Investment Rating - The investment rating for the company is "Buy" (maintained) [2][5] Core Views - The company's revenue is expected to grow from 169.94 billion CNY in 2025 to 229.04 billion CNY in 2027, with year-on-year growth rates of 18.1%, 16.8%, and 15.4% respectively [5] - The company has shown continuous improvement in key operational metrics, with a significant increase in sales revenue and gross margin in Q2 2025, achieving a sales revenue of 566 million USD, which is an 18.3% year-on-year increase [4][5] - The company is focusing on enhancing its core competencies in product, process, R&D, and supply chain, leading to cost reduction and efficiency improvements [4] Financial Data and Valuation - The projected financial performance includes: - Revenue for 2025 is estimated at 16,994 million CNY, with a gross margin of 18.8% [5][6] - Net profit attributable to the parent company is expected to be 693 million CNY in 2025, reflecting an 82.1% year-on-year increase [5] - The company maintains a price-to-book (PB) ratio of 2.5 for 2025 [5] - The company has a total market capitalization of approximately 111.98 billion CNY and a circulating market capitalization of about 26.40 billion CNY [2]

Core Insights - Both SMIC and Hua Hong Semiconductor reported significant year-on-year revenue growth in Q2, indicating strong demand and improved profitability in the semiconductor industry [2][4] Group 1: SMIC Performance - SMIC achieved a total revenue of $2.209 billion in Q2, a year-on-year increase of 16.2%, but a slight quarter-on-quarter decline of 1.7% [2] - The gross margin for SMIC was 20.4%, reflecting a decrease of 2.1 percentage points from the previous quarter [2] - SMIC's capacity utilization rate reached 92.5%, up by 2.9 percentage points quarter-on-quarter, indicating near-full production capacity [2] Group 2: Hua Hong Semiconductor Performance - Hua Hong Semiconductor reported a revenue of $566.1 million in Q2, marking an 18.3% year-on-year increase and a 4.6% quarter-on-quarter increase [4] - The gross margin for Hua Hong was 10.9%, exceeding guidance expectations [4] - The profit attributable to the parent company was $8 million, which represents a 19.2% year-on-year increase and a substantial 112.1% quarter-on-quarter increase [4]

Investment Rating - The report assigns a "Buy" rating for the company with a target price of 76.88 CNY, based on a 3.0x PB valuation for 2025 [7][48]. Core Views - The report highlights three main factors supporting the long-term growth of the company: the potential for a new price increase cycle, the growth from the expansion of the 9th factory, and the acquisition of Huali Microelectronics enhancing overall competitiveness [2][3][4]. Summary by Sections Company Overview - The company, Huahong Semiconductor, is a leading specialty foundry in mainland China, focusing on embedded/non-volatile memory, power devices, analog and power management, and logic/RF technologies, with applications in emerging fields such as electric vehicles, green energy, and IoT [1][20]. Price Increase Cycle - The company is expected to initiate a new price increase cycle due to full production capacity and rising costs, with a capacity utilization rate of 102.7% in Q1 2025 and increasing market demand [2][25]. - The anticipated price increases in the wafer foundry industry are expected to enhance the company's profitability [2][28]. Expansion of the 9th Factory - The 9th factory is projected to generate a future revenue potential of 1.277 billion USD, with a monthly capacity of 83,000 wafers and a total investment of 6.7 billion USD [3][36]. - The factory is expected to be operational by December 2024, contributing significantly to revenue growth as it ramps up production [3][36]. Acquisition of Huali Microelectronics - The acquisition of Huali Microelectronics is expected to enhance the company's competitive edge, with plans to integrate Huali Micro into Huahong Semiconductor within three years of its IPO [4][39]. - Huali Micro is noted for its advanced 12-inch fully automated IC manufacturing line, which will bolster Huahong's production capabilities [4][39]. Financial Projections - Revenue projections for 2025, 2026, and 2027 are estimated at 17.2 billion, 20.4 billion, and 24.4 billion CNY, respectively, with net profits of 800.82 million, 1.286 billion, and 1.985 billion CNY [5][46]. - The company is expected to maintain a high capacity utilization rate of around 100% due to strong demand in sectors like new energy vehicles and AI hardware [46][48]. Valuation - The report suggests that the company is better suited for PB valuation due to its heavy asset nature and the impact of depreciation on short-term profits [48]. - The average PB for comparable companies is projected at 3.19 for 2025, with Huahong's target PB set at 3.0x, reflecting its leading position in specialty foundry technology [48][49].

Core Viewpoint - The company reported a revenue of $541 million for Q1 2025, reflecting a year-on-year growth of 17.6%, primarily driven by increased wafer deliveries, but faced pressure on profitability due to rising R&D expenses and foreign exchange losses [1][2]. Group 1: Financial Performance - Q1 2025 revenue was $541 million, with a year-on-year increase of 17.6% and a quarter-on-quarter stability [1]. - Gross margin stood at 9.2%, close to the lower end of the previous guidance, with a quarter-on-quarter decline of 2.2 percentage points due to depreciation from new production lines [1]. - Shareholder profit was $4 million, down from $30 million in Q1 2024, falling short of expectations due to significant increases in R&D expenses and foreign exchange losses [1]. Group 2: Demand and Product Performance - In Q1 2025, different technology platforms showed varied performance, with year-on-year revenue growth rates of 9% for embedded storage, 38% for independent storage, 14% for power devices, 4% for analog and power management, and 35% for logic and RF [1]. - Power devices, which account for 30% of revenue, turned positive after five quarters of year-on-year decline, driven by increased demand for super junction and MOSFET products [1]. - Embedded storage, accounting for 24% of revenue, experienced a slowdown in growth this quarter [1]. Group 3: Capacity and Pricing Outlook - The second phase of the Wuxi 12-inch capacity ramp-up is progressing steadily, expected to reach a monthly capacity of 40,000 wafers by the end of 2025 and complete 83,000 wafers by mid-2026 [2]. - The overall capacity utilization rate in Q1 2025 was 102.7%, maintaining full load [2]. - The average selling price (ASP) of wafers decreased by 1% quarter-on-quarter to $419, but future price declines are expected to be limited, with new capacity expected to improve order structure [2]. Group 4: Future Projections and Ratings - The company adjusted its wafer foundry ASP forecasts for 2025 and 2026 to $444 and $465, respectively, indicating growth of 6% and 5% [2]. - The gross margin forecasts for 2025 and 2026 were adjusted to 10.5% and 15% due to anticipated depreciation peaks from new factories [2]. - The target price was raised to HKD 37, maintaining a buy rating, with projected revenues for 2025-2027 adjusted to $2.4 billion, $2.92 billion, and $3.37 billion, respectively [2].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 43.0 HKD [7][8]. Core Views - The company achieved Q1 2025 revenue of 541 million USD, reflecting a year-over-year increase of 17.6% and a quarter-over-quarter increase of 0.3%, primarily driven by increased wafer shipments [16][20]. - The gross margin for Q1 2025 was 9.2%, up 2.8 percentage points year-over-year but down 2.2 percentage points quarter-over-quarter due to depreciation from new production lines [16][20]. - For Q2 2025, the company guides revenue between 550-570 million USD, with a gross margin forecast of 7-9%, mainly impacted by depreciation [21]. Summary by Sections Revenue and Profitability - Q1 2025 revenue reached 541 million USD, with wafer shipments of 1.231 million pieces, a year-over-year increase of 20.0% [16][20]. - The company expects full-year revenue growth driven by sustained capacity utilization and an increase in 12-inch capacity [16][18]. Capacity and Production - The production capacity utilization rate was 102.7% in Q1 2025, with the second 12-inch production line expected to ramp up steadily [2][21]. - The company aims to shorten ramp-up time and increase shipment volumes to stabilize gross margins [2]. Pricing and ASP - The average selling price (ASP) in Q1 2025 decreased by 0.9% quarter-over-quarter, but the company anticipates stable pricing for the year, with potential increases in 12-inch prices [3][5]. - The company believes that 2024 will be the price low point, with opportunities for price increases if supply-demand conditions tighten [3]. Segment Performance - Q1 2025 revenue from analog and power management grew by 12% quarter-over-quarter, benefiting from increased demand for power management chips [4][26]. - The 12-inch wafer revenue reached 310 million USD in Q1 2025, a year-over-year increase of 40.8% [24]. Financial Forecast - The report maintains revenue forecasts for 2025, 2026, and 2027 at 2.168 billion USD, 2.453 billion USD, and 2.739 billion USD respectively, with net profit estimates of 52.31 million USD, 82.49 million USD, and 97.02 million USD [5][18][19]. - The target price of 43.0 HKD is based on a 1.5 times price-to-book ratio for 2025 [5][29].

华虹半导体有限公司 HUA HONG SEMICONDUCTOR LIMITED （香港中环夏悫道 12 号美国银行中心 2212 室） 首次公开发行人民币普通股（A 股）股票 并在科创板上市招股说明书 （注册稿） 序。本招股说明书不具有据以发行股票的法律效力，仅供预先披露之用。投 资者应当以正式公告的招股说明书全文作为作出投资决定的依据。 联席保荐机构（主承销商） f 创板公司具有研发投入大、经营风险高、业绩不稳定、退市风险高等特点， 投资者面临较大的市场风险。投资者应充分了解科创板市场的投资风险及本 公司所披露的风险因素，审慎作出投资决定。 中国（上海）自由贸易试验区商城路 618 号 上海市广东路 689 号 本公司的发行上市申请尚需经上海证券交易所和中国证监会履行相应程 本次股票发行后拟在科创板市场上市，该市场具有较高的投资风险。科 华虹半导体有限公司 招股说明书 声 明 中国证监会、交易所对本次发行所作的任何决定或意见，均不表明其对发行 人注册申请文件及所披露信息的真实性、准确性、完整性作出保证，也不表明其 对发行人的盈利能力、投资价值或者对投资者的收益作出实质性判断或保证。任 何与之相反的声明均属 ...

f 创板公司具有研发投入大、经营风险高、业绩不稳定、退市风险高等特点， 投资者面临较大的市场风险。投资者应充分了解科创板市场的投资风险及本 公司所披露的风险因素，审慎作出投资决定。 序。本招股说明书不具有据以发行股票的法律效力，仅供预先披露之用。投 资者应当以正式公告的招股说明书全文作为作出投资决定的依据。 联席保荐机构（主承销商） 华虹半导体有限公司 HUA HONG SEMICONDUCTOR LIMITED （香港中环夏悫道 12 号美国银行中心 2212 室） 首次公开发行人民币普通股（A 股）股票 并在科创板上市招股说明书 （注册稿） 声 明 中国证监会、交易所对本次发行所作的任何决定或意见，均不表明其对发行 人注册申请文件及所披露信息的真实性、准确性、完整性作出保证，也不表明其 对发行人的盈利能力、投资价值或者对投资者的收益作出实质性判断或保证。任 何与之相反的声明均属虚假不实陈述。 中国（上海）自由贸易试验区商城路 618 号 上海市广东路 689 号 本公司的发行上市申请尚需经上海证券交易所和中国证监会履行相应程 本次股票发行后拟在科创板市场上市，该市场具有较高的投资风险。科 华虹半导体有限公 ...