Core Viewpoint - The company reported a significant decline in revenue and net profit for Q1 2025, primarily due to weak market demand and ongoing structural adjustments in its business operations [1][2]. Revenue Performance - In Q1 2025, the company achieved revenue of 59.55 billion, a year-on-year decrease of 16.71% [1]. - The decline in revenue is attributed to weak demand in the real estate and infrastructure sectors, with new housing starts down 24.40% year-on-year [1]. - The company is undergoing structural adjustments, with direct sales in real estate procurement and engineering contracting continuing to shrink, impacting short-term revenue growth [1]. Profitability Analysis - The net profit attributable to shareholders for Q1 2025 was 1.92 billion, down 44.68% year-on-year [2]. - The gross margin for Q1 2025 was 23.73%, a decrease of 5.95 percentage points from 29.68% in the same period last year, influenced by a higher proportion of low-margin new products and intense competition in the waterproofing business [2]. - The net profit margin for Q1 2025 was 2.99%, down 1.79 percentage points year-on-year [2]. Cost Management - The company has made progress in controlling expenses, with total operating expenses for Q1 2025 amounting to 10.13 billion, down from 14.58 billion in the previous year [2]. - The sales expense ratio, management expense ratio, R&D expense ratio, and financial expense ratio all showed improvements compared to the previous year [2]. Cash Flow and Receivables - The net cash flow from operating activities for Q1 2025 was -8.13 billion, a significant improvement from -18.89 billion in the same period last year [3]. - The company has been improving its net cash ratio over the past two years, reflecting better expense control and working capital management [3]. - Accounts receivable increased to 88.22 billion from 78.52 billion at the beginning of the year, while other receivables decreased significantly, indicating ongoing efforts to manage historical issues [3]. Investment Outlook - The company aims to explore opportunities in sand powder products and deepen its retail channel while prioritizing partner relationships and accelerating overseas market expansion [4]. - Revenue projections for 2025-2027 are 283.78 billion, 292.73 billion, and 305.72 billion, with net profits of 14.22 billion, 18.99 billion, and 24.03 billion respectively [4]. - The projected price-to-earnings ratios for 2025-2027 are 19.2, 14.4, and 11.4 times, maintaining a "buy" rating [4].

Core Viewpoint - The company is preparing for its 2024 Annual General Meeting (AGM) with specific guidelines to ensure order and efficiency, while also addressing its financial performance and strategic direction in a challenging market environment [1][2][3]. Meeting Guidelines - The AGM will only allow entry to shareholders, board members, and invited guests, with strict measures to maintain order [1]. - Shareholders must provide proof of shareholding and register 10 minutes before the meeting [1]. - Shareholders wishing to speak must register in writing, with speaking time limited to 5 minutes per shareholder [2]. - Voting will be conducted both on-site and online, with specific time slots for each [3]. Financial Performance - In 2024, the company reported a revenue of CNY 2,052.48 million, a decrease of 34.01% compared to 2023 [21]. - The net profit attributable to shareholders was -CNY 329.28 million, a decline of 647.21% year-on-year [21]. - The company’s total assets as of December 31, 2024, were CNY 6,341.14 million, with net assets of CNY 1,309.45 million [21]. Industry Overview - The construction materials industry, including coatings and insulation, is facing challenges due to a complex economic environment, with a significant decline in new housing starts and sales [7][8]. - The market for construction coatings is approximately CNY 900 billion, with the overall industry capacity reaching around CNY 4 trillion when including services [8]. - The company remains a key player in the industry, focusing on enhancing competitiveness and expanding its market share despite the downturn [10][11]. Strategic Initiatives - The company aims to strengthen operational efficiency and focus on quality revenue, while also addressing historical debts and enhancing its marketing strategies [14][19]. - Plans for 2025 include applying for a credit limit of up to CNY 650 million from financial institutions to support growth [26]. - The company is also proposing to cancel the supervisory board and establish an audit committee to streamline governance [30].

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company experienced a 14.52% year-on-year decline in revenue due to industry demand downturn and proactive business structure adjustments. Direct sales revenue dropped significantly by 58.75% to 4.277 billion yuan, impacting overall revenue. However, retail and engineering channels showed robust growth, with combined revenue of 23.562 billion yuan, up 8.10% year-on-year, accounting for 83.98% of total revenue [3][4] - The company has successfully optimized its sales channels, with the C-end revenue reaching 10.209 billion yuan, up 9.92% year-on-year, and the small B-end revenue at 13.354 billion yuan, up 6.74% year-on-year. The growth in these segments has mitigated the decline in direct sales [3][4] - The company reported a significant improvement in cash flow, with operating cash flow reaching 3.457 billion yuan, a 64.39% increase year-on-year, indicating successful channel transformation and improved operational quality [6] Financial Summary - The company achieved a total revenue of 28.056 billion yuan in 2024, down 14.52% year-on-year, with a net profit attributable to shareholders of 108 million yuan, down 95.24% year-on-year. The operating cash flow was 3.457 billion yuan, showing a significant improvement [5][10] - For 2025, the company is projected to generate revenue of 28.946 billion yuan, with a net profit of 1.347 billion yuan, reflecting a substantial recovery in profitability [10][13] - The company plans to distribute a cash dividend of 18.50 yuan per 10 shares, totaling 4.419 billion yuan [5] Growth Prospects - The company is accelerating its overseas business expansion, with foreign revenue reaching 877 million yuan, up 24.73% year-on-year. The establishment of factories in Malaysia, the USA, and Saudi Arabia is expected to enhance its global supply chain and revenue growth [7] - Revenue projections for 2025-2027 are 28.946 billion yuan, 31.158 billion yuan, and 33.739 billion yuan, respectively, with net profits expected to recover to 1.347 billion yuan, 1.812 billion yuan, and 2.268 billion yuan [8][10]

Core Viewpoint - The company reported a revenue of 5.955 billion yuan in Q1 2025, a year-on-year decrease of 16.71% and a quarter-on-quarter decrease of 6.32%, with a net profit attributable to shareholders of 192 million yuan, down 44.68% year-on-year but up 116.45% quarter-on-quarter, indicating a challenging operating environment due to slow project resumption after the Spring Festival [1] Financial Performance - The company's gross margin for Q1 2025 was 23.73%, a decrease of 5.95 percentage points year-on-year but an increase of 9.30 percentage points quarter-on-quarter, primarily due to weak short-cycle demand and ongoing price competition in the industry [2] - Total operating expenses for Q1 2025 amounted to 1.013 billion yuan, a year-on-year decrease of 30.5%, with an expense ratio of 17.02%, down 3.38 percentage points year-on-year, reflecting strengthened cost control [2] Cash Flow and Debt Management - As of the end of Q1 2025, the company's net accounts receivable was 8.371 billion yuan, down 22.4% year-on-year but up 14.0% quarter-on-quarter, indicating a tightening of credit policies [3] - The company reported a negative operating cash flow of 813 million yuan in Q1 2025, an improvement of 1.076 billion yuan year-on-year, with a cash collection ratio of 92.9% [3] - The debt ratios as of Q1 2025 were 49.7% for total liabilities and 22.3% for interest-bearing liabilities, showing a healthy overall debt structure [3] Market Outlook - The real estate market shows marginal improvement, with new home transaction volumes in key cities increasing by 7.2% week-on-week but down 19.5% year-on-year, while second-hand home transactions have increased by 0.6% week-on-week and 3.9% year-on-year, potentially supporting demand for the company's products [4] - The company maintains a long-term positive outlook despite short-term disruptions, with EPS forecasts for 2025-2027 at 0.69, 1.03, and 1.24 yuan respectively, and a target price of 14.49 yuan based on a 21x PE ratio for 2025 [5]

东方雨虹 20250429 摘要 • 宇宏公司正经历从大 B 直销向零售和小 B 渠道转型的阵痛期，直销收入显 著下降，但小 B 端市场份额快速提升，工程渠道收入同比增长至 26 亿元， 德爱威零售收入也实现显著增长。 • 受开门红节奏影响，民建业务一季度收入同比下降，但剔除该因素后实际 可能增长。公司对全年民建业务实现百亿目标充满信心，预计上半年累计 收入有望止跌并实现逆势增长。 • 一季度毛利率下降主要受价格战影响，宇隆在 2024 年降价对 2025 年一 季度毛利率产生不利影响。油价及沥青价格下跌趋势有望降低成本，缓解 毛利压力。 • 公司通过组织结构优化和人员配置调整进行费用管控，费用率明显下降约 三个百分点，预计随着人员补偿费用释放，费用率将进一步改善。 • 销售模式转变改善了现金流和应收账款状况，一季度经营现金流量净额大 幅改善，应收账款和应收票据显著下降，显示出公司经营质量持续改善。 • 公司稳价措施逐步落地，行业价格战趋缓，市场集中度提升。公建集团报 备项目显示工业、能源、水利和民生工程需求表现较好，卷材销量实现双 位数增长。 • 马来西亚工厂已投产，美国工厂在建，海外收入增长迅速。公司采取 ...

4月29日，东方雨虹交出了一份营收59.55亿元、归母净利润1.72亿元的一季度成绩单。这一数据背后，隐藏着行业下行周期中的主动调整智慧：现金流持续 改善，核心动因来自零售业务占比突破，以及工程直销业务缩减，这种"做减法"的战略取舍，从长期来看，有利于经营质量提升。 东方雨虹总部研发基地 从"地产强关联"到"生态构建者" 东方雨虹在一季度密集的战略动作，揭示了其向建筑建材生态平台转型的深层逻辑： 第一，数智化破局。今年3月，北京东方雨虹数智科技有限公司开业，雨虹AI创新实验室揭牌，标志着东方雨虹携手AI，向"AI驱动的产业生态运营商"的升 维变革；4月初东方雨虹与眉山天府新区投资集团战略共建的四川光衍科技有限公司正式揭牌运营，将在"行业AI赋能平台建设者"的战略定位下，依托东方 雨虹在建筑建材领域十余年数字化转型经验和技术积淀，构建"技术筑基、场景突破、生态协同、数据增值"四位一体发展体系，为区域产业数字化升级注入 强劲动力。 第二，发布"雨虹到家"服务品牌。东方雨虹在C端服务板块，聚焦民用建筑各类维修、装饰需求，针对室内外装修各细部节点，提供系统性解决方案，构 建"线上预约+线下施工+质量追溯"的数字化服务 ...

Core Viewpoint - The company experienced a decline in revenue for 2024, with a 14% year-on-year decrease, while net profit showed a significant increase of 113% year-on-year, indicating a potential improvement in operational efficiency despite challenging market conditions [1][4]. Group 1: Financial Performance - In 2024, the company achieved revenue of 6.8 billion, a 14% decrease year-on-year, with a net profit of approximately 44 million, reflecting a 113% increase year-on-year [1]. - The first quarter of 2024 saw revenue of 1.4 billion, down 6% year-on-year, and a net profit of 40 million, down 23% year-on-year [1]. - The company's gross margin improved to approximately 21.8% for 2024, up 0.6 percentage points year-on-year, primarily due to stable sales prices and reduced unit costs [3]. Group 2: Market Conditions - The waterproofing industry remains under significant pressure in 2024, with total production of waterproof materials in China declining by 17% year-on-year, and a cumulative decline of 38% compared to the historical peak in 2021 [2]. - The company's main business revenue decreased by 12%, with specific declines in waterproof membrane revenue (15%), waterproof coating revenue (6%), and engineering construction revenue (17%) [2]. Group 3: Strategic Initiatives - The company has implemented a multi-brand distribution strategy targeting different market segments, establishing long-term partnerships with over 3,200 distributors [2]. - In 2024, the company began exploring overseas markets, contributing approximately 2% to total revenue [2]. - Some fundraising projects have been postponed, with the company extending the timeline for certain expansion projects to the end of 2028 due to declining terminal demand and production efficiency improvements [4]. Group 4: Cash Flow and Debt Management - The company's operating cash flow has shown gradual improvement, with a cash collection ratio of 1.08 in the past three years, indicating better revenue structure [3]. - By the end of 2024, accounts receivable and notes amounted to 4.1 billion, slightly down from the end of 2023, while the net cash flow from operating activities was 320 million [3].

科顺股份 20250428 摘要 • 科顺股份 2024 年调整业务结构，主动放弃低毛利和长账期项目，地产和 市政基建收入下降，但海外、B 端、经销及工商项目收入占比提升，整体 毛利率和现金流改善，净利润扭亏为盈至 4,000 多万元，现金流增至 3 亿 多元。 • 2025 年一季度，科顺股份收入降幅收窄至 6%，C 端和海外业务分别增长 30%和 60%，毛利率达近两年较高水平 24.几，现金流大幅改善至负 3 亿 多元。公司计划民建保持 40%高增长，公建经销实现正增长，直销稳中略 增，市政基建严格风控。 • 科顺股份海外市场虽基数小，但增长迅速，2024 年增长 60%至 2.7 亿元。 董事长直接管理海外业务，加强人员配置、市场推广和产品投放。2025 年计划在东南亚设产能，与当地伙伴合资，预计海外市场增长接近 80%。 • 工程板块中，工商类项目毛利率最高，地产项目次之，市政项目毛利率最 低且账期长。2025 年一季度毛利率改善主要归因于收入和产品结构优化， 沥青降价预计二季度显现成本优势，沥青价格每下降 10%可提升毛利率约 2.2~2.3 个百分点。 Q&A 请介绍科顺股份 2024 年年报及 ...

点击注册小程序 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 东方雨虹发布24年年报，24年实现营收/归母净利/扣非归母净利280.6/1.1/1.2亿元，同 比-14.5%/-95.2%/-93.3%。Q4实现营收/归母净利/扣非归母净利63.6/-11.7/-9.8亿元，同比-14.8%/-10.9亿 元/-6.4亿元。24年经营性净现金流34.6亿，同比+64.4%。应收账款/其他应收款为73.4/22.0亿元，同 比-23.3%/-46.0%。此次拟每股派发1.85元（含税），对应公告日股息率14.6%。 主动压降直销拖累整体收入，零售及工程逆势增长 24年收入同比-14.5%，主要系外部需求承压，风控加强下主动放弃回款不良的直销项目以及去施工化所 致。分渠道看，零售渠道实现营收102 ...