Core Viewpoint - Huamao Technology plans to acquire 100% equity of Shenzhen Fuchuang Youyue Technology Co., Ltd, which is expected to constitute a major asset restructuring, leading to the suspension of its stock trading starting May 21, 2025 [2][3]. Group 1: Acquisition Details - The acquisition involves purchasing 19.4519% equity from Fuchuang Youyue and 100% equity from its shareholders, including Shenzhen Yinrui Technology Co., Ltd and Shenzhen Fuchuang Youyue No.1 Enterprise Management Partnership [3]. - Prior to this transaction, Huamao Technology held 42.1602% equity in Fuchuang Youyue through its wholly-owned subsidiary Huamao (Dongyang) New Materials Co., Ltd [3]. - Upon completion of the transaction, Huamao Technology will directly and indirectly hold 100% equity in Fuchuang Youyue [3]. Group 2: Strategic Importance - The acquisition aligns with Huamao Technology's strategic focus on the semiconductor and computing power manufacturing sectors, which are identified as key growth areas for the company [4][6]. - The company has been increasing its stake in Fuchuang Youyue over the past year, indicating a commitment to integrating and expanding its operations in this sector [5][6]. Group 3: Financial Performance - Huamao Technology has shown steady financial performance, with revenue and net profit increasing year-on-year for three consecutive years from 2022 to 2024 [6]. - In the first quarter of this year, the company reported revenue of 537 million yuan, a 14% increase year-on-year, and a net profit of 86 million yuan, reflecting a 60% growth [6]. - As of May 20, 2025, Huamao Technology's stock price was 41.65 yuan, with a market capitalization of 13.7 billion yuan [7].

Core Insights - Jiangnan Buyi, a prominent Chinese designer brand, has maintained a unique development strategy over its 31 years, balancing brand integrity with market adaptability to secure its position in the competitive fashion industry [2] - The brand emphasizes art as its core DNA, promoting co-creation among art, culture, and commerce through a diversified brand matrix and cross-industry collaborations [2] - Jiangnan Buyi is committed to social responsibility, exemplified by its "Bu Jin Qi Yong" public welfare project aimed at fabric innovation and the preservation of traditional crafts [2] Brand Development - The brand matrix includes various segments such as women's wear (JNBY), men's wear (Suxie), children's wear (jnby by JNBY, Pengma), home goods (JNBYHOME), sustainable living (RE;RE;RE;LAB), professional children's sportswear (onmygame), and fashion boutique (B1OCK) [8] - Suxie, the only men's wear brand in the matrix, celebrates its 20th anniversary with the "Second Twenty" design theme, focusing on a long-term style that transcends trends [4] - The jnby by JNBY children's brand integrates contemporary art into its designs, launching an "Art Classroom" project in 2024 to connect with families [6] Social Responsibility and Employee Welfare - Jiangnan Buyi has demonstrated strong social responsibility by maintaining employment and salary levels, providing additional insurance for frontline employees, and allowing 100% returns for distributors [8] - These initiatives enhance trust and loyalty among employees and distributors, contributing to stable development amid economic uncertainties [8] Future Outlook - B1OCK plans to unveil its expansion blueprint for 2025, including the opening of a flagship store in Anaya in June and the highly anticipated Martin Margiela exhibition in October [10] - The brand aims to continue its role as a growing fashion concept store, curating high-profile exhibitions annually to blend art and fashion in retail [10] - Jiangnan Buyi's "multi-dimensional symbiosis" ecosystem integrates deeply into the lives of its members, providing a unique design model for the fashion business ecosystem [10]

Core Insights - Jiangnan Buyi hosted a brand experience day event titled "Buyi 'Vision' World, Diverse Coexistence" in Hangzhou, showcasing its new explorations in brand development [1] - The company employs a multi-brand collaborative model, with brands like JNBY, CROQUIS, jnby by JNBY, and LESS targeting different customer segments, enhancing overall market share through differentiated competition [1] - Artistic collaborations are a hallmark of Jiangnan Buyi, integrating art elements into clothing design and store spaces, exemplified by the "Diverse Casting" art installation created with PINWU STUDIO [1] Brand Strategy - The multi-brand strategy allows Jiangnan Buyi to cater to various market segments, including women's fashion, men's fashion, children's clothing, and minimalist women's wear, achieving complementary advantages [1] - The brand experience day served as a concentrated display of Jiangnan Buyi's development model, emphasizing the balance between artistic expression, commercial value, and social responsibility [2] User Co-Creation - The user co-creation model plays a significant role in Jiangnan Buyi's development, as seen with the children's clothing brand jnby by JNBY collaborating with an art museum to create an art capsule series, which was well-received in the market [2] Sustainability Practices - Jiangnan Buyi has made notable achievements in sustainable practices, with the goal of increasing the proportion of sustainable raw materials in total procurement to 30% by the fiscal year 2025 [2] - Initiatives include the "Fabric Utilization" project for traditional fabric research and innovation, and the "Sesame Laboratory" for creative reuse of scattered inventory fabrics [2] - The company is actively exploring sustainable fashion production and consumption paths, as demonstrated by its participation in the "ESG - Sustainable Transformation" themed exhibition with SHOKAY [2]

Core Insights - The "Utilization of Fabrics" project is revitalizing yak cashmere, a unique natural fiber from China, through collaborative innovation with suppliers [1][2] - Jiangnan Buyi is launching the "Yak Cashmere Industry Revitalization Project" in 2024 to establish international sustainability standards and promote ecological restoration in yak habitats [1][2] Group 1: Project Initiatives - Jiangnan Buyi has partnered with SHOKAY to initiate the "Yak Cashmere Industry Revitalization Project," focusing on sustainable practices and ecological restoration [1][2] - The project includes training for herders on animal welfare and certification of pastures, aiming to enhance the entire value chain from raw material collection to market consumption [1][2] Group 2: Environmental Impact - Yak cashmere production has significant ecological value, with low carbon emissions during the yak's lifecycle and natural resource utilization [1] - The "Source from Snowy Regions, Cashmere from Nature" project aims to restore 290 acres of degraded land in the Ruoergai region, addressing grassland desertification that affects yak health and wool quality [2] Group 3: Market Potential - Despite the vast market potential for yak cashmere, the industry faces challenges that the revitalization project aims to address [1] - Jiangnan Buyi plans to share innovative yak cashmere fabric technologies with the industry, enhancing overall competitiveness and consumer access to traceable yak cashmere products [2]

Group 1 - The core initiative "From Snowy Land to Nature" aims to restore 100 acres of degraded land in Sichuan's Aba Prefecture, highlighting the ecological value of yak cashmere and its sustainable production process [1] - The yak, a national protected animal, has 95% of its population in China's Tibetan Plateau, with the Aba region being a crucial habitat facing desertification issues that threaten both yak health and ecological balance [1] - Jiangnan Buyi's project will initiate the first phase of restoring 290 acres of degraded land in May 2024, following the recent ecological restoration efforts [1] Group 2 - Since 2022, Jiangnan Buyi has partnered with the Design Library on a five-year project to innovate and preserve traditional Chinese craftsmanship, focusing on yak cashmere as a key natural fiber [2] - Jiangnan Buyi has launched several yak cashmere products across its brands, including LESS and JNBY, since 2017, indicating a strong commitment to sustainable fabric innovation [2] - The "Yak Cashmere Industry Revitalization Project" aims to establish international sustainability standards, provide training for animal welfare, and promote ecological restoration in yak farming areas [2] Group 3 - The first global sustainable standard for yak farming, titled "Farm Animal Welfare Requirements for Yaks," was released in August 2024, marking a significant milestone for the industry [3] - Training for farmers and certification of farms based on the new standard have begun, with increasing adoption among yak farms [3] - Jiangnan Buyi plans to collaborate with suppliers on innovative yak cashmere fabric technologies, enhancing the overall competitiveness of the yak cashmere industry [3]

Brand Portfolio and Market Strategy - As of December 31, 2024, the brand portfolio includes the mature brand JNBY, three younger brands (CROQUIS, jnby by JNBY, LESS), and various emerging brands such as POMME DE TERRE, JNBYHOME, onmygame, and B1OCK[4] - The company targets middle- and upper-income customers, providing a broad range of products that create a lifestyle ecosystem, resulting in a large and loyal customer base[5] - The company has expanded its brand portfolio through acquisitions, adding onmygame and B1OCK in 2024, enhancing product diversification and segmentation[5] - The company emphasizes a "JNBY Fans Economy" system, focusing on building a community of fans driven by lifestyle affinity[6] - The company continues to innovate in product offerings and marketing strategies to adapt to changing consumer preferences and market conditions[5] - The Chinese clothing market continues to show diversified consumption trends, with increasing demand for personalized and sustainable products[97] - The company aims to enhance its retail networks and optimize its omni-channel marketing platform through strategic investments in technology and social e-commerce[100] - The company has observed a competitive trend in the designer brand market, with a shift towards leading brands as consumers prefer trustworthy brands that provide quality experiences[99] - The company plans to attract new fans by optimizing its designer brand portfolio through self-incubation or mergers, enhancing design and R&D capabilities[100] Financial Performance - Total revenue for the first half of fiscal year 2025 reached RMB 3,156.4 million, a 5.0% increase from RMB 3,005.9 million in the same period of fiscal year 2024[18] - Gross profit for the same period was RMB 2,056.2 million, reflecting a 5.0% increase compared to RMB 1,959.2 million in the previous year[16] - Net profit for the first half of fiscal year 2025 was RMB 603.98 million, up 5.5% from RMB 572.59 million in the same period last year[16] - Basic earnings per share increased to RMB 1.17, a rise of 3.5% from RMB 1.13 in the previous year[16] - The net profit margin improved from 19.0% in the first half of fiscal year 2024 to 19.1% in the first half of fiscal year 2025[62] - Total revenue for the first half of fiscal year 2025 was RMB 3,156.4 million, an increase of 5.0% from RMB 3,005.9 million in the first half of fiscal year 2024[45] - Revenue from the mature brand JNBY increased by 3.6% to RMB 1,760.2 million, while revenue from younger brands decreased by 2.1% to RMB 1,202.4 million[37] - Revenue from emerging brands amounted to RMB 193.8 million, representing 6.1% of total revenue, with a significant increase of 147.3% compared to the previous year[37] - Revenue from offline channels decreased by 7.7% in self-operated stores but increased by 14.2% in distributor-operated stores, while online channels saw an increase of 11.9%[40][42] Operational Efficiency - The number of standalone retail stores increased from 2,025 as of June 30, 2024, to 2,126 as of December 31, 2024, expanding the sales network across all provinces in Mainland China and eight other countries[19] - Same store sales growth for offline retail shops was recorded at 0.1% in the first half of fiscal year 2025, despite fluctuating customer traffic[27] - Active membership accounts slightly decreased to 540,000 in 2024 from over 550,000 in 2023, with members contributing over 80% of total retail sales[29][31] - Membership accounts with annual purchases over RMB 5,000 increased to over 330,000, generating retail sales of RMB 4.68 billion, up from RMB 4.33 billion in 2023[30][31] - The incremental retail sales generated by the inventory sharing and allocation system reached RMB 648.7 million, an increase of 8.7% compared to RMB 596.8 million in the first half of fiscal year 2024[28] - The Group continues to leverage digital and smart retail channels, which positively impacted same-store sales growth[28] Financial Health and Governance - The company is committed to corporate governance practices, ensuring transparency and accountability in its operations[3] - The asset-liability ratio as of December 31, 2024, was 51.8%, compared to 50.6% a year earlier[16] - The company has no significant contingent liabilities as of December 31, 2024[93] - The company has no bank borrowings secured by assets as of December 31, 2024[92] - The Company has adopted the corporate governance code as per the Hong Kong Stock Exchange's listing rules and has complied with all applicable provisions during the reporting period[113] - The Audit Committee's primary duties include reviewing and supervising the financial reporting procedures and internal controls of the Company[110][116] Cash Flow and Investments - Cash and cash equivalents as of December 31, 2024, were RMB 739.7 million, up from RMB 699.2 million as of June 30, 2024[67] - Net cash inflow from operating activities decreased by 22.2% to RMB 822.6 million compared to RMB 1,057.4 million in the first half of fiscal year 2024[67] - The company incurred net cash used in investing activities of RMB 316,674,000, contrasting with a net cash generated of RMB 48,795,000 in the same period last year[175] - The company reported a significant increase in the purchase of property, plant, and equipment, totaling RMB 96,386,000, compared to RMB 46,583,000 in the previous year[175] Employee and Shareholder Information - As of December 31, 2024, the total number of employees increased to 1,678, with total employee costs for the first half of fiscal 2025 amounting to RMB 276.9 million, representing 8.8% of revenue[91] - The company has adopted a restricted share plan to incentivize senior management, designers, and key employees, with a total of 70,000,000 shares allocated, representing 13.5% of the issued shares, valid until June 30, 2029[138] - A total of 9,520,000 RSUs were granted during the six months ended December 31, 2024, with 140,000 RSUs forfeited or cancelled, resulting in 24,706,300 RSUs outstanding as of December 31, 2024[146] - The weighted average closing price of shares before RSU exercises during the six months ended December 31, 2024, was approximately HK$14.41[150] Interim Financial Information - The report includes a review of interim financial information, which is crucial for assessing the company's financial health and operational efficiency[3] - The interim financial information is prepared in accordance with Hong Kong Accounting Standards and should be read in conjunction with the annual financial statements as of June 30, 2024[184] - There are no new accounting standards or amendments expected to have a material impact on the Group for the interim period beginning July 1, 2024[189] - The Group's activities expose it to various financial risks, including market risk, credit risk, and liquidity risk[198] - There have been no changes in the risk management policies since June 30, 2024[200]

Investment Rating - The report assigns a "Buy" rating to the company [3]. Core Insights - The company is recognized as a leading designer brand in the fashion industry, maintaining a high return on equity (ROE) and a high dividend payout, showcasing its resilience in the market [8]. - The rise of "interest consumption" among younger consumers highlights the company's ability to attract a loyal customer base willing to pay a premium for personalized experiences [8]. - The company's core competitive advantages include design-led retail, a diverse brand matrix, and the integration of fan economy with digital strategies to enhance retail efficiency [8]. Financial Forecast - The company's revenue is projected to grow from RMB 4,465 million in 2023 to RMB 6,572 million by 2027, with a compound annual growth rate (CAGR) of approximately 9.3% [2]. - The net profit attributable to shareholders is expected to increase from RMB 621 million in 2023 to RMB 1,006 million in 2027, reflecting a growth rate of 11.8% in the final year [2]. - The earnings per share (EPS) is forecasted to rise from RMB 1.20 in 2023 to RMB 1.94 in 2027, indicating a steady increase in profitability [2]. Company Overview - The company operates a diverse brand portfolio, including mature brands like JNBY and emerging brands such as POMME DETERRE, catering to various consumer demographics [17]. - The company's historical development can be divided into three phases: initial establishment (1994-2004), brand matrix construction (2005-2016), and a focus on innovation and sustainability (2017-present) [18][19]. - The ownership structure is stable, with the founding couple holding a significant majority of shares, ensuring consistent management and strategic direction [20]. Industry Analysis - The trend of "interest consumption" is becoming increasingly significant, driven by younger consumers who prioritize quality and personal expression in their purchasing decisions [36]. - The report indicates that the new generation of consumers is willing to pay for products that enhance their lifestyle and social connections, emphasizing the importance of brand identity and aesthetic appeal [36][41].

Investment Rating - The report assigns a "Buy" rating to the company [3]. Core Insights - The company is a leading designer brand in the fashion industry, characterized by high ROE and high dividend payouts, with a robust brand matrix that caters to various consumer demographics [8]. - The rise of "interest consumption" among younger consumers highlights the resilience of designer brands, as they are willing to pay a premium for personalized experiences [8]. - The company's core competitive advantages include design-led retail, a diverse brand matrix for comprehensive market coverage, and the integration of fan economy with digital strategies to enhance retail efficiency [8]. Financial Forecast - The company's revenue is projected to grow from RMB 4,465 million in 2023 to RMB 6,572 million by 2027, with a CAGR of approximately 9.3% [2]. - EBITDA is expected to increase from RMB 1,202 million in 2023 to RMB 1,491 million in 2027 [2]. - The net profit attributable to shareholders is forecasted to rise from RMB 621 million in 2023 to RMB 1,006 million in 2027, reflecting a growth rate of 11.8% in the final year [2]. - The EPS is projected to grow from RMB 1.20 in 2023 to RMB 1.94 in 2027, with a corresponding P/E ratio decreasing from 6.5 to 7.1 [2]. Company Overview - The company operates multiple brands, including the mature brand JNBY and several growth brands, providing a diverse product offering that appeals to various age groups [17]. - The company has a stable shareholding structure, with the founders holding a significant portion of shares, ensuring consistent management and strategic direction [20]. Industry Analysis - The trend of "interest consumption" is becoming increasingly significant, with younger consumers prioritizing quality and social attributes in their purchasing decisions [36]. - The report indicates that the new generation of consumers is willing to pay more for products that reflect their personal style and social identity [41].

Investment Rating - The investment rating for Jiangnan Buyi (03306.HK) is "Outperform the Market" (maintained) [1] Core Views - Jiangnan Buyi demonstrated resilient growth in the first half of 2025, achieving revenue of 3.156 billion HKD, a year-on-year increase of 5.0%, showcasing operational resilience amid a challenging consumer environment [2][4] - The company maintains a high profitability level with a net profit of 604 million HKD, reflecting a year-on-year growth of 5.5% and a net profit margin of 19.1% [2][4] - The online channel outperformed, with revenue growth of 11.9% to 680 million HKD, contributing to 21.5% of total revenue, and an improved gross margin of 68.4% [3][4] Summary by Sections Financial Performance - For the first half of 2025, Jiangnan Buyi's revenue reached 3.156 billion HKD, with a gross margin of 65.1%, slightly down by 0.1 percentage points [2] - Operating cash flow was 823 million HKD, despite a year-on-year decline of 22.2% due to increased inventory, maintaining a solid net cash ratio of 1.36 [2][4] Channel Performance - Online revenue increased by 11.9% to 680 million HKD, while offline revenue grew by 3.5% to 2.55 billion HKD, with self-operated channels experiencing a decline of 7.7% [3] - The main brand, JNBY, accounted for 55.8% of total revenue, growing by 3.6%, while emerging brands saw significant growth of 147.3% [3] Profitability and Valuation - The company has a target price range of 17.5 to 19.2 HKD, corresponding to a FY2025 PE ratio of 9.5 to 10.5 times [4] - Profit forecasts for FY2025-2027 are adjusted to 889 million, 960 million, and 1.022 billion HKD, reflecting year-on-year growth rates of 5.2%, 8.1%, and 6.2% respectively [4][5]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 20.60, indicating a potential upside of 37.3% from the current price of HKD 15.00 [1][6][17]. Core Insights - The company reported a revenue of HKD 31.56 billion for FY25H1, reflecting a year-on-year growth of 5.0%, with a net profit of HKD 6.04 billion, up 5.5% year-on-year. The gross profit margin stood at 65.1%, slightly down by 0.1 percentage points [4][8]. - The company plans to distribute an interim dividend of HKD 0.45 per share, resulting in a payout ratio of approximately 36% [4][8]. - The company has seen an increase in inventory by 32.1%, but inventory turnover remains healthy, with a cash cycle of 55.6 days [4][12]. - The total number of stores has increased to 2,126, with a net addition of 101 stores during the period [5][12]. Summary by Sections Financial Performance - For FY25H1, the company achieved a revenue of HKD 31.56 billion, a gross profit of HKD 20.56 billion, and a net profit of HKD 6.04 billion, with respective year-on-year growth rates of 5.0% and 5.5% [4][8][9]. - The revenue breakdown shows that the mature brand JNBY grew by 3.6%, while emerging brands surged by 147.3% due to the acquisition of the BLOCK brand [4][9]. Inventory and Store Operations - Inventory levels increased by 32.1%, with finished goods up by 27.0%. The inventory turnover days were recorded at 144.5 days, which is manageable [12][13]. - The company opened 101 new stores, bringing the total to 2,126, with a focus on expanding in second to fourth-tier cities [12][13]. Membership and Customer Engagement - The company has over 9.5 million followers across social media platforms, with active members totaling 545,000. Members who spent over HKD 5,000 annually account for over 60% of offline retail sales [12][13]. - The company continues to maintain a robust membership system, which is crucial for sustaining cash flow amid retail fluctuations [17].