证券代码：002517 证券简称：恺英网络 公告编号：2025-056 恺英网络股份有限公司 关于公司股份回购完成暨股份变动的公告 本公司及董事会全体成员保证信息披露的内容真实、准确和完整，没有虚 假记载、误导性陈述或重大遗漏。 恺英网络股份有限公司（以下简称"公司"）于 2025 年 8 月 28 日召开了第 五届董事会第十四次会议，审议通过了《关于回购公司股份方案的议案》，公司 将以集中竞价交易方式回购公司股份，用于回购股份的资金总额不超过（含）人 民币 20,000 万元且不低于（含）人民币 10,000 万元；回购股份价格不超过人民 币 29.33 元/股，回购期限自董事会审议通过回购股份方案之日起不超过十二个 月，具体回购数量以回购期满时实际回购的股份数量为准，回购股份用于后期实 施股权激励计划、员工持股计划。上述事项具体内容详见公司 2025 年 8 月 30 日披露的《第五届董事会第十四次会议决议公告》（公告编号：2025-050）、《关 于回购公司股份方案的公告》（公告编号：2025-052）、《关于以集中竞价交易 方式回购公司股份的回购报告书》（公告编号：2025-053）等相关公告。 截至 ...

Core Viewpoint - The A-share gaming sector has shown resilience with multiple stocks experiencing significant gains, indicating a positive market sentiment towards the industry [1][2]. Group 1: Stock Performance - Giant Network (002558.SZ) saw a rise of over 9%, while Shenzhou Taiyue (300002.SZ) and G-bits (603444.SH) increased by over 4% [1]. - As of September 3, the Wind gaming concept index has recorded a year-to-date increase of 37.96%, with four companies, including ST Huatuo and Giant Network, seeing their stock prices double [3][10]. - ST Huatuo led the revenue rankings among 35 listed companies with 17.207 billion yuan, a year-on-year increase of 85.5% [4][6]. Group 2: Company Financials - In the first half of 2025, ST Huatuo, Sanqi Interactive Entertainment, and Kunlun Wanwei reported the highest revenues, with ST Huatuo's net profit reaching 2.656 billion yuan [4][6]. - 20 out of 35 listed companies reported an increase in net profit, with nine companies achieving over 100% growth [7]. - Notable performers include Tuowei Information and Sheng Tian Network, with net profit growth rates of 2262.83% and 1186.02%, respectively [7]. Group 3: Product Performance and Strategy - ST Huatuo's success is attributed to its popular games like "Whiteout Survival" and "Kingshot," which have performed well in both domestic and international markets [4][5]. - Sanqi Interactive Entertainment has focused on a diversified strategy, launching multiple successful games, including "Time Explosion" and "Heroes Have No Flash," which have achieved high rankings in app stores [5][6]. - Kunlun Wanwei has emphasized AI technology, with significant growth in overseas revenue, which accounted for 92.17% of its total revenue [6][11]. Group 4: Market Trends - The gaming sector's growth is partly driven by the broader market trends and the integration of AI technologies within gaming [11][12]. - The overall positive sentiment in the gaming sector is reflected in the substantial stock price increases following the release of quarterly financial reports [10][11].

Core Viewpoint - The company reported a steady growth in revenue and net profit for the first half of 2025, with a significant increase in its information services business, indicating a strong performance in its core operations [1] Financial Performance - The company achieved an operating revenue of 2.578 billion yuan, a year-on-year increase of 0.89% [1] - The net profit attributable to shareholders reached 950 million yuan, reflecting a year-on-year growth of 17.41% [1] - The information services segment generated 657 million yuan in revenue, marking a substantial year-on-year increase of 65.33%, with a gross margin of 90.74% [1] Game Development and Market Expansion - The company has a rich game portfolio and has seen significant success in overseas markets, focusing on a strategy of "IP categories + innovative categories" [2] - The mobile game "Dragon Valley World" topped the App Store game rankings on its launch day, while "Angel Battle" has shown a notable increase in overseas revenue share after its release in various regions [2] - The game "Gundam Battle" quickly reached the top of the iOS free charts in Hong Kong and Taiwan, and "Chinese Paladin: A New Beginning" achieved top rankings in Macau and Taiwan [2] AI Integration and IP Development - The company is actively integrating AI technologies into its operations, investing in applications that enhance human-machine interaction and improve game development efficiency [3] - The company has developed proprietary AI models to support game development automation and collaboration, while also focusing on the global dissemination of its IPs, including traditional Chinese culture [3] Revenue Forecast and Investment Outlook - The company is projected to generate revenues of 6.132 billion yuan, 7.223 billion yuan, and 7.866 billion yuan for the years 2025 to 2027 [4] - The net profit forecast for the same period is 2.225 billion yuan, 2.605 billion yuan, and 2.791 billion yuan [4] - The company's price-to-earnings ratios for 2025 to 2027 are estimated at 22.3, 19.1, and 17.8 times, respectively, indicating a positive outlook for its core business and overseas market expansion [4]

Group 1 - The A-share gaming sector is experiencing a strong start, with notable stocks such as Giant Network rising over 9%, and other companies like Kaixin Network, Shenzhou Taiyue, and others also seeing gains. The gaming ETF (159869) is up nearly 3.5% [1] - Since 2025, a multi-level and systematic policy support has injected certainty into the healthy development of the gaming industry. The "Special Action Plan to Boost Consumption" issued in March explicitly promotes consumption in gaming, esports, and related derivatives [1] - Various regions including Beijing, Shanghai, Guangdong, Zhejiang, Hainan, and Sichuan have introduced a series of supportive policies for the gaming industry, providing strong support for the innovative development of gaming companies [1] Group 2 - The gaming industry is still driven by innovation, but classic IPs and evergreen games remain a "ballast stone" for gaming companies before new popular gameplay emerges. Under favorable policies, strengthening long-term operational capabilities and increasing new product supply have become dual engines for growth [1] - Leading companies are building a solid performance foundation through classic IPs and continuous content updates, while major enterprises are accelerating the testing and launch pace of new products [1] - Guotai Haitong Securities believes the gaming industry is entering a prosperous cycle, focusing on industry trends and product potential, with the gaming sector benefiting from multiple catalysts such as AI, content, and commercialization model changes [2]

Performance Summary - The company achieved operating revenue of 2.578 billion yuan in the first half of 2025, a year-on-year increase of 0.89% [1] - The net profit attributable to shareholders reached 950 million yuan, up 17.41% year-on-year, with a fully diluted EPS of 0.44 yuan [1] - In Q2 2025, the company reported a single-quarter operating revenue of 1.225 billion yuan, a decrease of 1.8% year-on-year, while the net profit attributable to shareholders was 432 million yuan, an increase of 12.8% year-on-year, corresponding to a diluted EPS of 0.20 yuan [1] Product Development and International Expansion - The company's product matrix includes retro-themed games and innovative premium titles, with notable products such as "Original Legend," "Angel Battle," and "Dragon Valley World" in the retro category, and "Three Kingdoms: The World Returns," "Douluo Continent: The Legend of Evil," and "Tomb Raider: The Journey" in the innovative category [1] - The overseas business saw significant growth, with "Sword and Fairy: A New Beginning" topping the iOS free charts in Macau and achieving high rankings in Taiwan and Hong Kong, leading to overseas operating revenue of 202 million yuan, a year-on-year increase of 59.6% [1] AI and New Business Initiatives - The company is advancing AI applications with its self-developed "Dream Weaving" model and the launch of the AI industrial pipeline "SOON," which automates the entire process from art asset generation to code deployment [2] - The "Legend Box" community platform is being developed to integrate various gaming elements, including live streaming, esports, and short dramas, aiming to enrich the content ecosystem and create new growth points [2] - The digital asset platform "Shiyuan Cube" combines blockchain, Web 3.0, and AI technologies to build a marketing ecosystem for digital art, promoting consumption in cultural tourism through a "digital assets + real economy" model [2]

Summary of Key Points Overall Market Trends - The overall market shows a rebound in institutional attention, particularly in the mechanical, pharmaceutical, and automotive sectors [5][6][7] - The Shanghai and Shenzhen 300 indices have shown varied performance across different sectors, with banking and utilities leading in gains [1][2] Industry Insights - The pharmaceutical sector is witnessing significant advancements in the small molecule GLP-1RA space, with Orforglipron leading globally and domestic pipelines gaining value [28][30][31] - The mechanical industry is focusing on unmanned intelligent equipment, highlighted by the upcoming military parade showcasing new technologies [35][36][38] Company-Specific Updates - **Old Phoenix (老凤祥)**: The company reported a 10.5% year-on-year increase in Q2 revenue, with a focus on brand rejuvenation and product upgrades [42][44] - **Federation Pharmaceutical (联邦制药)**: The company achieved a 4.61% increase in revenue for H1 2025, with significant growth in its formulation segment [46][48] - **Giant Star Agriculture (巨星农牧)**: The company experienced a 66.49% increase in revenue for H1 2025, driven by a substantial rise in pig sales [51][52] - **China Shenhua (中国神华)**: The company reported a decline in revenue but maintained strong integrated operations, with a focus on asset injection and sustainable dividends [56][58] Investment Recommendations - The small molecule GLP-1RA market is expected to provide new growth opportunities, with several domestic companies positioned to benefit from international expansion [33] - Companies involved in the mechanical sector, particularly those developing robotic technologies, are recommended for investment due to their innovative potential [39][40]

Investment Rating - The report maintains a "Recommendation" rating for the company, indicating an expectation to outperform the benchmark index by 10%-20% over the next six months [17]. Core Views - The company's Q2 2025 performance met expectations, with a revenue of 1.23 billion yuan, a year-over-year decrease of 2%, and a quarter-over-quarter decrease of 9%. The net profit attributable to the parent company was 430 million yuan, reflecting a year-over-year increase of 13% and a quarter-over-quarter decrease of 17% [1]. - The report highlights the improvement in revenue quality driven by the information services segment, which saw a significant year-over-year growth of 65% [7]. - The company is focusing on AI developments, with several products in the pipeline, indicating a strong potential for future growth [7]. Financial Summary - Total revenue projections for 2025-2027 are adjusted to 5.7 billion, 6.6 billion, and 7.4 billion yuan respectively, with year-over-year growth rates of 11%, 16%, and 13% [7]. - The net profit attributable to the parent company is forecasted to be 2.1 billion, 2.5 billion, and 2.9 billion yuan for the same period, with year-over-year growth rates of 29%, 21%, and 16% [7]. - The target price for the company's stock is set at 29.65 yuan, with the current price at 22.30 yuan, indicating a potential upside [3]. Business Segment Analysis - Mobile game revenue for the first half of 2025 was 1.88 billion yuan, down 10% year-over-year, while the information services segment generated 660 million yuan, up 65% year-over-year [7]. - The company has a robust pipeline of new games scheduled for release, which is expected to enhance future revenue streams [7]. - The information services business is expected to maintain high growth, with recent agreements indicating a potential revenue of 4.5 billion yuan in the coming quarters [7].

Investment Rating - The report maintains a "Buy" rating for the company, expecting its stock price to outperform the benchmark index by more than 15% [3][11]. Core Insights - The company reported stable profit growth in its 2025 mid-year report, with a revenue of 2.578 billion yuan, a year-on-year increase of 0.89%, and a net profit attributable to shareholders of 950 million yuan, up 17.41% year-on-year [1]. - The company has a strong product and IP reserve, with significant growth in overseas revenue, and is actively expanding into the AI industry [2]. - The company has announced a share repurchase plan, intending to buy back 0.16%-0.32% of its total shares with a total fund of 100 to 200 million yuan, at a price not exceeding 29.33 yuan per share [1]. Financial Performance Summary - For the first half of 2025, the company achieved a revenue of 2.578 billion yuan, with a net profit of 950 million yuan, and a non-recurring net profit of 939 million yuan, reflecting year-on-year increases of 17.41% and 17.18% respectively [1]. - The second quarter of 2025 saw a revenue of 1.225 billion yuan, a decrease of 1.80% year-on-year, while the net profit was 432 million yuan, an increase of 12.79% year-on-year [1]. - The company’s overseas game revenue reached 202 million yuan in the first half of 2025, marking a year-on-year increase of 59.57% [2]. Product and Market Strategy - The company has established a competitive edge in retro-themed games, with successful titles such as "Original Legend" and "Angel Battle" [2]. - The company is actively developing new products, with several titles like "Tomb Raider: Journey" and "Three Kingdoms: The World at Heart" already approved for release [2]. - The company is investing in AI technology, launching a game AI development platform "SOON" to enhance development efficiency and exploring AI applications in gaming [2]. Earnings Forecast - The company is expected to have an EPS of 1.05 yuan in 2025, 1.19 yuan in 2026, and 1.35 yuan in 2027, with corresponding P/E ratios of 21, 19, and 17 respectively [3].

Core Viewpoint - The company has shown significant improvement in profitability, driven by new game launches and AI initiatives, maintaining a "buy" rating for the stock [2][3]. Financial Performance - In H1 2025, the company achieved revenue of 2.578 billion yuan (up 0.89% year-on-year) and a net profit of 950 million yuan (up 17.41% year-on-year) [2]. - The Q2 2025 revenue was 1.225 billion yuan (down 1.80% year-on-year), with a net profit of 432 million yuan (up 12.79% year-on-year) [2]. - The gross margin for H1 2025 was 82.4% (up 0.4 percentage points), and the net margin was 36.8% (up 5.2 percentage points) [2]. Growth Drivers - The company is optimistic about the growth potential from new game launches, including titles like "Dragon Valley World" and "Digimon: Source," which have performed well in rankings [3]. - The company has a rich pipeline of games with over 14 titles approved and more in development, covering various genres [3]. - The overseas revenue reached 200 million yuan (up 60% year-on-year), and information service revenue was 660 million yuan (up 65% year-on-year) with a gross margin of 91% [3]. Strategic Initiatives - The company has secured exclusive operational rights for the "Legend Box," aiming to create a comprehensive community platform integrating gaming, live streaming, esports, and more [3]. - The company is exploring AI technologies, launching platforms for automated content generation and developing AI applications for emotional companionship [4]. Market Sentiment - Recent ratings from 15 institutions have all been "buy," with an average target price of 26.01 yuan [8].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][4]. Core Views - The company's revenue for H1 2025 reached 2.578 billion yuan, a year-on-year increase of 0.89%, while the net profit attributable to shareholders was 950 million yuan, up 17.41% year-on-year. The net profit margin improved to 36.8%, an increase of 5.2 percentage points year-on-year [3][4]. - The company has a rich pipeline of new games and is actively exploring AI applications, which are expected to drive future growth. The anticipated net profits for 2025-2027 are projected to be 2.167 billion, 2.401 billion, and 2.649 billion yuan, respectively [4][6]. Financial Performance - In H1 2025, the gross margin was 82.4%, reflecting a year-on-year increase of 0.4 percentage points. The company achieved a net profit of 432 million yuan in Q2 2025, representing a 12.79% increase year-on-year [3][4]. - The company’s mobile gaming revenue for the first half of the year was 1.9 billion yuan, a decrease of 10% year-on-year, but new game launches are expected to provide a boost [4][5]. - The overseas revenue for H1 2025 was 200 million yuan, showing a significant year-on-year increase of 60% [4]. Product Pipeline and Growth Drivers - The company has over 14 games approved for release and more than 4 games in development, covering various genres such as RPG and SLG. Notable upcoming titles include "Dragon Valley World" and "Digital Monster: Source" [4][5]. - The company has secured exclusive operational rights for the "Legend Box," which is expected to enhance revenue streams significantly [4][5]. AI and IP Development - The company is actively developing its IP portfolio and exploring AI technology, with initiatives such as the launch of the "SOON" platform for automated content generation and the AI emotional companion application "EVE" [5][6]. - The introduction of the "Warm Star Valley Dream Journey" toy brand indicates the company's strategy to leverage its IP in various sectors [5]. Valuation Metrics - The projected P/E ratios for 2025-2027 are 22.2, 20.1, and 18.2 times, respectively, indicating a favorable valuation outlook [4][6].