Core Viewpoint - The restaurant industry is facing growth pressures, with various brands experiencing mixed performance in revenue and profitability [1][9]. Company Performance - In 2024, Haidilao reported revenue of 427.5 billion RMB, a year-on-year increase of 3.1%, and a net profit of 47.08 billion RMB, up 4.7% [3][11]. - Despite overall growth, Haidilao's revenue in the second half of 2024 declined by 5.8% to 212.64 billion RMB, while net profit increased by 19.3% to 26.7 billion RMB [4][11]. - As of the end of 2024, Haidilao operated 1,368 restaurants, a slight decrease from 1,374 in 2023 [5]. Market Trends - The overall dining market is becoming increasingly challenging, with a notable decline in average customer spending. In 2024, Haidilao's average customer spending was 95.7 RMB, down from 97.3 RMB in 2023 [8][10]. - The average order value for competitors like Domino's China also fell by 5.4% to 82.1 RMB [10]. Profitability Metrics - Haidilao achieved a net profit margin of 11.0% in 2024, marking the highest since its listing, with a core operating profit margin increasing by 14.6% [12]. - The gross profit margin improved to 62.1%, up 3.0 percentage points year-on-year [12]. Operational Strategies - Haidilao is focusing on supply chain advantages and cost control, with a commitment to further enhance its procurement mechanisms [13][15]. - The company reported an increase in table turnover rate to 4.1 times per day, reflecting improved operational efficiency [16]. Expansion Strategy - Haidilao is adopting a cautious approach to expansion, emphasizing quality over quantity in new store openings. In 2024, it opened 59 new self-operated stores while closing 70 underperforming ones [20][21]. - The company plans to continue focusing on self-operated stores as its core operational model while cautiously exploring franchise opportunities [21][22]. New Brand Initiatives - Haidilao has launched the "Pomegranate Plan" to incubate new brands, with 11 projects currently in operation, including various dining concepts [23]. - The company aims to foster innovation and create a multi-brand ecosystem without prioritizing rapid expansion of new brand outlets [23][24].

Market Overview - As of March 31, the Shanghai Composite Index fell by 0.46%, the CSI 300 decreased by 0.71%, the STAR 50 dropped by 0.66%, the CSI 1000 declined by 0.66%, the ChiNext Index decreased by 1.15%, and the Hang Seng Index fell by 1.31% [4] - The best-performing sectors on March 31 were telecommunications (+0.58%), home appliances (+0.37%), banking (+0.35%), utilities (+0.15%), while the worst-performing sectors included electric equipment (-1.94%), defense and military (-1.81%), real estate (-1.8%), construction decoration (-1.65%), and media (-1.61%) [4] - The total trading volume for the entire A-share market on March 31 was 12,433 billion, with a net inflow of 2.914 billion HKD from southbound funds [4] Company Analysis: Haidilao (06862) - Haidilao reported a revenue of 42.8 billion in 2024, representing a year-on-year increase of 3%, and a net profit attributable to shareholders of 4.7 billion, up by 5% year-on-year. The core operating profit reached 6.2 billion, reflecting a 19% year-on-year growth, driven by an increase in table turnover rate [5][6] - The company maintained a dividend payout ratio of approximately 95% for 2024, surpassing the previous year's ratio, marking the highest since its listing. The current annualized dividend yield exceeds 5%, indicating substantial shareholder returns [5] - Haidilao is recognized as the leading brand in China's direct-operated dining sector, with significant growth potential in store openings. The internal management improvements are showing early results, with expectations for table turnover rate, average spending per customer, store openings, and profitability to rise in tandem [5] - Forecasts for net profit attributable to shareholders for 2024-2026 are 5.2 billion, 5.9 billion, and 6.5 billion respectively, with year-on-year growth rates of 11%, 13%, and 10%. The corresponding PE ratios are projected to be 18, 16, and 14 times [5]

Core Viewpoint - Haidilao International Holding Ltd. reported a revenue of 42.755 billion yuan for the year ending December 31, 2024, marking a 3.1% year-on-year increase, and a net profit of 4.7 billion yuan, up 4.6% year-on-year, contrasting with many peers facing revenue growth without profit increase [1][2]. Financial Performance - The core operating profit reached 6.23 billion yuan, reflecting an 18.7% year-on-year increase [1]. - The company has achieved revenue and net profit growth for two consecutive years [1]. Dividend and Shareholder Meeting - The board will propose a final cash dividend of 0.507 HKD per share at the upcoming annual general meeting [2]. Store Expansion and Management Strategy - As of the end of 2024, Haidilao operated 1,368 restaurants, including 1,332 self-operated in mainland China, 23 in Hong Kong, Macau, and Taiwan, and 13 franchised locations [2]. - The company emphasizes a management philosophy of "grasping customers and employees" while launching the "Pomegranate Plan" to explore new growth points [2][11]. Market Trends and Customer Engagement - Daily customer traffic exceeded 1.1 million, with an average table turnover rate of 4.1 times per day, and takeout revenue increased by 20.4% to 1.254 billion yuan [3][4]. - The overall restaurant market in China grew, with national restaurant revenue reaching 55.718 billion yuan, a 5.3% increase [3]. Product and Service Innovation - Haidilao introduced over 20 national new products and more than 200 regional specialty dishes in 2024, catering to local tastes [4]. - The company has diversified its restaurant formats, including themed stores such as private rooms, family-friendly, and late-night dining, to meet specific customer needs [5][7]. Membership and Customer Interaction - Membership numbers exceeded 180 million, with over 52 million active members, an 8.8% increase from the previous year [9][10]. - The company is implementing a dedicated customer manager role to enhance customer interaction and satisfaction [9]. New Business Initiatives - The "Pomegranate Plan" has led to the establishment of 74 new restaurants under various new brands, contributing to a 39.6% year-on-year increase in revenue from other restaurants [11][13]. - The company has initiated a franchise model, with 13 franchise stores approved by the end of 2024, primarily targeting lower-tier cities [16]. Future Outlook - Haidilao plans to continue enhancing dining experiences, exploring diversified business strategies, and strategically seeking acquisitions of quality assets to enrich its business offerings [18].

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Insights - The company achieved a net profit of 4.7 billion yuan in 2024, exceeding expectations, with total revenue of 42.8 billion yuan (yoy +3%) and core operating profit of 6.2 billion yuan (yoy +19%) [1][3] - The company plans to maintain a high dividend payout ratio of approximately 95% for 2024, which is the highest since its listing, providing attractive shareholder returns with a current annualized dividend yield of about 5% [1] - The company is expected to continue its growth trajectory with a focus on enhancing customer spending and improving table turnover rates, which are projected to reach 4.1 in 2024, up from 3.8 in 2023 [1][2] Summary by Sections Financial Performance - In 2024, the company reported a revenue of 42.8 billion yuan, a year-on-year increase of 3%, and a net profit of 4.7 billion yuan, reflecting a 5% growth [1][11] - The core operating profit margin improved by 2 percentage points, with gross margin increasing by approximately 3 percentage points due to enhanced supply chain efficiency and reduced raw material costs [2] Growth Potential - The company is expected to open new stores at a moderate single-digit growth rate in 2025, supported by a high table turnover rate and the introduction of the "Pomegranate Plan" to encourage the development of new restaurant brands [1][3] - The "Pomegranate Plan" aims to foster the growth of new dining brands, which has already resulted in 74 new stores by the end of 2024, enhancing long-term growth potential [1] Profit Forecast and Valuation - The company is projected to achieve net profits of 5.2 billion yuan, 5.9 billion yuan, and 6.5 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 11%, 13%, and 10% [3][11] - The price-to-earnings (P/E) ratios are expected to be 18, 16, and 14 for the years 2024, 2025, and 2026, respectively, indicating a potential valuation premium due to the company's leading position in the industry [3][11]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company achieved operating revenue and net profit of 42.755 billion and 4.708 billion RMB in 2024, representing year-on-year growth of 3.14% and 4.65% respectively [7] - The increase in revenue was driven by improved table turnover rates, with the average daily turnover rate rising to 4.10 times per day [7] - The company has implemented a "Red Pomegranate" plan, resulting in the establishment of 11 new restaurant brands and 74 new outlets, contributing to a 39.6% increase in other restaurant operating income [7] - Cost optimization has led to a core net profit margin increase of 1.91 percentage points to 14.57% in 2024, with significant reductions in the proportion of raw materials and other costs [7] - The company expects continued profit improvement through enhanced supply chain and cost control capabilities [7] Financial Summary - For 2024, the total revenue is projected at 42.755 billion RMB, with a net profit of 4.708 billion RMB, and an EPS of 0.84 RMB [1][8] - The company forecasts net profits of 5.259 billion, 5.639 billion, and 6.167 billion RMB for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.94, 1.01, and 1.11 RMB [1][8] - The P/E ratios for the years 2025 to 2027 are projected to be 16.44x, 15.33x, and 14.02x respectively [1][8]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved operating revenue and net profit of 42.755 billion and 4.708 billion RMB in 2024, representing year-on-year growth of 3.14% and 4.65% respectively. The second half of 2024 saw operating revenue and net profit of 21.264 billion and 2.670 billion RMB, with a year-on-year change of -5.78% and +19.14% [7] - The increase in revenue was driven by improved table turnover rates, with the average customer spending stabilizing. The total number of customers served increased by 4.47% to 415 million, while the average spending per customer decreased by 1.77% to 97.5 RMB [7] - The company's performance exceeded market expectations due to cost optimization, with the core net profit margin increasing by 1.91 percentage points to 14.57% [7] - The "Pomegranate" plan has shown positive results, with the establishment of 11 new restaurant brands and 74 outlets, contributing to a 39.6% increase in other restaurant operating income [7] - The company is expected to continue strengthening its supply chain and cost control capabilities, which may lead to further profit improvements in the coming years [7] Financial Summary - The company forecasts operating revenue of 45.612 billion, 48.793 billion, and 51.761 billion RMB for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 6.68%, 6.97%, and 6.08% [1] - The projected net profit for 2025, 2026, and 2027 is 5.259 billion, 5.639 billion, and 6.167 billion RMB, with growth rates of 11.69%, 7.22%, and 9.37% respectively [1] - The earnings per share (EPS) are expected to be 0.94, 1.01, and 1.11 RMB for the years 2025, 2026, and 2027 [1] - The current price-to-earnings (P/E) ratios are projected to be 16.44x, 15.33x, and 14.02x for the years 2025, 2026, and 2027 [1]

Investment Rating - The report maintains a "Buy" rating for Haidilao (6862.HK) with a current price of HKD 17.62 [1] Core Insights - Haidilao's 2024 annual report shows a revenue of HKD 427.5 billion, a year-on-year increase of 3.1%, and a net profit of HKD 47.1 billion, up 4.6% year-on-year. In the second half of 2024, revenue was HKD 212.6 billion, down 5.8% year-on-year, while net profit was HKD 26.7 billion, up 19.1% year-on-year [4][5] Summary by Sections Financial Performance - In 2024, Haidilao's restaurant operations, takeaway business, seasoning products, and other sales generated revenues of HKD 403.98 billion, HKD 12.54 billion, HKD 5.75 billion, and HKD 4.83 billion respectively, with year-on-year growth rates of 2.9%, 20.4%, -27.1%, and 39.6% [5] - The overall table turnover rate improved to 4.1 times per day in 2024, up from 3.8 times per day in 2023 [6] - The overall customer unit price for 2024 was HKD 97.5, slightly down from HKD 99.1 in 2023, but the second half of 2024 saw a recovery in unit price [6] Cost Structure - In the second half of 2024, the net profit margin improved to 12.6%, up 2.6 percentage points year-on-year, primarily due to a decrease in raw material costs, which accounted for 36.8% of revenue [6] - For the full year 2024, raw material costs accounted for 37.9% of revenue, down 3.0 percentage points year-on-year [7] Strategic Initiatives - Haidilao launched the "Pomegranate Plan," which includes 11 sub-brands, aiming to diversify its offerings and enhance customer engagement [8] - The company plans to increase the number of main brand stores (including franchises) in 2025, focusing on third-tier cities and below [9] Profit Forecast and Valuation - The net profit forecasts for Haidilao are adjusted to HKD 53.55 billion and HKD 59.71 billion for 2025 and 2026 respectively, with an introduction of a 2027 forecast of HKD 65.15 billion [9] - The current stock price corresponds to a 2025 P/E ratio of 17x, indicating a mature single-store model and strong brand momentum [9]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved a revenue of 42.75 billion yuan in 2024, a year-on-year increase of 3.1%, and a net profit of 4.71 billion yuan, up 4.6% year-on-year. In the second half of 2024, revenue was 21.26 billion yuan, down 5.8% year-on-year, while net profit increased by 19.1% to 2.67 billion yuan [4][5] - The overall table turnover rate improved to 4.1 times per day in 2024, compared to 3.8 times in 2023, indicating enhanced operational efficiency [6] - The company launched the "Pomegranate Plan," which includes 11 new restaurant brands, contributing to revenue diversification and growth [8] Revenue and Profit Structure - In 2024, the revenue breakdown was as follows: restaurant operations generated 40.398 billion yuan, delivery services 1.254 billion yuan, seasoning products and other sales 0.575 billion yuan, and other restaurant operations 0.483 billion yuan [5] - The company experienced a net decrease of 6 stores in 2024, ending the year with 1,368 locations [5] Cost Structure and Profitability - In the second half of 2024, the cost of raw materials accounted for 36.8% of revenue, down 4.2 percentage points year-on-year, contributing to an improved net profit margin of 12.6%, up 2.6 percentage points year-on-year [6][7] - The overall net profit margin for 2024 was 11.0%, reflecting a slight increase of 0.2 percentage points year-on-year [7] Future Outlook - The company plans to achieve a mid-single-digit growth in the number of new stores in 2025, focusing on expansion in lower-tier cities [9] - The successful operation of the "Pomegranate Plan" and the expansion of the "Flame Grilled Meat Shop" brand are expected to drive further revenue growth [9] Financial Projections - The projected net profit for 2025 is 5.355 billion yuan, with an expected growth rate of 13.7% [10] - The earnings per share (EPS) for 2025 is estimated at 0.96 yuan, with a price-to-earnings (P/E) ratio of 17x based on the current stock price [9][10]

Group 1 - The core viewpoint of the article highlights the financial performance of Haidilao's overseas business, Tehai International, which reported a revenue increase of 13.4% year-on-year for 2024, reaching $778 million [1] - Tehai International's restaurant operating revenue was $747 million, reflecting a 13.0% year-on-year growth [1] - The operating profit margin for Tehai International in 2024 was 6.8%, slightly up from 6.3% in 2023 [1] Group 2 - Tehai International adopted a cautious store expansion strategy, opening 10 new locations in 2024 while closing 3 stores in Southeast Asia [1] - As of December 31, 2024, Tehai International operated 122 Haidilao restaurants across 14 countries, with 73 in Southeast Asia, 19 in East Asia, 20 in North America, and 10 in other regions [1] - The operating profit margin for Haidilao restaurants improved to 10.1% in 2024, up from 9.0% the previous year [1] Group 3 - Tehai International is actively exploring different business formats, launching the "Pomegranate Plan" in 2024 to position itself as a leading global integrated dining group [2] - The company is expanding beyond its existing second brands, such as HAO Noodle and Halal Hotpot, to include various formats like barbecue, flavorful hotpot, and different types of fast food [2]

Core Viewpoint - Haidilao reported a relatively stable performance in a competitive restaurant industry, with a net profit growth of 4.6% year-on-year for 2024, driven by improved operational efficiency and increased table turnover rates [1][2]. Financial Performance - Total revenue for 2024 increased by 3.1% to RMB 42.75 billion, while core operating profit surged by 18.7% to RMB 6.23 billion [2][3]. - Net profit for the year rose by 4.6% to RMB 4.7 billion [2][3]. Operational Highlights - The average table turnover rate improved from 3.8 times per day in 2023 to 4.1 times in 2024, with total customer visits reaching 415 million, a 4.5% increase year-on-year [1][2][5]. - The company operated 1,355 self-owned restaurants and 13 franchise restaurants by the end of 2024, with over 70% of franchise applications coming from third-tier cities and below [3][8]. Diversification Strategy - The "Pomegranate Plan" has successfully incubated 11 sub-brands, covering various dining scenarios, contributing to a 39.6% increase in other restaurant revenue to RMB 483 million [2][4][8]. - The takeaway business saw a revenue growth of 20.4% to RMB 1.25 billion [4]. Cost Management - Raw material and consumables costs decreased by 4.3% to RMB 16.21 billion, reducing the cost-to-revenue ratio from 40.9% to 37.9% [7]. - Employee costs increased by 8.2% to RMB 14.11 billion, reflecting higher wages and improved employee benefits [7]. - Depreciation and amortization expenses dropped by 13.1% to RMB 2.56 billion, positively impacting overall gross margin [7].