Investment Rating - The report maintains a "Buy" rating for the company, with a target price of HKD 44.00, indicating a potential upside of 84.1% from the current price of HKD 23.90 [2][3][10]. Core Insights - The company is expected to achieve profitability again in 2024, driven by strong overseas sales of Furmonertinib and effective cost control measures. The focus for 2025 will be on the NDA submission for SAVANNAH in the U.S. and the progress of new product approvals in mainland China [3][7]. - Despite a decline in one-time collaboration income, the company has managed to maintain a positive outlook due to robust sales performance and cost management [3][7]. - The company’s revenue for 2025 is projected at USD 708 million, with a slight decrease from previous estimates, while net profit is expected to rise significantly to USD 452 million, reflecting a 15% increase from prior forecasts [6][12]. Financial Projections - Revenue and profit forecasts for 2025-2027 show a slight downward adjustment of 1-4% for revenue, but an increase in net profit projections due to ongoing cost control efforts [7][12]. - The company anticipates oncology and immunology revenue to reach USD 350-450 million in 2025, with a projected growth of over 30% in product market sales [7]. - The DCF model estimates the company's equity value at approximately USD 4.916 billion, translating to a per-share value of HKD 44.00 [8][12]. Market Performance - The stock has shown a year-to-date increase of 5.99%, with a 52-week high of HKD 34.70 and a low of HKD 20.25 [5][11]. - The report highlights the significant growth in oncology product revenue, which increased by 65% year-on-year, primarily due to the strong market performance of Furmonertinib [7][12].

交银国际研究 公司更新 | 消费 | 收盘价 | | 目标价 | | 潜在涨幅 | 2025 年 3 月 20 日 | | --- | --- | --- | --- | --- | --- | --- | | 港元 | | 97.90 | 港元 | 113.30↑ | +15.7% | | | 安踏 (2020 HK) | | | | | | | 2024 年业绩符合预期；2025 年指引营收高个位数至双位数增长 个股评级 买入 1 年股价表现 资料来源 : FactSet 3/24 7/24 11/24 3/25 -20% -10% 0% 10% 20% 30% 40% 50% 2020 HK 恒生指数 财务数据一览 | 年结12月31日 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 收入 (百万人民币) | 62,356 | 70,826 | 77,163 | 84,476 | 90,862 | | 同比增长 (%) | 16.2 | 13.6 | 8.9 | 9.5 | 7.6 | | 净 ...

个股评级 买入 1 年股价表现 交银国际研究 公司更新 | 互联网 | 收盘价 | | 目标价 | | 潜在涨幅 | 2025 年 3 月 20 日 | | --- | --- | --- | --- | --- | --- | --- | | 港元 | | 540.00 | 港元 | 583.00↑ | +8.0% | | | 腾讯控股 (700 HK) | | | | | | | AI+应用或在腾讯生态最快落地，上调目标价 财务数据一览 | 年结12月31日 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 收入 (百万人民币) | 609,015 | 660,257 | 713,818 | 767,880 | 818,920 | | 同比增长 (%) | 9.8 | 8.4 | 8.1 | 7.6 | 6.6 | | 净利润 (百万人民币) | 157,688 | 222,703 | 244,774 | 268,648 | 289,453 | | 每股盈利 (人民币) | 16.33 | 23. ...

Investment Rating - The report assigns a "Buy" rating for Kingsoft Corporation (3888 HK) with a target price raised from HKD 33 to HKD 50, indicating a potential upside of 18.1% [2][11]. Core Insights - The report highlights that Kingsoft's Q4 profits exceeded expectations, with a projected 31% revenue growth in the gaming segment for 2024, driven by new game releases. The operating profit margin for the gaming business is expected to improve by 15 percentage points to 42% [2][6]. - The application of AI features in WPS is anticipated to continue driving rapid growth in WPS 365 and personal subscription services. The report adjusts profit forecasts based on a 10x/25x P/E ratio for gaming/WPS businesses and an increase in Kingsoft Cloud's market value [2][6]. - The report notes that WPS had a total of 41.7 million paid users by the end of 2024, a 17% year-on-year increase, with AI functionalities enhancing user engagement and conversion rates [6]. Financial Performance Summary - For 2025, the revenue forecast is set at RMB 11,495 million, reflecting a 4% increase from the previous estimate. The gaming segment is expected to generate RMB 5,475 million, a 6% increase, while WPS is projected to reach RMB 6,019 million, a 3% increase [5][13]. - The gross profit for 2025 is estimated at RMB 9,542 million, with a gross margin of 83%, up from 80% in the previous forecast [5][13]. - Adjusted operating profit is forecasted at RMB 4,079 million for 2025, with an adjusted operating margin of 35% [5][13]. Stock Performance - Kingsoft's stock has shown a year-to-date increase of 25.85%, with a 52-week high of HKD 46.90 and a low of HKD 20.10 [4][11].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price raised from HKD 33 to HKD 50, indicating a potential upside of 18.1% from the current price of HKD 42.35 [1][2][11]. Core Insights - The company's fourth-quarter profits exceeded expectations, with a total revenue growth of 21% year-on-year, driven by a 26% increase in gaming revenue and a 17% increase in WPS revenue. The adjusted operating profit rose by 47% year-on-year, surpassing market expectations by 18% due to optimized expense ratios [6][7]. - The gaming business is expected to achieve a 31% revenue growth in 2024, supported by new game releases. The WPS AI features are anticipated to continue driving rapid growth in WPS 365 and personal subscription services [2][6]. - The report projects revenue for 2025 to reach RMB 11,495 million, with a gross profit of RMB 9,542 million, reflecting a gross margin of 83% [5][13]. Financial Performance Summary - Revenue for 2024 is forecasted at RMB 10,318 million, with a significant increase in adjusted operating profit to RMB 4,079 million, maintaining a robust operating margin of 35% [5][13]. - The company’s net profit for 2025 is estimated at RMB 1,819 million, with a Non-GAAP net profit of RMB 2,756 million, indicating a net profit margin of 24% [5][13]. - The company’s market capitalization stands at approximately HKD 56,188.29 million, with a year-to-date stock price change of 25.85% [4].

2024 年游戏业务在新游的带动下实现 31%的收入增长，游戏业务运营利 润率同比提升 15 个百分点至 42%。预计 2025 年在新游的带动下仍有稳 定增长的潜力。 交银国际研究 每日晨报 2025 年 3 月 20 日 今日焦点 | 金山软件 | | | | | 3888 HK | | --- | --- | --- | --- | --- | --- | | 4 季度利润好于预期，预计 | | 2025 | 年 | WPS 及游 | 评级: 买入 | | 戏稳健增长 | | | | | | | 收盘价: 港元 42.35 | 目标价: | | 港元 | 50.00↑ | 潜在涨幅: +18.1% | | 孙梦琪 | | | | mengqi.sun@bocomgroup.com | | WPS AI 功能应用有望继续推动 WPS 365 及 WPS 个人订阅业务快速增 长。 基于 2025 年游戏/WPS 业务 10 倍/25 倍市盈率，以及金山云市值上升， 我们将目标价从 33 港元上调至 50 港元，维持买入。 | 全球主要指数 | | | | | --- | --- | --- | --- | ...

Investment Rating - The report assigns a "Buy" rating to the company, with a target price of RMB 72.79, indicating a potential upside of 24.1% from the current price of RMB 58.65 [1][4][12]. Core Insights - The company's non-recurring performance met expectations, with a significant increase in the proportion of high-margin overseas revenue [2][7]. - The company experienced a 60.9% year-on-year revenue growth in 2023, but a projected decline of 46.7% in 2024, followed by modest growth in subsequent years [3][15]. - The report highlights a rapid increase in overseas revenue, which accounted for 24% of total revenue last year, up 19 percentage points year-on-year, with a peak of 47% in the fourth quarter [7][8]. - The company is focusing on improving production efficiency and reducing costs, with a target of increasing the average conversion efficiency of TOPCon batteries by over 0.5% this year [7][8]. Financial Overview - Revenue projections for the company are as follows: RMB 18,657 million in 2023, RMB 9,952 million in 2024, and expected growth to RMB 15,737 million by 2027 [3][15]. - The net profit is expected to recover from a loss of RMB 591 million in 2024 to RMB 1,718 million by 2027, reflecting a significant turnaround [3][15]. - The company’s gross margin is projected to improve significantly, with a target gross margin of 19.6% by 2026 [17]. Market Position and Strategy - The company ranks third in total shipments and first in N-type shipments within the industry, indicating a strong market position [7]. - The report emphasizes the importance of the company's overseas expansion plans, particularly the delayed project in Oman, which is expected to commence operations by the end of the year [7][8]. - The recent surge in battery prices due to increased demand is expected to support the company's recovery and profitability in the second half of the year [7].

Investment Rating - The report maintains a "Buy" rating for the company, Xiaopeng Motors (9868 HK), with a target price of HKD 134.69, indicating a potential upside of 41.6% from the current price of HKD 95.10 [1][3][14]. Core Insights - The automotive gross margin exceeded expectations, and the report is optimistic about the upcoming product cycle in 2025. Although revenue was slightly below expectations, the automotive gross margin was 10.0%, surpassing market expectations of 9-9.5% due to scale effects and efficient cost control [2][8]. - The company is expected to narrow its net loss from RMB 10.376 billion in 2023 to RMB 5.790 billion in 2024, with a projected net loss of RMB 613 million in 2025 [2][16]. - Xiaopeng Motors has guided for Q1 2025 sales of 91,000 to 93,000 vehicles, with March sales expected to be between 31,000 and 33,000 vehicles, reflecting a slight month-on-month increase [2][8]. Financial Overview - Revenue is projected to grow significantly from RMB 30.676 billion in 2023 to RMB 86.172 billion in 2025, representing a year-on-year growth of 110.9% [7][16]. - The company plans to launch new models, including the G6 and G9, which are expected to enhance sales and improve gross margins [8]. - The report anticipates that the strong product cycle and effective cost management will lead to a turnaround in profitability by Q4 2025 [8][9].

Investment Rating - The report maintains a "Buy" rating for the company, XPeng Motors (9868 HK), with a target price of HKD 134.69, indicating a potential upside of 41.6% from the current closing price of HKD 95.10 [1][3][14]. Core Insights - The automotive gross margin exceeded expectations, and the report is optimistic about the upcoming product cycle in 2024. Although revenue was slightly below expectations, the automotive gross margin was 10.0%, surpassing market expectations of 9-9.5% due to economies of scale and effective cost control [2][8]. - XPeng Motors has guided for Q1 2025 sales of 91,000 to 93,000 vehicles, with March sales expected to be between 31,000 and 33,000 units, reflecting a slight month-over-month increase [2][8]. - The report highlights the anticipated launch of new models, including the G6 and G9, which are expected to improve average selling price (ASP) and gross margins in the second quarter of 2025 [2][8]. Financial Overview - For the fiscal year ending December 31, 2023, the company reported revenues of RMB 30,676 million, with a year-on-year growth of 14.2%. The net loss for the same period was RMB 10,376 million [7][16]. - Projections for 2024 estimate revenues to rise to RMB 40,866 million, with a significant year-on-year growth of 33.2%, and a reduced net loss of RMB 5,790 million [7][16]. - The report forecasts a substantial increase in revenue to RMB 86,172 million by 2025, with expectations of turning profitable by 2026 [7][16]. Sales and Production Insights - The report indicates that XPeng Motors sold 60,158 vehicles in Q4 2023, with a total of 141,601 vehicles sold for the entire fiscal year, marking a 34.2% increase year-on-year [9]. - The average selling price (ASP) for vehicles in Q4 2023 was RMB 163,000, reflecting a decrease of 15.2% quarter-on-quarter, primarily due to the high sales volume of the lower-priced M03 model [2][9]. Strategic Outlook - The company is focusing on diversifying its product lineup rather than relying on a single bestseller, with plans to introduce both electric and range-extended models in the second half of 2024 [8]. - XPeng Motors is also advancing its smart driving technology, with plans to launch L3 autonomous driving capabilities in the second half of 2024 and L4 models in 2025 [8].

Investment Rating - The report assigns a "Buy" rating for the company, with a target price of RMB 72.79, indicating a potential upside of 24.1% from the current price of RMB 58.65 [1][4][12]. Core Insights - The company's non-recurring performance met expectations, with a significant increase in the proportion of high-margin overseas revenue [2][7]. - The company experienced a 60.9% year-on-year revenue growth in 2023, but a projected decline of 46.7% in 2024, followed by modest growth in subsequent years [3][15]. - The report highlights a rapid increase in overseas revenue, which accounted for 24% of total revenue last year, up 19 percentage points year-on-year, with a peak of 47% in the fourth quarter [7][8]. - The company’s battery cell shipments reached 33.74 GW, a 13% increase year-on-year, with N-type cells making up 92% of the total shipments [7][8]. - Recent policy changes have led to a surge in demand for battery cells, with prices for certain specifications rising significantly, indicating a potential for breakeven in some product lines [7][8]. Financial Overview - The company’s revenue is projected to decline to RMB 9,952 million in 2024, before recovering to RMB 10,531 million in 2025 and RMB 14,914 million in 2026 [3][15]. - Net profit is expected to turn positive in 2025, with estimates of RMB 165 million, and further growth to RMB 1,696 million by 2026 [3][15]. - The report notes a significant reduction in operating expenses, with sales, management, R&D, and financial expenses decreasing by 15%, 25%, 35%, and 11% respectively [7][8]. - The company’s average gross margin for battery cells was RMB 0.001 per watt, with a notable improvement in the fourth quarter to RMB 0.007 per watt [7][8]. Market Position and Strategy - The company is focusing on expanding its overseas market presence, with ongoing projects in Oman and plans for H-share issuance [7][8]. - The report emphasizes the importance of maintaining production efficiency and cost control to navigate the challenging market conditions [7][8]. - The company aims to enhance its production efficiency by over 0.5% this year, which is expected to support the mass production of TBC batteries [7][8].