公司报告 | 半年报点评 技术突破：以无人驾驶为核心，推出 ET100/ET70M 等新能源无人矿卡，搭 载"御石"线控平台，实现矿区无人化运营；开发大吨位车型，通过高强度 车架、多轴驱动技术提升运输效率，满足大型矿山高效集约化需求；布局 纯电、混动、氢燃料等全技术路线，多个产品获行业金奖并出口至力拓等 国际矿业巨头。全球拓展：2025H1 公司海外营收占比 15.5%，海外高端市 场突破显著，建立新加坡等海外子公司完善服务体系。 同力股份（834599） 证券研究报告 中报业绩表现稳健，看好公司三大业务提供增长新动能 公司发布 2025 年半年报，业绩表现稳健： 2025H1 公司实现收入 31.69 亿元，同比+12.69%；其中国内收入 26.77 亿元、 同比+12.85%，国外收入 4.92 亿元、同比+11.87%、收入占比 15.53%。归母 净利润 3.21 亿元，同比+8.25%，扣非归母净利润 3.18 亿元，同比+10.09%。 25H1 公司毛利率为 19.78%，同比+1.23pct；分产品来看，整车毛利率 18.96%、同比+1.42pct，配件销售毛利率 31.39%、同比-7. ...

公司报告 | 半年报点评 三一重工（600031） 证券研究报告 三化战略引领高质量发展，看好公司上行周期释放利润弹性 公司发布 2025 年半年报，报表扎实，业绩亮眼： 25H1 公司实现收入 447.8 亿元、同比+14.64%，归母净利润 52.16 亿元、同 比+46%，扣非归母净利润 54.09 亿元、同比+73.06%。毛利率 27.4%、同比 +0.7pct，净利率 11.9%、同比+2.4pct。经营性现金流净额 101.34 亿元、同 比+20.11%，净现比 1.92，现金流水平极佳。 25Q2 公司实现收入 236.03 亿元、同比+11.18%，归母净利润 27.45 亿元、 同比+37.76%，扣非归母净利润 30.06 亿元、同比+68.91%。毛利率 28.0%、 同比+1.4pct，净利率 11.8%、同比+2.2pct。 25H1 期间费用率 12.3%、同比-4.8pct，其中销售、管理、研发、财务费用 率分别变动+0.2、-0.5、-1.9、-2.6pct，其中财务费用率下降主要系汇兑收 益同比+9.5 亿元。25Q2 期间费用率 11.9%、同比-4.0pct。 25H ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price not specified [6][18]. Core Views - The company has shown excellent performance in its annual and quarterly reports, with 2024 revenue at 91.66 billion yuan, a slight decrease of 1.28% year-on-year, while overseas revenue increased by 12% to 41.69 billion yuan, accounting for 45.48% of total revenue [1][3]. - Net profit for 2024 reached 5.976 billion yuan, up 12.2% year-on-year, with a significant increase in non-recurring net profit by 28.14% [1][2]. - The company is focusing on a balanced industrial structure and strategic acquisitions to enhance its competitive advantage in the mining machinery sector [3][4]. Financial Performance - In Q1 2025, the company achieved a revenue of 26.815 billion yuan, reflecting a year-on-year growth of 10.92% [1]. - The gross profit margin for 2024 was 22.5%, an increase of 1.7 percentage points, while the net profit margin was 6.5%, up 0.8 percentage points [1][2]. - Operating cash flow improved significantly, with a net amount of 5.72 billion yuan in 2024, a 60.18% increase year-on-year [2]. Strategic Initiatives - The company is implementing three major initiatives to enhance quality, focusing on reducing accounts receivable, optimizing inventory, and improving gross margins [4]. - A strategic acquisition of 51% of Xuzhou Xugong Heavy Vehicle Co., Ltd. aims to strengthen its position in the mining machinery market [3]. Investor Returns - The company has announced a cash dividend of 2.08 billion yuan for 2024 and plans to repurchase shares worth 1.8 to 3.6 billion yuan, demonstrating confidence in future growth [5]. - Profit forecasts for 2025-2027 are adjusted to 7.91 billion, 10.08 billion, and 13.36 billion yuan respectively, with corresponding P/E ratios of 13.2, 10.3, and 7.8 [5][10].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [7]. Core Viewpoints - The company reported excellent performance in Q1 2025, achieving revenue of 21.177 billion yuan, a year-on-year increase of 18.77%, and a net profit attributable to shareholders of 2.471 billion yuan, up 56.4% year-on-year [1]. - The company's core competitiveness continues to improve, with its excavating machinery leading the domestic market for 14 consecutive years and concrete machinery being the global leader for the same period [2]. - The company is accelerating its globalization strategy, with significant growth in major global markets, including a 15.47% increase in the Asia-Pacific region and a 44.02% increase in Africa [3]. - The company is actively promoting digital transformation and leading the industry in low-carbon initiatives, with revenue from new energy products reaching 4.025 billion yuan in 2024 [4]. - Profit forecasts indicate that the company's net profit attributable to shareholders is expected to reach 8.61 billion yuan in 2025, representing a year-on-year growth of 44.0% [4]. Financial Data and Valuation - The company is projected to achieve revenues of 92.332 billion yuan in 2025, with a growth rate of 17.80% [5]. - The net profit attributable to shareholders is expected to be 8.607 billion yuan in 2025, with a corresponding P/E ratio of 18.60 [5]. - The company's total assets are projected to reach 161.098 billion yuan by 2025, with a debt-to-asset ratio of 51.20% [13].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative return of over 20% within the next six months [8][18]. Core Views - The company reported steady performance in Q1 2025, with revenue of 3.301 billion yuan, a year-on-year increase of 2.86%, and a net profit attributable to shareholders of 273 million yuan, up 13.63% year-on-year [1]. - The company is accelerating its transformation towards high-tech, high-quality, and high-value-added products, with a significant increase in the number of new products developed [2]. - The integration of high-quality resources within the group has led to a complete and efficient production system, leveraging economies of scale and competitive advantages [3]. - The chairman proposed a share buyback plan, demonstrating confidence in the company's long-term development and aiming to stabilize and enhance company value [4]. - Profit forecasts for 2025-2027 indicate net profits of 1.37 billion, 1.57 billion, and 1.83 billion yuan, respectively, with corresponding PE ratios of 9.6, 8.3, and 7.1 times [5]. Financial Performance - In Q1 2025, the company achieved a gross margin of 19.2%, a slight decrease of 0.3 percentage points year-on-year, while the net profit margin increased by 0.8 percentage points to 8.3% [1]. - The company’s revenue is projected to grow from 10.54 billion yuan in 2023 to 19.97 billion yuan in 2027, with a compound annual growth rate of approximately 10.28% [6]. - The net profit attributable to shareholders is expected to grow from 765 million yuan in 2023 to 1.83 billion yuan in 2027, reflecting a strong growth trajectory [6]. Business Strategy - The company has successfully launched new products such as skid steer loaders and excavator loaders, enhancing its high-end product line [2]. - The acquisition of Shanzhong Construction Machinery has strengthened the company's business integrity and is expected to contribute significantly to future earnings [2].

公司报告 | 季报点评 中联重科（000157） 证券研究报告 一季报业绩表现优异，全球化、多元化助力公司穿越周期 公司发布 2025 年一季报，业绩表现优异： 2025Q1 公司实现营收 121.17 亿元，同比+2.92%；其中境外收入 65.68 亿元， 同比+15.17%，境外收入占比 54.2%、同比+5.77pct。 2025Q1 公司实现归母净利润 14.1 亿元，同比+53.98%，扣非归母净利润 8.74 亿元，同比+12.4%。毛利率 28.67%，同比+0.21pct，归母净利率 11.64%， 同比+3.86pct。降本 2.78 亿元，降本率 4.28%；经营性现金流净额 7.4 亿元， 同比+140.96%；综合回款率 91.57%，同比+5.11pct。 2025Q1 公司期间费用率 17.7%，同比-0.02pct，其中销售/管理/研发/财务 费用率分别变动+1.2pct/-0.4pct/+0.4pct/-1.2pct。 本地化布局行业领先，构建海外市场长期竞争优势： 公司产品和服务覆盖海外国家 170 余个，海外网点超 430 个，一季度新增 超 30 个；服务备件仓库约 2 ...