Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company's annual and quarterly performance met expectations, with continuous growth driven by its main business in Q4 2024 and Q1 2025 [1] - The company is focusing on fan economy and deepening its engagement in vertical markets such as celebrity copyright books [1] - The "Publishing + Internet" strategy is showing initial success, with significant growth in user numbers and internet product accounts [1] - The company is actively developing its second growth curve through the animated film "The Three Kingdoms: The Starry Sky," expected to be released in 2025 [7] - The company is making notable progress in AI applications, particularly with its AI proofreading product [7] Financial Summary - For 2024, the company expects revenue of 582.15 million yuan, a year-on-year increase of 21.76%, and a net profit of 40.83 million yuan, a decrease of 23.87% [9] - Revenue projections for 2025, 2026, and 2027 are 806.14 million yuan, 974.98 million yuan, and 1.25 billion yuan, respectively, with growth rates of 38.48%, 20.94%, and 28.06% [9] - The company anticipates net profits of 138.35 million yuan in 2025, 135.64 million yuan in 2026, and 200.68 million yuan in 2027 [9] - The estimated P/E ratios for the years 2025, 2026, and 2027 are 25.33, 25.84, and 17.47, respectively [9]

Core Insights - Guomai Culture (301052) reported a revenue of 582 million yuan for 2024, marking a year-on-year growth of 21.76%, despite a decline in net profit [1][2] - The company’s main business remains stable, with significant growth in the book agency distribution business, which saw a revenue increase of 566.52% [1][2] - In Q1 2025, the company achieved a revenue of 124 million yuan, reflecting a year-on-year growth of 33.14%, and a net profit increase of 78.52% [1] Revenue and Profitability - In 2024, the overall book retail market in China faced a decline, with a total market scale of 112.9 billion yuan, down 1.52% year-on-year [2] - Guomai Culture's revenue from book planning and distribution reached 536 million yuan, growing by 17.71%, while digital content revenue increased by 28.23% to 17.51 million yuan [2] - The company maintained high gross margins, with book distribution and internet book sales gross margins at 43.61% and 54.29%, respectively [2] Sales and Marketing Innovations - Guomai Culture has developed an innovative "CBC" sales model, effectively connecting "2C + 2B" sales channels, reaching nearly 100 million users [4] - The company’s internet user base grew from 90.08 million at the end of 2023 to 99 million by the end of 2024, a 9.90% increase [3] - The average ROI for internet advertising reached 4.7, with internet sales revenue increasing from 116 million yuan in 2023 to 130 million yuan in 2024, a growth of 11.80% [5] AI and Technological Advancements - Guomai Culture is actively engaging in AI development, having created the "AI Proofreading King" product, which automates proofreading processes [6] - The company’s self-developed large language model "Pyramid" is the only one in the publishing industry to receive regulatory approval, enhancing proofreading accuracy [6] Content Development and Market Expansion - The company has built a vast database of over 4,000 classic books, with 46 titles selling over 100,000 copies in 2024 [7] - Guomai Culture's entry into the educational book market saw a dramatic increase in sales, reaching 286 million yuan, a nearly 14-fold growth compared to 2023 [7] - The company successfully launched the commemorative book "Beyond the Notes: Lin Junjie 20th Anniversary," achieving a remarkable sales figure of 400 million yuan in its first month [8]

中原证券股份有限公司 关于果麦文化传媒股份有限公司 首次公开发行股票并在创业板上市之保荐总结报告书 中原证券股份有限公司（以下简称"中原证券"或"保荐机构"）作为果麦 文化传媒股份有限公司（以下简称"果麦文化""发行人"或"公司"）首次公 开发行股票的保荐机构和持续督导机构，根据《证券发行上市保荐业务管理办法》 《深圳证券交易所创业板股票上市规则》《深圳证券交易所上市公司自律监管指 引第 13 号——保荐业务》等有关规定，对果麦文化的持续督导时间为该公司发 行股票上市当年剩余时间及其后 3 个完整的会计年度，果麦文化股票于 2021 年 8 月 30 日起在深圳证券交易所创业板挂牌上市，其持续督导期为 2021 年 8 月 30 日至 2024 年 12 月 31 日，现中原证券对果麦文化的持续督导期限已满，中原证 券根据相关法律法规，出具本保荐总结报告。 一、保荐机构及保荐代表人承诺 1、保荐总结报告书及相关资料的内容不存在虚假记载、误导性陈述或重大 遗漏，保荐机构及保荐代表人对其真实性、准确性、完整性承担法律责任。 2、本机构及保荐代表人自愿接受中国证券监督管理委员会（以下简称"中 国证监会"）对保荐总结 ...

Investment Rating - The report maintains a positive outlook on the A-share media sector for 2024 and Q1 2025, highlighting significant growth in gaming, film, and publishing sectors [4][5]. Core Insights - The report indicates that the overall performance of the media sector in 2024 remains under pressure, but there are signs of improvement in quarterly trends, with a notable increase in net profit by 38.6% year-on-year in Q1 2025 [5][6]. - The gaming industry shows a strong upward trend, with Q1 2025 revenue growth of 21.9%, marking the best growth rate in nearly 13 quarters, driven by new product launches and the upcoming AI gaming developments [11][15]. - The film sector benefits from a resurgence in box office performance, particularly driven by the success of "Nezha: Birth of the Demon Child," with Q1 2025 box office revenue increasing by 49% year-on-year [5][14]. - The publishing sector demonstrates resilience, with net profit recovering to levels close to Q1 2023, despite a slight revenue decline [14]. Summary by Relevant Sections Gaming Sector - Q1 2025 revenue increased by 21.9%, with a net profit margin of 13%, up 2.4 percentage points from the previous year [11][15]. - Companies like Century Huatong and Perfect World reported significant growth, with expectations for continued improvement in the second half of 2025 as new products are launched [15][21]. Film Sector - The domestic film market saw a 49% increase in box office revenue in Q1 2025, with average ticket prices reaching 46.8 yuan [5][14]. - The success of major films like "Nezha: Birth of the Demon Child" has positively impacted the industry, leading to improved profit margins for cinema chains [14]. Publishing Sector - The publishing industry experienced a slight revenue decline of 4.2% year-on-year, but profit margins improved significantly due to tax exemptions for state-owned publishing companies [14]. - The overall financial health of major publishing groups remains stable, with expectations for consistent dividend payouts [14]. Advertising Sector - The advertising market continues to face pressure, but companies like Focus Media show resilience with a year-on-year revenue increase of 5% and net profit growth of 9% [14]. Long Video Sector - The long video sector is impacted by macroeconomic factors, with a shift in user attention towards short dramas affecting brand advertising revenues [5][14].

Summary of Key Points from the Conference Call Industry Overview - The conference call focuses on the **media industry** and highlights significant opportunities in **AI** and **AI glasses** for the second quarter and second half of 2025, particularly following positive guidance from President Xi Jinping regarding AI glasses, which may catalyze the industry [1][2] - The **gaming sector** is noted for its strong performance, with several companies exceeding market expectations in the first quarter of 2025 [2] Core Insights and Arguments - **AI and AI Glasses**: The media industry should pay attention to AI and AI glasses, with a projected market size of **4.71 billion** yuan by 2027, and **Inpaas** expected to generate over **90 million** yuan in net profit, contributing to a market capitalization increase of **2.8 billion** yuan [1][5] - **Film and Gaming Projects**: Anticipated summer releases include animated films like **"Three Kingdoms Starry Sky"** and **"Wang Wang Island,"** along with games such as **"One Ring"** and **"SLG 5,000 Years,"** which are expected to drive revenue for related companies [1][4] - **Fengjun Media**: Reported first-quarter revenue of **2.858 billion** yuan, a **4.7%** year-on-year increase, and a net profit of **1.135 billion** yuan, up **9.14%** year-on-year, with a dividend yield exceeding **6%** [1][8] - **Gaming Sector Performance**: The gaming sector reported a profit of **3.476 billion** yuan in Q1 2025, a **41.7%** increase year-on-year, with notable performances from companies like **Kying Network**, **Perfect World**, **ST Huayun**, and **Jibite** [1][11] Additional Important Insights - **Mergers and Acquisitions**: Fengjun Media's recent acquisition of **Xinchao** is expected to enhance overall efficiency and bargaining power, positively impacting future performance [1][9] - **Education Sector**: The education sector is highlighted for its strong domestic demand characteristics, with recommendations to focus on high-performance, high-dividend stocks like **Oriental Education**, which saw a **15%-35%** increase in spring enrollment [2][12] - **Doushen Education**: As the first AI+ education application stock in A-shares, its **AI class** product is expected to launch in Q2, potentially replacing online language courses and driving significant revenue growth [2][15][16] - **Market Dynamics**: The K12 education sector is advised to focus on AI-enabled education, with companies like **Doushen Education** and **Shengtong Co.** showing promise for future growth [2][14][17] This summary encapsulates the key points discussed in the conference call, providing insights into the media and gaming industries, as well as emerging opportunities in AI and education sectors.

果麦文化传媒股份有限公司章程 果麦文化传媒股份有限公司 章程 2025年4月 1 | 第一章 | 总则 3 | | --- | --- | | 第二章 | 经营宗旨和范围 4 | | 第三章 | 股份 4 | | | 第一节 股份发行 4 | | | 第二节 股份增减和回购 6 | | | 第三节 股份转让 7 | | 第四章 | 股东和股东大会 8 | | | 第一节 股东 8 | | | 第二节 股东大会的一般规定 10 | | | 第三节 股东大会的召集 12 | | | 第四节 股东大会的提案与通知 13 | | 第五节 | 股东大会的召开 14 | | | 第六节 股东大会的表决和决议 17 | | 第五章 | 董事会 21 | | | 第一节 董事 21 | | | 第二节 董事会 24 | | 第六章 | 总裁及其他高级管理人员 28 | | 第七章 | 监事会 29 | | | 第一节 监事 29 | | | 第二节 监事会 30 | | 第八章 | 财务会计制度、利润分配和审计 31 | | | 第一节 财务会计制度和利润分配 31 | | | 第二节 内部审计 34 | | | 第三节 会 ...

关于公司 2025 年度董事、监事和高级管理人员 薪酬（津贴）方案的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 果麦文化传媒股份有限公司（以下简称"公司"）于 2025 年 4 月 25 日召开了 第三届董事会第十次会议和第三届监事会第十次会议，会议分别审议通过了《关 于公司 2025 年度董事薪酬及津贴方案的议案》、《关于公司 2025 年度高级管理人 员薪酬方案的议案》和《关于公司 2025 年度监事薪酬及津贴方案的议案》，其中 《关于公司 2025 年度董事薪酬及津贴方案的议案》和《关于公司 2025 年度监事 薪酬及津贴方案的议案》尚需提交公司股东大会审议。 为进一步完善公司董事、监事和高级管理人员的薪酬管理，调动其工作积极 性，提高公司的经营管理水平，促进公司的稳定经营和发展，根据《公司章程》 《董事会薪酬与考核委员会工作细则》及公司相关制度，结合公司经营实际情况 及行业、地区薪酬水平，公司制定了 2025 年度董事、监事和高级管理人员薪酬 （津贴）方案，具体如下： 证券代码：301052 证券简称：果麦文化 公告编号：2025-014 果 ...

公司监事会设监事 3 名，其中职工代表监事 1 名，监事会的人数及人员构成 符合法律、法规的要求。2024 年，公司监事会共召开会议 8 次，所有议案均获 得全票通过，会议召集、召开程序符合《公司法》《公司章程》及《监事会议事 规则》等法律、法规、规定性文件的规定。会议具体情况如下： | 序号 | 会议名称 | 召开时间 | 议题 | | --- | --- | --- | --- | | | 第 三 届 监 事 会 第 二 | 2024/2/29 | 1.《关于<2023 年度监事会工作报告>的议案》 | | | | | 2.《关于<2023 年度财务决算报告>的议案》 | | | | | 3.《关于<2023 年年度报告>及其摘要的议案》 | | | | | 4.《关于<公司 2023 年度利润分配预案>的议案》 | | | | | 5.《关于<2023 年度内部控制自我评价报告>的议 | | 1 | | | | | | 次会议 | 案》 | | | | | | 6.《关于<2023 年度募集资金存放与使用情况专项 | | | | | 报告>的议案》 | | | | | 7.《关于公司 2024 年度监事 ...

证券代码：301052 证券简称：果麦文化 公告编号：2025-018 果麦文化传媒股份有限公司 关于续聘 2025 年度审计机构的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 果麦文化传媒股份有限公司（以下简称"公司"）于 2025 年 4 月 25 日召开 第三届董事会第十次会议、第三届监事会第十次会议，会议审议通过公司《关 于续聘 2025 年审计机构的议案》，现将相关事项公告如下： 一、拟续聘会计师事务所的基本情况 （一）机构信息 1.基本信息 （1）机构名称：众华会计师事务所（特殊普通合伙） （2）成立日期：2013 年 12 月 2 日 （3）组织形式：特殊普通合伙 （4）注册地址：上海市嘉定工业区叶城路 1630 号 5 幢 1088 室 （5）首席合伙人：陆士敏 （6）2024 年末合伙人数量 68 人、注册会计师数量 359 人、上年度末签署 过证券服务业务审计报告的注册会计师人数：超过 180 人。 （7）2024 年收入总额（经审计）：56,893.21 万元 2024 年审计业务收入（经审计）：47,281.44 万元 2024 ...

证券代码：301052 证券简称：果麦文化 公告编号：2025-012 果麦文化传媒股份有限公司 关于变更公司住所、经营范围和修订《公司章程》 并办理工商变更登记的公告 一、公司住所变更的情况 公司拟变更住所名称，具体情况如下： 原住所：浙江省杭州市西湖区钱江浙商创投中心 2 幢 406 室。 变更后住所：浙江省杭州市西湖区西溪湿地三深区块一区 1 号。 最终登记住所以工商部门核准意见为准。 二、公司经营范围变更的情况 根据公司经营业务发展需要，公司拟对经营范围进行调整，具体情况如下： 原经营范围：经依法登记，公司的经营范围为： 许可项目：出版物批发；出版物零售；音像制品复制；互联网信息服务； 餐饮服务；演出经纪；出版物互联网销售；电影发行；基础电信业务；第二类 增值电信业务；第一类增值电信业务 (依法须经批准的项目，经相关部门批准 后方可开展经营活动，具体经营项目以审批结果为准)。 一般项目：知识产权服务（专利代理服务除外）；文具用品零售；文具制 造；工艺美术品及礼仪用品销售（象牙及其制品除外）；互联网销售（除销售 需要许可的商品）；日用品销售；广告发布；广告设计、代理；市场营销策 划；企业形象策划；社会经 ...