high-definition and intelligent set-top boxes, which will drive an increase in product value [2] Smart TV Market - The global TV market is expected to ship 223 million units in 2024, with Chinese brands occupying three of the top five spots in terms of shipments [2] - The TV SoC market is dominated by Taiwanese suppliers, but there is a growing need for mainland suppliers due to supply chain security concerns, providing opportunities for the company to increase its market share [2] - The trend towards high-end smart TVs is creating opportunities for value growth in TV SoCs [2] Smart Home and WiFi Chips - The global smart home market is growing, with AI technology becoming a key driver of development [2] - The company's AI audio-video chips, which feature AI capabilities, are gaining traction in international markets through partnerships with well-known brands [2] - The company's WiFi chips are expected to benefit from the upgrade from WiFi 5 to WiFi 6, which will significantly increase the value of the chips [2] Automotive Electronics - The smart cockpit market is expanding rapidly, and the company's automotive electronics chip business has long-term growth potential [2] Financial Performance - The company's revenue and net profit improved in the first half of 2024, with revenue reaching 3.016 billion RMB, a year-on-year increase of 28.33%, and net profit attributable to the parent company reaching 362 million RMB, a year-on-year increase of 96.06% [18] - The company's gross margin and net margin have stabilized, with gross margin at 35.4% and net margin at 12.0% in the first half of 2024 [19] - The company's R&D expenses as a percentage of revenue decreased, contributing to an expansion in net profit margin [20] Key Assumptions and Profit Forecast - The company's revenue is expected to grow from 6.495 billion RMB in 2024 to 9.210 billion RMB in 2026, with net profit attributable to the parent company increasing from 806 million RMB to 1.363 billion RMB over the same period [5] - The company's EPS is expected to grow from 1.93 RMB in 2024 to 3.26 RMB in 2026, with a corresponding PE ratio of 37x, 28x, and 22x, respectively [5] Valuation - The company is valued using a relative valuation method, with a target PE ratio of 35x for 2025, resulting in a 12-month target price of 89 RMB [5]

Investment Rating - The report maintains a "Buy" rating for the company, 晶晨股份 (688099.SH) [1] Core Views - The company is expected to achieve significant revenue and profit growth in the first three quarters of 2024, driven by market recovery and new product launches. Projected revenue is approximately 4.64 billion yuan, a year-on-year increase of about 20.3%, and net profit is expected to be around 594 million yuan, a year-on-year increase of approximately 89.3% [4][5] - The third quarter is anticipated to set a new record for revenue, with an estimated 1.62 billion yuan, reflecting a year-on-year increase of 7.7% and a stable quarter-on-quarter performance. The gross margin is expected to be around 38.2%, up approximately 2.2 percentage points year-on-year [4][5] - The company continues to invest heavily in R&D, with a focus on expanding its product matrix and achieving breakthroughs in multiple new products [5] Summary by Sections Market Performance - The company has experienced a relative performance of -43% compared to the沪深300 index as of October 2023 [3] Financial Data and Forecast - For 2024, the company forecasts revenues of 6.89 billion yuan and net profits of 797 million yuan, with a projected P/E ratio of 36 [6][7] - The gross margin is expected to improve from 36.4% in 2023 to 37.0% in 2024, with net profit margin increasing from 9.3% to 11.6% [7][9] Product Strategy - The T series products have seen over 50% year-on-year sales growth, while the W series Wi-Fi 6 chips have gained significant market share in domestic operator tenders [4][5] - The company has secured initial commercial orders for its 6nm chips based on the new ARM V9 architecture, which will be used in flagship products by several global operators [4][5] R&D Investment - The company has increased its R&D personnel by approximately 60 compared to the same period last year, with R&D expenses reaching about 1.02 billion yuan, a year-on-year increase of 0.07 billion yuan [5]