Core Insights - The China Securities Index for online consumption (931481) has shown a 0.70% increase as of October 31, 2025, with notable gains in constituent stocks such as Kunlun Wanwei (300418) up by 4.27% and Yidian Tianxia (301171) up by 4.13% [1][2] - The online consumption ETF fund (159793) has risen by 1.48%, with a latest price of 1.1 yuan, and has accumulated a 1.60% increase for the month as of October 30, 2025 [1] - The index comprises 50 listed companies from mainland China and Hong Kong, focusing on sectors like online shopping, digital entertainment, online education, and telemedicine [1] Index Composition - As of September 30, 2025, the top ten weighted stocks in the online consumption index account for 55.76% of the total index, with Alibaba-W (09988) and Tencent Holdings (00700) being the largest contributors [2] - The weightings of the top ten stocks are as follows: Alibaba-W (11.77%), Tencent Holdings (10.24%), Kuaishou-W (6.37%), Meituan-W (5.50%), JD Health (4.86%), Giant Network (3.82%), Bilibili-W (3.74%), iFLYTEK (3.52%), Kaiying Network (2.98%), and Kunlun Wanwei (2.69%) [4]

Summary of Key Points from the Conference Call of Kaiying Network Company Overview - **Company**: Kaiying Network - **Industry**: Gaming and Entertainment Financial Performance - **Revenue**: In the first three quarters of 2025, revenue reached 43.07 billion CNY, a year-on-year increase of 9.08% [2][3] - **Net Profit**: Net profit attributable to shareholders was 6.33 billion CNY, up 34.51% year-on-year [2] - **Total Assets**: Total assets amounted to 131.68 billion CNY, a growth of 64.06% compared to the end of the previous year [2][3] - **Net Assets**: Net assets attributable to shareholders increased to 102.15 billion CNY, a rise of 56.01% [2] International Market Expansion - **Overseas Revenue**: International revenue was 3.28 billion CNY, accounting for 8.05% of total revenue, with a year-on-year growth of 38.78% [2][9] - **Successful Titles**: Successful overseas launches included games like "Monster Alliance" and others in regions such as Korea, Hong Kong, Macau, and Europe [9] Product Development and IP Strategy - **IP Utilization**: The company is diversifying its product offerings through the introduction and incubation of IPs such as "Gundam" and "Overlord" [2][6] - **Game Development**: The company is focusing on core genres and innovative categories, strengthening its competitive edge with nostalgic products like "Original Legend" and "Angel Battle" [5][6] AI and Technology Integration - **AI Development**: Kaiying Network has developed an AI platform named "Song" for automating the entire game development process, significantly reducing development time [7][8] - **AR Brand Launch**: The company launched an AR brand "Warm Heart Valley Dream Journey" to meet emotional companionship needs [8] Shareholder Returns and Future Plans - **Share Buyback**: The company has repurchased over 800 million CNY worth of shares and plans to maintain this strategy for the next five years [4][10] - **New Game Launches**: Anticipated new game "Three Kingdoms: Return of Hearts" is set to launch in early 2026, with ongoing investments in R&D [4][21] "Legend Box" Platform Insights - **User Engagement**: "Legend Box" focuses on enhancing user experience with nearly 500,000 daily active users and aims to expand its community [4][11][18] - **Revenue Sources**: The platform's revenue comes from advertising, user transactions, and additional services, with brand zone revenue around 2.45 billion CNY [12][29] - **Cost Structure**: Major costs include personnel, security maintenance, and advertising, with a focus on optimizing operational efficiency [19] Market Position and Competitive Edge - **Target Audience**: The platform targets nostalgic players from the 70s to early 90s, providing a safe and reliable gaming environment [17] - **Growth Strategy**: Plans to expand into various nostalgic game categories and enhance partnerships with major developers to increase market share [18][30] Future Development and Market Strategy - **Game Development Focus**: Continued investment in new game projects and technology development, with a focus on AI and engine improvements [24] - **Marketing Strategy**: The company will avoid large-scale user acquisition campaigns, opting for product optimization and regular channels for user growth [27] Conclusion - **Long-term Vision**: Kaiying Network aims to provide stable returns to investors while focusing on core business growth and maintaining strong communication with stakeholders [35]

Group 1: Macro Economic Insights - The "14th Five-Year Plan" has achieved significant accomplishments, marking a good start for the new journey towards the second centenary goal [6] - The "15th Five-Year Plan" is crucial for transitioning towards a modern socialist society, emphasizing the need to address uncertainties and enhance high-quality development [7] - The implicit target for economic growth during the "15th Five-Year Plan" is around 5%, with necessary growth rates for GNI and GDP projected to exceed 6.3% and 4.6% respectively [8] Group 2: Power Industry Insights - The power demand in China has maintained steady growth, with total electricity consumption reaching 7.77 trillion kWh, a year-on-year increase of 4.8% [22] - The coal price has bottomed out, leading to a stabilization of electricity prices, with the average monthly trading price in Jiangsu rising to 395.60 RMB/MWh, an increase of 82.80 RMB/MWh [23] - The electricity market is expected to see a balanced supply-demand situation, with a focus on enhancing the profitability of thermal power and the growth of renewable energy sources [24] Group 3: Company-Specific Performance - The company "特锐德" reported a net profit of 3.59 billion RMB for Q3 2025, with a year-on-year increase of 41.53% and a gross margin of 27.76% [28] - "富特科技" achieved a net profit of 0.70 billion RMB in Q3 2025, reflecting a year-on-year growth of 186.93%, driven by effective cost management and scale effects [37] - "招商积余" reported a revenue of 139.42 billion RMB for the first three quarters of 2025, with a year-on-year increase of 14.65% and a net profit of 6.86 billion RMB [31] Group 4: Electronics Industry Insights - "深南电路" achieved record high revenues and profits in Q3 2025, with total revenue reaching 167.54 billion RMB, a year-on-year increase of 28.39% [56] - The company’s gross margin improved to 31.39%, benefiting from an enhanced product mix and increased utilization rates [57]

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company is leveraging AI and IP to create an ecological matrix that drives stable revenue growth through multi-level optimization [5] - The company has shown strong performance in its gaming segment, with a focus on expanding its product matrix through AI and IP integration [5] Financial Data and Valuation - Projected revenue for 2023 is 4,295 million, with a year-on-year growth of 15.3%. Revenue is expected to reach 5,118 million in 2024, 6,164 million in 2025, 7,182 million in 2026, and 8,350 million in 2027 [3][6] - Projected net profit for 2023 is 1,462 million, with a year-on-year growth of 42.6%. Net profit is expected to be 1,628 million in 2024, 2,157 million in 2025, 2,565 million in 2026, and 3,102 million in 2027 [3][6] - The gross margin is projected to be 83.5% in 2023, gradually decreasing to 81.7% by 2027 [3][6] - The company’s P/E ratio is expected to decrease from 34.4 in 2023 to 16.2 in 2027, indicating an improving valuation over time [3][6] Recent Performance - In the first three quarters of 2025, the company achieved a revenue of 40.75 billion, a year-on-year increase of 3.75%, and a net profit of 15.83 billion, up 23.70% year-on-year [5] - The company reported a significant increase in net profit for Q3 2025, reaching 6.33 billion, which is a 34.51% increase year-on-year [5] Strategic Initiatives - The company is expanding its product offerings with new game releases and AI applications, including the AI game development platform "SOON" and various IP-based mobile games [5] - The "Legendary Box" initiative aims to transform the company from a single product competitor to an ecological operator, enhancing its market position [5]

Core Viewpoint - Kaiying Network is a leading game development and publishing company in China, with strong technical capabilities and a rich IP reserve, ranking sixth in revenue among 26 companies in the industry for Q3 2025 [1][2]. Group 1: Business Performance - In Q3 2025, Kaiying Network achieved a revenue of 40.75 billion yuan, ranking sixth in the industry, with the top company, ST Huatuo, generating 272.23 billion yuan [2]. - The revenue composition includes mobile games at 18.83 billion yuan (73.03%), information services at 6.57 billion yuan (25.47%), web games at 3.88 million yuan (1.50%), and other businesses at 49.5 thousand yuan (0.00%) [2]. - The net profit for the same period was 15.83 billion yuan, ranking third in the industry, with the top company generating 44.42 billion yuan [2]. Group 2: Financial Ratios - As of Q3 2025, the asset-liability ratio for Kaiying Network was 22.43%, lower than the industry average of 29.04% [3]. - The gross profit margin was 83.04%, higher than the industry average of 58.35% [3]. Group 3: Executive Compensation - The chairman, Jin Feng, received a salary of 2.3692 million yuan in 2024, a decrease of 94,300 yuan from 2023 [4]. - The general manager, Shen Jun, received a salary of 1.9072 million yuan in 2024, an increase of 103,700 yuan from 2023 [4]. Group 4: Shareholder Information - As of September 30, 2025, the number of A-share shareholders increased by 4.00% to 61,300 [5]. - The average number of circulating A-shares held per shareholder decreased by 3.85% to 30,800 [5]. Group 5: Future Outlook - According to Guosheng Securities, Kaiying Network is expected to achieve revenues of 61.42 billion, 69.40 billion, and 77.04 billion yuan from 2025 to 2027, with corresponding year-on-year growth rates of 20%, 13%, and 11% [6]. - The projected net profits for the same period are 21.05 billion, 24.11 billion, and 27.07 billion yuan, with year-on-year growth rates of 29.3%, 14.5%, and 12.3% [6].

Core Insights - The company reported a significant net profit growth of 34.51% year-on-year for Q3 2025, driven primarily by the performance of its flagship product, the Legend Box, which contributed approximately 5.7 billion yuan in revenue [1][3]. Financial Performance - In Q3 2025, the company achieved total revenue of 14.97 billion yuan, reflecting a year-on-year increase of 9.08% [3]. - The net profit attributable to shareholders reached 6.33 billion yuan, with the profit growth rate outpacing revenue growth [3]. Business Segments - The Legend Box was a key revenue driver, contributing around 5.7 billion yuan, with brand zone service revenue accounting for approximately 2.45 billion yuan [3]. - The information services segment generated total revenue of 3.64 billion yuan, with the Legend Box contributing over 87% of this figure [3]. International Expansion - The company reported overseas revenue of 3.28 billion yuan for the first three quarters, representing 8.05% of total revenue and a year-on-year growth of 38.78% [4]. New Business Initiatives - The company is deepening its short drama business, with new projects like "Shangyuan Huan" and "Revolutionary Era" launched on platforms such as Tencent Video [4]. Capital Management - The company executed a share buyback plan, repurchasing 895,280 shares for approximately 2 billion yuan, with total buybacks exceeding 800 million yuan since 2019 [5]. Key Issues Addressed - The company addressed concerns regarding a significant increase in deferred tax liabilities, which rose to 820 million yuan, primarily due to the fair value changes of investments [6]. - Future plans for the Legend Box include collaborations with various gaming partners to enhance user engagement and market presence [6][7].

Financial Performance - In the first three quarters of 2025, the company achieved a revenue of 4.075 billion CNY, a year-on-year increase of 3.75% [3] - The net profit attributable to shareholders for the same period was 1.583 billion CNY, reflecting a year-on-year growth of 23.70% [3] - In Q3 2025, the company reported a revenue of 1.497 billion CNY, a year-on-year increase of 9.08%, and a net profit of 633 million CNY, up 34.51% year-on-year [3] Revenue Contributions - The "Legend Box" contributed approximately 570 million CNY to the company's Q3 revenue, with brand zone entry services accounting for about 245 million CNY [3] - In Q3 2025, the information service revenue was 364 million CNY, with the "Legend Box" contributing 320 million CNY [4] Asset Growth - As of September 30, 2025, total assets reached 13.168 billion CNY, an increase of 64.06% compared to the end of the previous year [3] - The net assets attributable to shareholders were 10.215 billion CNY, up 56.01% from the end of the previous year [3] Tax Liabilities - The deferred income tax liabilities increased by 3097.76% in Q3 2025, reaching 820 million CNY, primarily due to the fair value changes of Century Huatong stock investments [4] International Revenue - In the first three quarters of 2025, overseas revenue was 328 million CNY, accounting for 8.05% of total revenue, with a year-on-year growth of 38.78% [4] Share Buyback - From September 1 to September 3, 2025, the company repurchased 8.9528 million shares, representing 0.42% of the total share capital, with a total transaction amount of approximately 200 million CNY [5] - Since 2019, the total amount repurchased has exceeded 800 million CNY [5] Future Plans - The company plans to enhance the "Legend Box" business by integrating resources and promoting a dual-track development strategy focusing on both PC and mobile gaming [6][7]

Investment Rating - The report maintains an investment rating of "Buy" for the company with a target price of RMB 29.73 [1][5]. Core Insights - The company's Q3 revenue reached RMB 1.497 billion, representing a year-over-year increase of 9.08% and a quarter-over-quarter increase of 22.19%. The net profit attributable to shareholders was RMB 633 million, up 34.51% year-over-year and 46.66% quarter-over-quarter [1]. - The growth in Q3 was primarily driven by the high-margin "996 Legend Box" platform business, which signed brand area cooperation agreements with leading publishers, confirming revenue starting from Q3 [2]. - The company is transitioning from a game developer to a platform company, with expectations of continued user growth and diversified monetization methods [2]. Revenue and Profitability - For the first three quarters of 2025, the company achieved a revenue of RMB 4.075 billion, a year-over-year increase of 3.75%, and a net profit of RMB 1.583 billion, up 23.70% year-over-year [1]. - The company has a stable revenue stream from existing games and has several new IP titles in the pipeline, expected to launch by the end of 2025 or in 2026 [3]. AI Development and Commercialization - The company is diversifying its AI initiatives, including the upcoming launch of the AI companion application "EVE" and the AI game development platform "SOON," which aims to lower development barriers [4]. - The AI product lineup is expected to provide valuation flexibility and open new market opportunities [4]. Financial Forecast and Valuation - The report maintains profit forecasts for 2025-2027 at RMB 2.182 billion, RMB 2.538 billion, and RMB 2.866 billion respectively, with a PE valuation of 25X for 2026 [5]. - The target price reflects a slight adjustment from the previous value of RMB 30.72, based on the company's ongoing growth and market positioning [5].

Market Overview - The gaming sector experienced a decline of 3.61% on October 30, with ShengTian Network leading the drop [1] - The Shanghai Composite Index closed at 3986.9, down 0.73%, while the Shenzhen Component Index closed at 13532.13, down 1.16% [1] Individual Stock Performance - Notable gainers included ST Kaiwen, which rose by 3.02% to a closing price of 4.09, and ST Zhongqingbao, which increased by 1.42% to 12.14 [1] - Major decliners included ShengTian Network, which fell by 7.68% to 12.62, and Shunwang Technology, down 7.60% to 21.76 [2] Trading Volume and Capital Flow - The gaming sector saw a net outflow of 1.79 billion yuan from institutional investors, while retail investors contributed a net inflow of 1.12 billion yuan [2] - The trading volume for individual stocks varied, with significant transactions noted for companies like ST Kaiwen and ST Zhongqingbao [1][2] Capital Inflow Analysis - Key stocks with notable capital inflow included Kaiying Network, which saw a net inflow of 1.14 billion yuan from institutional investors, and ST Zhongqingbao with 15.59 million yuan [3] - Conversely, stocks like JiBit experienced a net outflow of 8.81 million yuan from institutional investors [3]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a significant increase in Q3 performance, driven by the launch of new games and the continued growth of the "Legend Box" business. Revenue for Q1-Q3 2025 reached 4.075 billion yuan, a year-on-year increase of 3.75%, while net profit attributable to shareholders was 1.583 billion yuan, up 23.70% year-on-year. The gross margin for Q1-Q3 was 83.0%, reflecting an improvement in profitability [3][4] - The company has a strong pipeline of new games and is actively expanding its "Legend Box" platform, which has attracted major game developers and is expected to drive further growth in the coming quarters [4][5] Financial Summary - Revenue projections for the company are as follows: - 2023A: 4.295 billion yuan - 2024A: 5.118 billion yuan (YOY +19.2%) - 2025E: 6.342 billion yuan (YOY +23.9%) - 2026E: 7.707 billion yuan (YOY +21.5%) - 2027E: 8.903 billion yuan (YOY +15.5%) [5][7] - Net profit attributable to shareholders is projected to grow significantly: - 2023A: 1.462 billion yuan - 2024A: 1.628 billion yuan (YOY +11.4%) - 2025E: 2.167 billion yuan (YOY +33.1%) - 2026E: 2.788 billion yuan (YOY +28.7%) - 2027E: 3.282 billion yuan (YOY +17.7%) [5][7] - The company's P/E ratio is projected to decrease from 36.5 in 2023A to 16.3 in 2027E, indicating an improving valuation over time [5][8]