公司报告 | 半年报点评 中矿资源（002738） 证券研究报告 二季度锂价和 Tsumeb 冶炼厂拖累业绩，中长期向好态势不改 业绩：25H1 公司实现营收 32.67 亿元，同比+34.89%，单 Q2 实现营收 17.30 亿元， 同比+33.6%，环比+12.62%；利润端，25H1 实现归母净利润 0.89 亿元，同比-81.16%， 主要受锂价拖累加之 Tsumeb 冶炼厂上半年亏损 2.05 亿所致；扣非归母净利润 750 万元，同比-98.31%。利润端，单 Q2 归母净利润亏损 0.46 亿，其中资产减值损失 0.45 亿元，主要由于锂价下跌所致，加回减值二季度几乎没有亏损。综合来看，公 司二季度业绩受锂价拖累明显，加上 Tsumeb 冶炼厂未改亏损态势，业绩承压。 锂产销量提升，价格承压 产量：技改完成后公司锂盐产能将提升至 7.1 万吨，锂精矿产能 418 万吨。2025H1 公司自供原料实现锂盐销量 17869 吨，同比+6.37%，对外直接销售自产锂辉石精矿 34834 吨（为降本自有 2.5 万吨锂盐生产线进行技改）。价格：25H1 碳酸锂平均价 7 万，其中 Q1/Q2 分别为 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance forecast for the first half of 2025 indicates a significant decline in net profit due to falling lithium prices and expected losses in copper smelting, although there is potential for reduced losses in the upcoming quarters [7] - The report anticipates a recovery in net profit starting in 2026, driven by the ramp-up of copper and germanium production and stable growth in cesium and rubidium business [7] - The overall revenue is projected to increase significantly in the coming years, with a forecasted total revenue of 10.38 billion yuan by 2027, reflecting a growth rate of 47.40% [1][8] Financial Summary - Total revenue for 2023 is expected to be 6.013 billion yuan, with a year-on-year decrease of 25.22%. The forecast for 2024 is 5.364 billion yuan, a further decline of 10.80%, followed by a recovery to 6.521 billion yuan in 2025 [1][8] - The net profit attributable to the parent company is projected to drop to 400.28 million yuan in 2025, a decrease of 47.12% compared to the previous year, before rebounding to 1.933 billion yuan by 2027 [1][8] - The earnings per share (EPS) is expected to decline to 0.55 yuan in 2025, with a recovery to 2.68 yuan by 2027 [1][8] - The price-to-earnings (P/E) ratio is projected to be 60.08 in 2025, decreasing to 12.44 by 2027, indicating an improvement in valuation as earnings recover [1][8]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's 2024 revenue is projected at 5.364 billion yuan, a decrease of 10.80% year-on-year, with a net profit of 756.98 million yuan, down 65.72% year-on-year. The Q4 2024 revenue is expected to be 1.79 billion yuan, showing a significant increase of 78% quarter-on-quarter and 56% year-on-year [7] - The report indicates that the company's lithium salt sales in Q1 2025 were affected by maintenance, resulting in a 25% quarter-on-quarter decrease, but a 13% year-on-year increase. The annual sales forecast for 2025 is expected to reach 45,000 tons [7] - The copper smelting business reported a loss of 100 million yuan in Q1 2025, but the loss is expected to narrow in Q2 2025. The Tsumeb gallium business is anticipated to contribute to profit starting in Q4 2025 [7] - The report highlights a significant increase in cesium and rubidium sales in Q1 2025, with a year-on-year growth of 78%, contributing approximately 150 million yuan to net profit [7] - The company has adjusted its profit forecast for 2025-2026, now expecting net profits of 600 million yuan and 1.21 billion yuan, respectively, reflecting a year-on-year decrease of 20% and an increase of 100% [7] Summary by Sections Financial Performance - Total revenue for 2023 was 6.013 billion yuan, with a projected decline to 5.364 billion yuan in 2024, followed by an increase to 6.611 billion yuan in 2025 [1][8] - The net profit for 2023 was 2.208 billion yuan, expected to drop to 756.98 million yuan in 2024, and further to 603.68 million yuan in 2025 [1][8] - The earnings per share (EPS) is projected to decrease from 3.06 yuan in 2023 to 1.05 yuan in 2024, and then to 0.84 yuan in 2025 [1][8] Market Data - The closing price of the stock is 28.92 yuan, with a market capitalization of approximately 20.87 billion yuan [5] - The price-to-earnings (P/E) ratio is projected to be 27.49 for 2024, increasing to 34.47 in 2025, and then decreasing to 17.23 in 2026 [1][8] Operational Insights - The company reported a significant increase in operational cash flow in Q4 2024, but a negative cash flow of 800 million yuan in Q1 2025 [7] - The capital expenditure in Q1 2025 was significantly reduced to 40 million yuan, down 86% quarter-on-quarter [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's 2024 revenue is projected at 5.364 billion yuan, a decrease of 10.80% year-on-year, with a net profit of 756.98 million yuan, down 65.72% year-on-year. The Q4 2024 revenue is expected to be 1.79 billion yuan, showing a significant increase of 78% quarter-on-quarter and 56% year-on-year [7] - The first quarter of 2025 saw a revenue of 1.54 billion yuan, a quarter-on-quarter increase of 36% but a year-on-year decrease of 14%. The net profit for Q1 2025 is projected at 130 million yuan, down 47% quarter-on-quarter and 36% year-on-year [7] - The company is expected to face challenges in copper smelting, with a loss of 100 million yuan in Q1 2025, but losses are anticipated to decrease in Q2 2025 [7] - The lithium salt sales in Q1 2025 were affected by maintenance, resulting in a 25% quarter-on-quarter decrease, but the annual sales are expected to reach 45,000 tons [7] Financial Summary - The total revenue forecast for 2025 is 6.611 billion yuan, with a year-on-year growth of 23.26%. The net profit is expected to be 603.68 million yuan, a decrease of 20.25% year-on-year [1][8] - The earnings per share (EPS) for 2025 is projected at 0.84 yuan, with a price-to-earnings (P/E) ratio of 34.47 [1][8] - The company’s operating cash flow in Q1 2025 was negative 800 million yuan, a significant decrease of 652% quarter-on-quarter [7]