Investment Rating - The report maintains a "Recommendation" rating for the animal health industry, expecting it to outperform the benchmark index by over 5% in the next 3-6 months [79]. Core Insights - The report highlights significant growth in vaccine approvals for circular, pseudorabies, and diarrhea vaccines, with notable year-on-year increases [7][8]. - The animal drug raw material market shows a continued strong performance in macrolide products, with price indices reflecting a structural differentiation among various products [52][53]. - The overall demand for animal health products is expected to recover, driven by improved profitability in the breeding sector and the introduction of new products [68][69]. Summary by Sections Vaccine Approvals - In April, major vaccine varieties for pigs showed substantial year-on-year growth, with circular vaccine up by 71.2%, pseudorabies vaccine by 73.3%, and diarrhea vaccine by 220% [7][8]. - Cumulative data from January to April indicates most vaccine types experienced significant growth, particularly in pig vaccines, with circular vaccine up by 52.3% and pseudorabies vaccine by 48.2% [8][9]. Raw Material Prices - As of the end of April, the Veterinary Pharmaceutical Index (VPI) was 69.2, reflecting a 5.6% increase from the previous month and a 13.4% increase year-on-year [52][53]. - Prices for macrolide products such as Tylosin, Tylvalosin, and Tilmicosin have shown strong performance, with increases of 10.1%, 17.6%, and 15.4% respectively compared to the end of March [53][54]. Market Outlook - The report anticipates a stable upward trend in the demand for animal health products, supported by a robust breeding sector and ongoing product innovation [68][69]. - The competitive landscape is expected to lead to a dual recovery in performance and valuation for the sector, with a focus on larger companies that can leverage their financial strength and product diversity [69][70]. Investment Recommendations - The report suggests focusing on companies such as Reap Bio, Kexin Bio, and others, which are well-positioned to benefit from the anticipated market recovery [68][70].

证券代码：605507 证券简称：国邦医药 公告编号：2025-026 国邦医药集团股份有限公司 关于股份回购进展公告 二、回购股份的进展情况 根据《上市公司股份回购规则》及《上海证券交易所上市公司自律监管指引 第 7 号——回购股份》的相关规定，现将公司回购股份的进展情况公告如下： 截至 2025 年 5 月 31 日，公司通过集中竞价交易方式累计回购股份 5,375,274 股，已回购股份占公司总股本的比例为 0.96%，成交的最高价为 19.88 元/股，最低 价为 18.61 元/股，已支付的总金额为 102,600,172.21 元（不含交易费用）。 上述回购事项符合相关法律法规的规定及公司回购股份方案的要求。 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： | 回购方案首次披露日 | 2025/3/11 | | --- | --- | | 回购方案实施期限 | 2025/3/11~2026/3/10 | | 预计回购金额 | 1亿元~2亿元 | | | □减少注册资本 | | | √用于员工持股计划 ...

证券代码：605507 证券简称：国邦医药 公告编号：2025-026 根据《上市公司股份回购规则》及《上海证券交易所上市公司自律监管指引 第 7 号——回购股份》的相关规定，现将公司回购股份的进展情况公告如下： 截至 2025 年 5 月 31 日，公司通过集中竞价交易方式累计回购股份 5,375,274 股，已回购股份占公司总股本的比例为 0.96%，成交的最高价为 19.88 元/股，最低 价为 18.61 元/股，已支付的总金额为 102,600,172.21 元（不含交易费用）。 重要内容提示： | 回购方案首次披露日 | 2025/3/11 | | --- | --- | | 回购方案实施期限 | 2025/3/11~2026/3/10 | | 预计回购金额 | 1亿元~2亿元 | | 回购用途 | □减少注册资本 √用于员工持股计划或股权激励 | | | □用于转换公司可转债 | | | □为维护公司价值及股东权益 | | 累计已回购股数 | 5,375,274股 | | 累计已回购股数占总股本比例 | 0.96% | | 累计已回购金额 | 102,600,172.21元 | | 实际回购价格 ...

Core Viewpoint - The company has adjusted its profit distribution plan for the year 2024, increasing the cash dividend per share from 0.60000 yuan (including tax) to 0.60583 yuan (including tax) due to changes in the total share capital resulting from share buybacks [1][3]. Summary by Sections Adjusted Profit Distribution Plan - The cash dividend per share has been revised to 0.60583 yuan (including tax) from the previously announced 0.60000 yuan (including tax) [1][3]. - The adjustment is a result of the company's share buyback activities, which altered the total number of shares eligible for profit distribution while keeping the total distribution amount unchanged [1][3]. Previous Profit Distribution Plan - The initial profit distribution plan was approved on March 27, 2025, and April 25, 2025, with a total cash dividend of 335,019,120 yuan (including tax) based on a total share capital of 558,823,500 shares, excluding 458,300 shares held in the buyback account [1][2]. - The plan was based on the total share capital minus the shares in the buyback account, resulting in a base of 558,365,200 shares for the distribution [1][2]. Calculation of Adjusted Dividend - The actual number of shares eligible for distribution is calculated as 558,823,500 shares minus 5,833,574 shares in the buyback account, resulting in 552,989,926 shares [3]. - The adjusted cash dividend per share is calculated by dividing the total cash dividend amount (335,019,120 yuan) by the number of shares eligible for distribution (552,989,926), yielding approximately 0.60583 yuan per share [3]. - The total profit distribution amount remains approximately 335,017,886.87 yuan (including tax) after rounding [3]. Assurance of Distribution Implementation - The company will not engage in any actions that could alter the total share capital or the number of shares in the buyback account from the date of submitting the special application for differentiated rights distribution until the completion of the profit distribution [4].

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 每股分配金额：每股派发现金红利由 0.60000 元（含税）调整为 0.60583 元（含税）。 本次调整原因：自 2024 年度利润分配方案披露之日起至本公告披露日， 国邦医药集团股份有限公司（以下简称"公司"）通过上海证券交易所交易系统 以集中竞价交易方式实施股份回购，公司享有利润分配权的总股本发生变动，按 照分配总额不变，相应调整每股分配比例的原则，对公司 2024 年度利润分配方 案的每股现金分红金额进行相应调整。 一、调整前利润分配方案 证券代码：605507 证券简称：国邦医药 公告编号：2025-025 国邦医药集团股份有限公司 关于调整 2024 年度利润分配方案每股分配金额的公告 公司分别于 2025 年 3 月 27 日、2025 年 4 月 25 日召开第二届董事会第十二 次会议及 2024 年年度股东大会，审议通过了《关于公司 2024 年度利润分配方案 的议案》。本次利润分配方案如下：公司拟以实施权益分派股权登记日登记的总 股本扣除公司回 ...

Investment Rating - The investment rating for the pharmaceutical and biotechnology industry is "Positive" (maintained) [1] Core Views - The report highlights that the operating turning point for Guobang Pharmaceutical is evident, with the animal health business expected to contribute significantly to performance elasticity [5][13] - The pharmaceutical raw materials sector is maintaining a high level of prosperity due to upstream intermediate supply constraints and sustained post-pandemic demand [6][27] - The animal health raw materials sector is nearing the end of a market clearing phase, with prices for strong antibiotics showing a continuous recovery [7][42] Summary by Sections Guobang Pharmaceutical - Guobang Pharmaceutical has shown steady revenue growth, increasing from 4.206 billion in 2020 to 5.891 billion in 2024, with profits stabilizing around 800 million [13][14] - The gross margin for animal health raw materials has decreased significantly, reaching a historical low of 18.9% in 2024, while the gross margin for pharmaceutical raw materials has improved to 28.4% [17][19] - The company is experiencing a recovery in profitability, with gross margin, net margin, and ROE showing signs of improvement in 2024 [19][25] Pharmaceutical Raw Materials - The pharmaceutical raw materials segment, particularly macrolide antibiotics, is expected to maintain high profitability due to limited upstream supply and stable demand growth [6][27] - Key products include Azithromycin, Clarithromycin, and Roxithromycin, with the core raw material being thiocyanate erythromycin, which is crucial for production [27][30] Animal Health Raw Materials - The animal health raw materials market is stabilizing, with strong antibiotic prices recovering after a prolonged decline [7][42] - The market for strong antibiotics has shifted from over ten competitors to about three major players, with Guobang Pharmaceutical holding a significant market share [7][49] - The price of Florfenicol has dropped significantly from 500 RMB/kg in 2022 to around 180 RMB/kg in 2024, but is now showing signs of stabilization [7][50] Market Performance - In May, the pharmaceutical and biotechnology sector rose by 1.78%, outperforming the CSI 300 index by 1.96 percentage points, ranking first among 31 sub-industries [55][60] - The other biopharmaceutical sub-sector showed the highest growth, while the hospital sector experienced the largest decline [60][61]

Investment Rating - The report maintains a "Buy" rating for the company [6][5][17] Core Views - The pharmaceutical sector is experiencing steady growth, with the animal health business expected to rebound [1][2] - In 2024, the company achieved a total revenue of 589.1 billion yuan, representing a year-on-year increase of 10.12%, and a net profit attributable to shareholders of 0.782 billion yuan, up 27.61% year-on-year [1] - The company has successfully registered 38 pharmaceutical raw materials and 16 animal health raw materials in China, with significant progress in R&D and product registration [4][5] Financial Performance - The company reported a revenue of 14.4 billion yuan in Q1 2025, a year-on-year increase of 7.57%, and a net profit of 215 million yuan, up 8.17% year-on-year [1] - The EBITDA for 2024 is projected at 155.55 billion yuan, with a net profit of 7.816 billion yuan [5][12] - The company expects revenue growth rates of 10.99% in 2025 and 11.49% in 2026 [5] Product and Market Development - The company has over 70 raw materials and intermediates in production and sales, with 21 products generating over 50 million yuan in sales [2] - Key products in the animal health sector, such as Florfenicol and Doxycycline, have seen significant increases in sales volume and market share [3] - The company has increased its R&D investment by 12.88% year-on-year, totaling 215 million yuan in 2024 [4] Valuation Metrics - The projected earnings per share (EPS) for 2025 is 1.68 yuan, with a price-to-earnings (P/E) ratio of 11.51 [5][12] - The company’s price-to-book (P/B) ratio is expected to decrease to 1.24 by 2025, indicating a favorable valuation trend [5][12]

Investment Rating - The report maintains a "Buy" rating for the company [5][6] Core Views - The pharmaceutical sector shows steady growth, with the animal health business expected to rebound [1] - In 2024, the company achieved a revenue of 5.891 billion yuan, a year-on-year increase of 10.12%, and a net profit of 782 million yuan, up 27.61% year-on-year [1] - The company has over 70 raw materials and intermediates in production and sales, with 21 products generating over 50 million yuan in sales [2] - The animal health segment has seen significant sales increases for key products, with expectations for continued price improvements in 2025 [3] - The company is actively advancing product registrations and increasing R&D investments, with 38 pharmaceutical raw materials and 16 animal health raw materials approved for registration in 2024 [4] Financial Data and Forecast - Revenue projections for 2025-2027 are adjusted to 6.538 billion yuan, 7.289 billion yuan, and 8.037 billion yuan respectively [5] - The net profit forecast for the same period is revised to 938 million yuan, 1.1 billion yuan, and 1.242 billion yuan respectively [5] - The company’s EBITDA is expected to be 1.531 billion yuan in 2025, with a P/E ratio of 11.51 [5][11] - The company’s total assets are projected to reach 10.803 billion yuan by 2025 [11]

Group 1: Industry Overview - The overall revenue growth rate for the pharmaceutical and biotechnology sector in Q1 2025 was -4.8%, with a net profit growth rate of -12.2%[3] - The raw material drug sector showed resilience with a revenue growth rate of -3.6% and a net profit growth rate of 10.5% in Q1 2025, benefiting from demand recovery and price stabilization[3] Group 2: Profitability and Financial Performance - In 2024, major raw material drug companies saw an increase in gross margin and net margin by 0.78 percentage points and 0.39 percentage points respectively, while Q1 2025 saw a decline in average gross margin and net margin by 0.64 percentage points and 1.87 percentage points respectively[5] - The average operating cash flow for major raw material drug companies reached 10.04 billion yuan in 2024, a 14.65% increase from 2023, indicating a positive trend[31] Group 3: Capital Expenditure Trends - Capital expenditure for major raw material drug companies in 2024 totaled 7.242 billion yuan, reflecting a year-over-year decrease of 4.12%[36] - The capital expenditure to depreciation ratio for the raw material drug sector decreased from 1.79 in 2023 to 1.27 in 2024, indicating ongoing capacity reduction and structural adjustments[36] Group 4: Investment Strategy - Investment recommendations focus on selecting raw material drug companies with strong growth attributes and stable competitive landscapes, particularly in bulk and specialty raw materials[44] - Companies like Guobang Pharmaceutical and Tianyu Co., Ltd. are highlighted for their favorable supply dynamics and demand recovery[44] Group 5: Risk Factors - Risks include intensified competition leading to suboptimal recovery in product prices and volumes, production safety incidents, and exchange rate fluctuations impacting profitability[47]

Investment Rating - The report indicates a positive outlook for the pharmaceutical raw materials sector, highlighting a significant profit growth in Q1 and an expected improvement in industry supply and demand dynamics [3][4]. Core Insights - The pharmaceutical raw materials sector experienced a revenue of CNY 1176.77 billion in 2024, a year-on-year increase of 6.74%, with a net profit of CNY 150.46 billion, reflecting a growth of 27.89% [3][4][21]. - In Q1 2025, the sector's revenue was CNY 295.46 billion, a slight decline of 0.48% year-on-year, but net profit increased by 20.87% to CNY 45.62 billion [3][4][21]. - The report emphasizes that the rapid profit growth is attributed to several factors, including a low base in H2 2023, the end of inventory destocking by global downstream manufacturers, and improved product pricing stability [3][4][21][23]. Summary by Sections Q1 Performance - The raw materials sector's revenue was stable year-on-year, with a slight decline in Q1 2025 compared to the previous year, while profits showed significant growth [3][4][21]. - The sector's gross margin improved to 38.14% in Q1 2025, up 1.76 percentage points year-on-year, and the net margin reached 15.41%, an increase of 2.63 percentage points [4][25]. Industry Concentration - The top 10 companies in the raw materials sector contributed over 73% of total revenue in 2024, with significant contributions from companies like New and Cheng and Pro Pharmaceutical [31][33]. - In Q1 2025, the top 10 companies accounted for 73.19% of total revenue, indicating a slight decrease in concentration compared to the previous year [33][34]. Valuation and Construction Projects - The report notes that the valuation of the raw materials sector remains at historical lows, with a PE ratio of 30.26x at the end of 2024 and 33.97x at the end of Q1 2025 [5][42]. - The total construction projects in the sector decreased to CNY 163.57 billion by Q1 2025, reflecting a decline of 4.31% year-on-year, indicating a slowdown in capacity expansion [9][44]. Investment Recommendations - The report suggests focusing on companies with strong performance certainty in the formulation and CDMO sectors, such as Aorite and Pro Pharmaceutical, as well as those with significant new product contributions [10][38]. - It highlights the potential for increased demand for raw materials due to the expiration of patents for top-selling small molecule drugs in the coming years [6][42].