Investment Rating - The report maintains a "Buy" investment rating for the company [8] Core Views - The company's cost advantages have been further solidified, with the consolidation of Sun Valley significantly enhancing performance [2] - The overall revenue for H1 2025 reached 8.856 billion yuan, a year-on-year increase of 0.2%, while the net profit attributable to shareholders surged to 910 million yuan, reflecting a 792% increase, primarily due to substantial non-recurring gains from the Sun Valley consolidation [1][2] - The company has completed the controlling merger with Sun Valley, which is expected to fully contribute to performance in the second half of the year and continue to leverage industrial synergies in the future [2] Financial Performance - In H1 2025, the company's gross margin increased by 3 percentage points to 11.97%, while the net profit margin rose by 9 percentage points to 10.39% [2] - The company reported a total revenue of 4.742 billion yuan in Q2 2025, with a net profit of 763 million yuan, marking a 365% increase year-on-year [1][2] - The company’s chicken and meat product revenues for H1 2025 were 4.674 billion yuan and 3.693 billion yuan, respectively, with chicken revenue declining by 8% due to market conditions, while processed meat products saw a 19% increase [3] Earnings Forecast - The company is expected to continue enhancing its core competitive advantages through new breed research and channel optimization, with adjusted EPS forecasts for 2025-2027 being 1.12, 1.36, and 1.59 yuan, respectively [4] - The projected revenue growth rates for 2025-2027 are 7.2%, 9.3%, and 7.5%, with net profit growth rates of 91.9%, 21.3%, and 17.6% for the same period [10][11]

Core Viewpoint - The company reported a decline in revenue and net profit for the first half of 2025, attributed to market demand downturn and intense price competition, but is optimistic about potential profit recovery in the second half of the year due to price increases in the waterproof products sector [1][5]. Financial Performance - In H1 2025, the company achieved revenue of 13.569 billion yuan, a year-on-year decrease of 10.84%, and a net profit of 564 million yuan, down 40.16% year-on-year [1][2]. - Q2 2025 revenue was 7.614 billion yuan, reflecting a year-on-year decline of 5.64%, with net profit at 372 million yuan, down 37.52% year-on-year [1][2]. Channel Structure - The company’s revenue from retail, industrial channels, and direct sales in H1 2025 was 5.059 billion yuan, 6.347 billion yuan, and 2.036 billion yuan, with respective year-on-year growth rates of -6.98%, -5.26%, and -28.01% [2]. - Retail and industrial channels accounted for 84% of total revenue in H1 2025, with retail channel revenue share increasing by 1.54 percentage points [2]. Product Performance - Revenue from waterproof membranes, coatings, mortar, and engineering construction in H1 2025 was 5.513 billion yuan, 3.946 billion yuan, 1.996 billion yuan, and 849 million yuan, with respective year-on-year growth rates of -8.84%, -17.11%, -6.24%, and -32.34% [3]. - The gross margins for waterproof membranes, coatings, and mortar were 22.60%, 36.54%, and 26.59%, showing declines compared to the previous year [3]. International Expansion - The company achieved overseas revenue of 576 million yuan in H1 2025, a year-on-year increase of 42.16%, contributing to 4.25% of total revenue [3]. - The company is actively pursuing international supply chain and channel development, including a planned acquisition of 100% of Chilean building materials supermarket Construmart S.A. [3]. Cost and Cash Flow Management - The overall gross margin for H1 2025 was 25.40%, down 3.82 percentage points year-on-year, while the Q2 gross margin was 26.71%, up 2.97 percentage points from Q1 [4]. - The company reported a net cash outflow of 396 million yuan from operating activities in H1 2025, an improvement of 932 million yuan compared to the previous year [4]. Price Adjustment Strategy - In response to industry pressures, the company announced price increases for waterproof products ranging from 3% to 10% starting July 8, 2025, aiming to improve profitability in H2 2025 [5]. - The company anticipates that the recent price adjustments will help stabilize the competitive landscape and enhance profit margins moving forward [5]. Revenue and Profit Forecast - The company projects revenues of 25.436 billion yuan, 26.554 billion yuan, and 27.833 billion yuan for 2025, 2026, and 2027, with expected net profits of 1.227 billion yuan, 1.439 billion yuan, and 1.696 billion yuan, indicating significant growth in net profit by 1033.91% in 2026 [5].

Core Viewpoint - 361 Degrees (01361) has shown a positive market response with a 5% increase in stock price, reflecting strong retail growth projections for its main brand and children's clothing lines in 2025 [1] Group 1: Financial Performance - The main brand's retail sales are projected to grow approximately 10% in the second quarter of 2025 compared to the same period in 2024 [1] - The children's clothing brand is also expected to see a similar retail sales growth of around 10% in the same timeframe [1] - The e-commerce platform is anticipated to achieve a 20% increase in overall sales in the second quarter of 2025 compared to the second quarter of 2024 [1] Group 2: Market Outlook - Changjiang Securities indicates that the company is maintaining a steady growth trajectory, with a strong performance expected in the 2025 ordering season, leading to a high certainty of revenue growth for the year [1] - The company is enhancing its product matrix and improving product capabilities, while also optimizing its channel structure [1] - New business models, such as super premium stores, are expected to contribute to a second growth phase for the company [1] Group 3: Investment Ratings - Huaxin Securities supports the company's profitability through a combination of quality-price ratio and channel innovation, initiating coverage with a "Buy" rating [1]

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative increase in stock price of over 20% compared to the benchmark index within the next six months [9][15]. Core Views - The company is projected to achieve significant revenue growth driven by the expansion of membership channels and new product launches, with a forecasted revenue of 7.46-7.98 billion yuan for the first half of 2025, representing a year-on-year increase of 40.91%-50.77% [4][5]. - The company is focusing on optimizing channel structures and innovating products, with membership supermarkets and snack wholesale channels becoming key growth drivers [5][6]. - The report highlights a positive outlook for the company's profitability, with net profit for the first half of 2025 expected to be between 1.05-1.12 billion yuan, a year-on-year increase of 37.91%-47.57% [4][6]. Summary by Sections Company Overview - The latest closing price is 12.43 yuan, with a total market capitalization of 5.3 billion yuan [3]. - The company has a debt-to-asset ratio of 13.3% and a price-to-earnings ratio of 33.59 [3]. Financial Performance - The company anticipates a revenue forecast adjustment for 2025-2027 to 16.97/20.06/22.49 billion yuan, reflecting a year-on-year growth of 43.51%/18.22%/12.11% [7]. - The expected net profit for the same period is revised to 2.21/2.65/2.99 billion yuan, with corresponding year-on-year growth rates of 40.42%/20.0%/12.91% [9]. Profitability and Cost Structure - The report notes that the shift in channel structure has impacted gross margins, with a higher proportion of low-margin sales through membership supermarkets and snack channels [6]. - Despite the increase in absolute expenses due to brand investments in online and traditional channels, the overall expense ratio is expected to decline [6].

Meeting Agenda - The annual shareholder meeting of Jiumuwang Co., Ltd. is scheduled for May 16, 2025, at 14:00 in Xiamen [1] - The agenda includes the reading of meeting notices, reviewing proposals, determining vote counters, and announcing results [1] Financial Performance - For the reporting period, Jiumuwang achieved a revenue of CNY 3,181.25 million, a year-on-year increase of 4.13% [3] - The net profit attributable to shareholders decreased by 7.86% to CNY 176.21 million, while the net profit after deducting non-recurring gains and losses fell by 16.72% to CNY 201.06 million [3] - The company’s revenue from its main brand reached CNY 2,752.40 million, reflecting a growth of 19.98% [3] Brand Strategy - Jiumuwang focuses on enhancing brand value and product strength, targeting various consumer scenarios with a product matrix that includes business, leisure, and outdoor wear [2][3] - The company has introduced innovative fabric technologies to meet consumer demands for functionality and fashion, such as lightweight and wrinkle-resistant materials [2][3] Marketing and Sales Channels - The company has optimized its channel structure, increasing the proportion of shopping centers and outlet stores to 30% by the end of 2024 [2] - Direct sales stores accounted for 34% of total stores, up from 29% in the previous year [2] - Jiumuwang has launched city marketing campaigns and engaged with media and influencers to enhance brand visibility and drive sales [2] Product Performance - The main business revenue from clothing and accessories reached CNY 3,154.41 million, with a gross margin of 65.74% [4] - The revenue from men's pants, a core product, was CNY 1,519.84 million, with a gross margin of 69.27% [4] - The company has seen significant growth in its core categories, with a focus on product innovation and market positioning [4] Financial Metrics - Operating costs were CNY 1,114.03 million, with sales expenses increasing by 24.20% to CNY 1,388.14 million [3] - The company reported a significant decrease in net cash flow from operating activities, down 54.32% to CNY -177.32 million [3] - The financial expenses increased due to reduced interest income and higher lease liabilities from new store openings [3]

Investment Rating - The investment rating for the company is "Maintain Buy" [6] Core Views - The company is facing performance pressure in 2024 and Q1 2025, with a revenue decline of 14.7% to 138.9 billion yuan and a net profit decrease of 23.2% to 10.1 billion yuan in 2024. The gross margin improved by 2.7 percentage points to 20.8% [1] - In Q1 2025, the company experienced a significant revenue drop of 47.3% to 26.7 billion yuan, although the gross margin increased by 10.6 percentage points to 26.2% due to rising gold prices and product/channel optimization [2] - The company is focusing on optimizing its product and channel structure to enhance performance in 2025, with expected revenue growth of 3% to 143.04 billion yuan and net profit growth of 3.3% to 10.43 billion yuan [11] Summary by Sections Revenue and Profitability - In 2024, the company's revenue decreased by 14.7% to 138.9 billion yuan, with a net profit decline of 23.2% to 10.1 billion yuan. The dividend payout was 0.95 yuan per share, resulting in a dividend yield of 7.32% [1] - For Q1 2025, revenue fell by 47.3% to 26.7 billion yuan, with a net profit decrease of 26.1% to 2.5 billion yuan [2] Channel Performance - **Self-operated Offline**: Revenue grew by 7.8% to 17.44 billion yuan in 2024, with 353 self-operated stores, but Q1 2025 revenue declined by 16.29% to 5.27 billion yuan [3] - **Self-operated Online**: Revenue increased by 11.42% to 27.95 billion yuan in 2024, but saw a decline of 6.71% to 5.3 billion yuan in Q1 2025 [4] - **Franchise Business**: Revenue dropped by 23.26% to 91.87 billion yuan in 2024, with a further decline of 58.63% to 15.84 billion yuan in Q1 2025 [5] Product Performance - Revenue from gold jewelry and embedded jewelry decreased by 16.62% and 17.36% respectively in 2024, while gross margins were affected by rising gold prices [10] - The company plans to launch new products in 2025 to stimulate demand, focusing on both gold and non-gold categories [10] Financial Projections - The company expects a revenue increase of 3% to 143.04 billion yuan and a net profit increase of 3.3% to 10.43 billion yuan in 2025, with a projected P/E ratio of 14 times [11][12]

Investment Rating - The investment rating for the company is "Accumulate" [6] Core Views - The company is facing pressure on performance in 2024 and Q1 2025, with a revenue decline of 14.7% to 138.9 billion yuan in 2024 and a net profit drop of 23.2% to 10.1 billion yuan [1] - The company is focusing on product and channel optimization to improve performance amidst a challenging consumer environment [5][11] Revenue and Profit Analysis - In 2024, the company's revenue decreased by 14.7% to 138.9 billion yuan, while the gross margin improved by 2.7 percentage points to 20.8% [1] - For Q1 2025, revenue fell by 47.3% to 26.7 billion yuan, but gross margin increased significantly by 10.6 percentage points to 26.2% due to rising gold prices and product/channel structure optimization [2] Channel Performance - **Self-operated Offline**: Revenue grew by 7.8% to 17.44 billion yuan in 2024, with a net increase of 22 self-operated stores to 353 [3] - **Self-operated Online**: Revenue increased by 11.42% to 27.95 billion yuan in 2024, with a focus on enhancing e-commerce capabilities [4] - **Franchise Business**: Revenue declined by 23.26% to 91.87 billion yuan in 2024, with a significant drop in performance expected to continue into 2025 [5] Product Performance - Revenue from gold jewelry and embedded jewelry decreased by 16.62% and 17.36% respectively in 2024, with a focus on optimizing product structure in 2025 [10] - The company plans to launch new products to stimulate demand in the gold category and enhance development in silver and jade products [10] Financial Forecast - The company is expected to achieve a revenue growth of 3% to 143.04 billion yuan in 2025, with a net profit growth of 3.3% to 10.43 billion yuan [11] - The projected net profit for 2025-2027 is 10.43 billion yuan, 11.50 billion yuan, and 12.78 billion yuan respectively, with a PE ratio of 14 times for 2025 [11]

Core Viewpoint - The company experienced a decline in revenue for 2024, with a 14% year-on-year decrease, while net profit showed a significant increase of 113% year-on-year, indicating a potential improvement in operational efficiency despite challenging market conditions [1][4]. Group 1: Financial Performance - In 2024, the company achieved revenue of 6.8 billion, a 14% decrease year-on-year, with a net profit of approximately 44 million, reflecting a 113% increase year-on-year [1]. - The first quarter of 2024 saw revenue of 1.4 billion, down 6% year-on-year, and a net profit of 40 million, down 23% year-on-year [1]. - The company's gross margin improved to approximately 21.8% for 2024, up 0.6 percentage points year-on-year, primarily due to stable sales prices and reduced unit costs [3]. Group 2: Market Conditions - The waterproofing industry remains under significant pressure in 2024, with total production of waterproof materials in China declining by 17% year-on-year, and a cumulative decline of 38% compared to the historical peak in 2021 [2]. - The company's main business revenue decreased by 12%, with specific declines in waterproof membrane revenue (15%), waterproof coating revenue (6%), and engineering construction revenue (17%) [2]. Group 3: Strategic Initiatives - The company has implemented a multi-brand distribution strategy targeting different market segments, establishing long-term partnerships with over 3,200 distributors [2]. - In 2024, the company began exploring overseas markets, contributing approximately 2% to total revenue [2]. - Some fundraising projects have been postponed, with the company extending the timeline for certain expansion projects to the end of 2028 due to declining terminal demand and production efficiency improvements [4]. Group 4: Cash Flow and Debt Management - The company's operating cash flow has shown gradual improvement, with a cash collection ratio of 1.08 in the past three years, indicating better revenue structure [3]. - By the end of 2024, accounts receivable and notes amounted to 4.1 billion, slightly down from the end of 2023, while the net cash flow from operating activities was 320 million [3].

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 公司发布24年年报及25年一季报,24年公司实现营业收入/归母净利润/扣非归母净利润46.3/1.2/1.0亿元，同 比-21.8%/-53.1%/-57.5%。25Q1公司实现营业收入/归母净利润/扣非归母净利润6.9/-0.6/-0.7亿元，同 比-16.1%/转亏/转亏。 点评： 陶瓷行业低迷，公司经营承压 受房地产行业调整影响，市场竞争加剧，陶瓷行业持续承压，24年全国陶瓷砖产量为 59.1 亿平方米，同比 下降12.2%。在较为低迷的行业背景下，公司经营持续承压，24年营收及利润均同比下滑，25Q1营收仍有 所下滑并出现亏损。毛利率的下降、管理费用率的提升及资产减值损失（应收坏账准备、存货跌价准备以 及工抵房 ...