公司发布 2025 年一季报。2025 年 Q1 公司实现营业总收入 104.46 亿元，同比 +2.91%；实现归母净利润 17.1 亿元，同比+7.08%；实现扣非归母净利润 16.03 亿元，同比+5.95%。 评论： 证 券 研 究 报 告 青岛啤酒（600600）2025 年一季报点评 强推（维持） Q1 开局良好，旺季提速可期 目标价：90 元、70 港元 事项： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 32,138 | 33,639 | 34,556 | 35,235 | | 同比增速(%) | -5.3% | 4.7% | 2.7% | 2.0% | | 归母净利润(百万) | 4,345 | 4,875 | 5,303 | 5,621 | | 同比增速(%) | 1.8% | 12.2% | 8.8% | 6.0% | | 每股盈利(元) | 3.19 | 3.57 | 3.89 | 4.12 | | 市盈率( ...

事件: 煤炭业务：2024 年煤炭量价齐升，吨煤毛利同比+16%。量端，公司2024 年实现煤炭产量约4800 万 吨，同比+3%，煤炭销量4776 万吨，同比+3%。价格端，公司煤炭实现单位售价213.5 元/吨，逆势提升 9%，成本及毛利端，公司实现吨煤销售成本89.3 元/吨，基本持平。公司实现吨煤毛利124 元/吨，同比 +16%。 2025 年4 月24 日，电投能源发布2024 年年度报告：2024 年，公司实现营业收入298.59 亿元，同比 +11.23%；归属于上市公司股东净利润53.42亿元，同比+17.15%；扣非后归属于上市公司股东净利润 50.98 亿元，同比+17.5%；基本每股收益2.38 元/股，同比+12.8%；加权平均ROE16.36%，同比 +0.12pct。 投资要点: 2024 年公司股息率4.5%。公司拟以总股本2,241,573,493.00 股为基数，按每10 股派8 元人民币现金（ 含 税） ， 向股东派发现金红利1,793,258,794.40 元（含税）。考虑已分派完毕的2024 年半年度分红，本年 度公司现金分红总额1,905,337,469.05 元， ...

事件：咸亨国际发布2024 年年报，24 年实现营收/归母净利/扣非归母净利36.1/2.2/2.3 亿元，同比 +23.2%/+130.7%/+34.7%，经营性净现金流2.9 亿元，同比+0.6%。单Q4 实现营收/归母净利/扣非归母净 利16.2/1.3/1.3 亿元，同比+28.9%/+253.4%/+37.8%，经营性净现金流4.5 亿元，同比+21.0%。业绩基本 符合预期。公司拟每股派发0.36 元（含税），对应公告日（4 月22 日）股息率2.6%。 分销售模式看，24 年经销产品/自主产品/服务实现收入25.4/6.7/3.9 亿元，同比+23.4%/+29.1%/+12.9%， 自主产品实现较快增长。 盈利预测、估值与评级：公司立足电网行业，拥有丰富的产品线与全国化服务网络，央企推进集约化、 阳光化采购趋势下向石油石化等四大领域拓展，收入体量有望持续增长。考虑到新领域利润率提升较 慢，我们下调25-26 年归母净利润预测至2.66/3.16 亿元（较上次-10%/-16%），新增27 年归母净利润预 测为3.59亿元，维持"买入"评级。 费用管控显效，叠加信托影响消退，盈利能力有所提升。2 ...

2025 年4 月25 日，公司发布2024 年年度报告。2024 年公司实现收入264.97 亿元（同比+8.0%），实现 归母净利润9.15 亿元（同比-21.6%），实现扣非归母净利润8.85 亿元（同比-22.4%）。 公司同时发布2025 年一季报。2025 年Q1 公司实现收入69.56 亿元（同比+3.0%），实现归母净利润4.60 亿元（同比+15.5%），实现扣非归母净利润4.55 亿元（同比+14.8%）。 经营分析 门店优化、收入端增速暂缓，调整期过后利润有望稳健增长。24年公司新开自建门店907 家，并购门店 420 家，加盟门店1885 家，同时动态优化门店网络，24 年关闭门店733 家，24 年行业处于调整期，优 化门店网络有助于后续更良性增长。25 年Q1，公司净增门店69 家，其中：新开门店54 家，并购0 家， 加盟店189 家，关闭门店174 家。截至Q1 末，公司拥有门店16,622 家（含加盟店6239 家）。公司在加 盟端持续发力，推动"直营式加盟"，提升品牌影响力的同时，有望助力业绩稳健增长。 业绩简评 中西成药持续增长，省外市场稳步提升。25 年Q1，公司业务中 ...

Core Viewpoint - The company reported a revenue of 29.763 billion yuan for 2024, representing a year-on-year growth of 17.4%, with a net profit attributable to shareholders of 2.029 billion yuan, corresponding to an earnings per share of 1.06 yuan, which is a significant increase of 147.8% year-on-year [1] Financial Performance - For 2024, the company's revenue was 29.763 billion yuan, with a net profit of 2.029 billion yuan, and earnings per share of 1.06 yuan, marking a 147.8% increase year-on-year [1] - In Q4 2024, revenue reached 8.184 billion yuan, with a quarter-on-quarter growth of 10.4% and a year-on-year growth of 8.6%, while net profit was 454 million yuan, showing a quarter-on-quarter increase of 45.5% and a year-on-year increase of 12.5% [1] - For Q1 2025, revenue was 7.290 billion yuan, with a quarter-on-quarter increase of 8.0% but a year-on-year decrease of 10.9%, and net profit was 413 million yuan, reflecting a quarter-on-quarter decrease of 27.3% and a year-on-year decrease of 9.0% [1] Cost Structure - In 2024, the company's sales expenses increased by 29.5%, while management expenses decreased by 3.8%, financial expenses decreased by 36.5%, and R&D expenses increased by 3.0% [1] - The reduction in financial expenses was primarily due to a decrease in interest-bearing debt and borrowing rates [1] Product Performance - The company experienced growth in chemical and fertilizer product sales, with revenues from chemical new materials, basic chemicals, and fertilizers increasing by 26.8%, -7.4%, and 17.9% year-on-year, respectively [2] - The total sales volume for chemical manufacturing and fertilizer manufacturing reached 5.0226 million tons and 1.9001 million tons, representing year-on-year increases of 13.0% and 37.6%, respectively [2] - The increase in production capacity from the company's caprolactam and nylon-6 project contributed significantly to sales growth [2] Market Trends - Formic acid prices have been on the rise, benefiting leading companies in the sector, with average prices increasing from 2,426 yuan/ton in Q3 2024 to 3,250 yuan/ton by April 25, 2025 [3] - The company is a leading producer of formic acid with an annual capacity of 400,000 tons and a market share exceeding 50% [3] - The company has ongoing projects valued at 4.760 billion yuan, including organic silicon and downstream ethylene integration projects, which are expected to contribute to future growth [3] Profit Forecast and Valuation - Due to a decline in prices for products like dibutyl phthalate, the company's net profit forecast for 2025 has been reduced by 28% to 1.730 billion yuan [4] - The 2026 profit forecast is set at 1.972 billion yuan, with the current stock price corresponding to a P/E ratio of 12.7 for 2025 and 11.1 for 2026 [4] - The target price is maintained at 14.50 yuan, reflecting a potential upside of 26.5% based on the projected P/E ratios for 2025 and 2026 [4]

Core Insights - The company achieved a revenue of 23.578 billion yuan in 2024, representing a year-on-year growth of 16.41%, and a net profit attributable to shareholders of 5.517 billion yuan, up 20.22% year-on-year [1] - In Q1 2025, the company reported a revenue of 9.146 billion yuan, a year-on-year increase of 10.38%, and a net profit of 2.330 billion yuan, up 12.78% year-on-year, slightly exceeding market expectations due to resilient income [1] Revenue Growth - The company's business in Anhui province continues to be a major contributor to revenue growth, with the annual raw liquor series showing ongoing structural upgrades [1] - In Q1 2025, revenue grew by 10.4% year-on-year, driven by strong performance from brands such as Gu 8 and Gu 16, while Gu 5 also performed well [1] - The revenue from the annual raw liquor series in the second half of 2024 increased by 9.7% year-on-year, with a slight slowdown in volume growth but a continuation of structural upgrades [1] Cost Management - The company demonstrated strong cost control capabilities, with a net profit growth of 12.8% in Q1 2025, driven by a reduction in expense ratios [2] - The sales expense ratio decreased by 0.6 percentage points to 26.6%, and the management expense ratio fell by 0.5 percentage points to 4.4% [2] - The company is expected to benefit from the expansion of the 100-300 yuan price range in Anhui province, along with improved banquet demand due to the dual spring year effect [2] Profit Forecast and Valuation - Due to overall weak consumption, the company has lowered its 2025 profit forecast by 3% to 6.14 billion yuan and introduced a 2026 profit forecast of 6.77 billion yuan [3] - The target price remains at 226 yuan, corresponding to a price-to-earnings ratio of 19.5x for 2025 and 17.6x for 2026, indicating a potential upside of 35.2% from the current stock price [3]

事件描述 公司发布2025 年一季报，25Q1 公司实现营收91.49 亿元，同比+15.24%；实现归母净利润6.57 亿元，同 比+32.00%；实现扣非归母净利润6.12 亿元，同比+34.09%。 事件评论 控股股东拟增持公司股份，有望提振资本市场信心。近日公司发布公告，控股股东广西柳工集团有限公 司计划自公告披露之日起6 个月内，拟以集中竞价交易的方式增持公司股份2.5-5.0 亿元人民币，体现控 股股东对公司未来发展前景的看好，有望更好地支持公司高质量发展，同时有望提振资本市场信心。 预计2025-2026 年公司分别实现归母净利润20.15 亿、26.23 亿元，对应PE 分别为10倍、8 倍 ，维持"买 入"评级。 风险提示 1、基建、地产投资增速低于预期； 2、海外市场拓展不及预期。 Q1 国内土方机械行业增长态势较好，公司国内收入或显著增长。根据CCMA，25Q1 我国挖掘机行业内 销量36562 台，同比+38.3%，在去年基础上大幅提速，或受益于下游农田、水利、新农村建设、矿山等 需求较好，以及保有量更新、政策刺激、存量二手机出口等；25Q1 我国装载机行业内销量16379 台， 同比 ...

Core Viewpoint - The company reported strong financial performance in Q1 2025, with significant year-on-year growth in revenue and net profit, driven by increased demand in the container and wind power coatings sectors [1][2]. Financial Performance - The company achieved revenue of 424 million yuan in Q1 2025, representing a year-on-year increase of 40.50%, maintaining rapid growth from a previous 31.02% increase [1]. - The net profit attributable to shareholders reached 50.14 million yuan, up 77.35% year-on-year, while the net profit excluding non-recurring items was 46.43 million yuan, reflecting a 104.93% increase [2]. - The gross profit margin improved significantly to 23.76%, an increase of 3.39 percentage points year-on-year, attributed to higher product prices and lower raw material costs [2]. Product Performance - Revenue from container coatings was 309 million yuan, up 41.39% year-on-year, while wind power coatings revenue was 114 million yuan, increasing by 47.00% [1]. - The average price per ton for container coatings was 1.62 yuan, up 4.05% quarter-on-quarter and 9.77% year-on-year, while wind power coatings averaged 3.16 yuan per ton, up 5.93% quarter-on-quarter but down 11.87% year-on-year [1]. Market Position and Future Growth - The company is positioned as a leading player in high-barrier segments of the industrial coatings industry, with strong technical advantages and a rich resource of high-quality downstream clients [2]. - The company has successfully entered the supply chain of major clients in the container and wind power sectors, with expectations for further market share growth [3]. - New business opportunities are emerging from the certification of anti-fouling paints by the Norwegian classification society, as well as the acquisition of intellectual property for solar coating technology [3]. Revenue Forecast - Projected revenues for 2025-2027 are 1.887 billion yuan, 2.091 billion yuan, and 2.377 billion yuan, with year-on-year growth rates of -11.8%, 10.8%, and 13.7% respectively [3]. - Expected net profits for the same period are 263 million yuan, 319 million yuan, and 374 million yuan, with growth rates of 24.8%, 21.3%, and 17.3% respectively [3].

上海银行1Q25 营收同比+3.9%（vs 2024 全年同比+4.8%），1Q25 净利润同比+2.3%（vs 2024 全年同比 +4.5%）。2024 年全年业绩实现稳步向好，进入1Q25，业绩继续实现稳定增长，负债端成本下降支撑 息差环比改善，手续费降幅收窄，1Q25 债市波动下其他非息仍实现6%正增长。 1Q25 单季净利息收入环比+11%，单季年化净息差环比提升11bp 至1.15%，同比仅下降2bp，息差较为 坚挺：单季年化资产收益率环比下降5bp 至2.91%，计息负债付息率环比下降16bp 至1.76%。年初负债 端支撑力度加强。 资产端：2024 年批零行业、信息传输计算机行业投放占比相较2023 年显著提升。（1）1Q25 生息资产 同比+3.3%（2024 同比+3.9%），贷款同比+0.5%（2024 同比+2.1%）。 （2）从2024 年度信贷结构来看：新增占比方面，对公新增占91.7%，票据新增占52.8%，零售 占-44.5%。行业情况来看，泛政信类（61%）、批发零售类（36.2%）、制造业类（32.2%）、信息传输 计算机软件（13.4%）分占前四。政信类、批零、信息计算 ...

事件：4 月25 日，江苏金租公布2024 年报及2025 年一季报。2024 年实现归母净利润29.4 亿 元/yoy+10.6%，实现营收52.8 亿元/yoy+10.3%；1Q25 归母净利润7.7 亿元/yoy+8.4%。2024 年公司每股 分红0.27 元，分红率为53.15%/yoy+2.02pct，对应25/4/25 股息率为5.18%。 25/4/25 收盘价对应公司25-27E 动态PB 分别1.17x、1.10x、1.03x。 24 年生息资产规模保持双位数增长，1Q25 净利差环比提升。1）资产规模看：24 年面对外部环境不确 定性增加与租赁行业竞争加剧双重挑战，公司保持战略定力、推动资产规模稳步扩张；24 年末公司资 产总额1373 亿元/yoy+14.5%（1Q25 末较年初+8.9%），其中融资租赁资产规模1278 亿/yoy+12.0%；新 增投放829.2 亿元/yoy+14.5%，其中直接租赁投放金额同比增长22%、直租占比达到47%。2）1Q25 净 利差环比提升：24 年公司租赁业务净利差为3.62%/yoy+0.01pct，1Q25 净利差为3.91%/yoy+0.2 ...