Investment Rating - The report maintains a "Buy" rating for China Oriental Education, indicating a positive outlook for the company's stock performance relative to the local market index [14][21]. Core Insights - The company is expected to experience a dual improvement in performance and valuation, driven by its strong brand influence in various training sectors such as culinary arts, pastry, information technology, and automotive services [2][14]. - Revenue for the first half of 2025 is projected to grow by 10.2%, with a gross margin increase to 57.3%, reflecting effective business expansion and cost control [2][14]. - The company operates 234 schools and centers across mainland China and Hong Kong, with a steady increase in training participants [4][14]. Financial Summary - Revenue projections for the years 2024 to 2027 are as follows: - 2024: 4,116 million RMB - 2025: 4,585 million RMB (up 11%) - 2026: 5,088 million RMB (up 11%) - 2027: 5,591 million RMB (up 10%) [5][12] - Net profit forecasts for the same period are: - 2024: 513 million RMB - 2025: 798 million RMB (up 56%) - 2026: 1,004 million RMB (up 26%) - 2027: 1,128 million RMB (up 12%) [5][12] - Earnings per share (EPS) estimates are: - 2024: 0.24 RMB - 2025: 0.36 RMB - 2026: 0.45 RMB - 2027: 0.51 RMB [5][12]. Market Performance - The stock price has fluctuated between 2.43 and 9.05 HKD over the past 52 weeks, with a current market capitalization of 13,808 million HKD [8][12]. - The report suggests a target price of 9.0 RMB, equivalent to approximately 9.9 HKD, based on a 20X PE valuation for 2026 [14].

Investment Rating - The report initiates coverage with a "Buy" rating for the company [3][10]. Core Insights - The company is a clean energy equipment platform under CIMC, focusing on LNG transportation, storage, and processing equipment, with a strong financial position and a projected CAGR of 17% for net profit from 2020 to 2024, driven by the growth in clean energy equipment [9][10]. - The company has a robust order book, with total orders amounting to 30.8 billion yuan as of Q3 2025, including 27.3 billion yuan in clean energy equipment [10][51]. - The report highlights the potential for growth in hydrogen and methanol businesses, supported by national policies and increasing demand for clean energy solutions [12][10]. Summary by Sections 1. Company Overview - The company, established in 2004, is a subsidiary of CIMC, primarily engaged in the production of various transportation, storage, and processing equipment for clean energy, chemical environments, and liquid food industries [20][21]. - The company has shown steady revenue and profit growth, with a CAGR of 19% for revenue and 17% for net profit from 2020 to 2024 [26][32]. 2. Energy Equipment - The company benefits from a full order book in clean energy equipment, with significant growth expected in LNG storage and transportation due to declining natural gas prices and increasing demand [9][10]. - The report notes that the company is well-positioned to capitalize on the LNG market, with a projected increase in LNG-powered vessels and infrastructure [62][66]. 3. Energy Operations - The company is expanding its operations in blue hydrogen and green methanol production, with projects expected to come online in the near future [10][12]. - The focus on utilizing by-products from steel production for hydrogen and LNG production is highlighted as a key growth area [21][61]. 4. Chemical and Food Industries - The company holds a significant market share in chemical tank containers, although it faces short-term pressures from the chemical cycle [32][34]. - The liquid food segment is also impacted by consumer trends, but diversification strategies are in place to enhance resilience [32][34]. 5. Investment Analysis - The projected net profits for 2025-2027 are 1.133 billion, 1.469 billion, and 1.762 billion yuan, respectively, with corresponding PE ratios of 13, 10, and 8 [10][11]. - The report suggests a reasonable valuation of 19.1 billion yuan for 2026, indicating a potential upside of 29% from the current market capitalization [10][11].

2025 年 12 月 12 日 中国民航信息网络 (00696) 民航 IT 领军，复苏与成长并进 市公司 day 2017-02-20 19:20 12-20 12:22 12-22-20 17:22 计算机 报告原因:强调原有的投资评级 | Box Book 4400 x Boxed . . . Result . 4 . R 440 x 1 m LE m & A m R & A for | | --- | | | | | 市场数据: | 2025 年 12 月 11 日 | | --- | --- | | 收盘价（港币） | 10.38 | | 恒生中国企业指数 | 8934.28 | | 52 周最高/最低（港币） | 13.32/8.85 | | H 股市值（亿港币） | 303.74 | | 流通 H 股 (百万股) | 932.56 | | 汇率(港币/人民币) | 0.9093 | 一年内股价与基准指数对比走势: 84% 资料来源: Bloomberg 相关研究 证券分析师 请务必仔细阅读正文之后的各项信息披露与声明 中国民航信息网络是中国航旅 IT 解决方案主导供应商。公司与国内民航信息化进 ...

Investment Rating - The report maintains a "Recommended" rating for China Hongqiao (01378.HK) with a target price of HKD 34.3, indicating a potential upside from the current price of HKD 31.36 [1]. Core Views - China Hongqiao is positioned as a high-dividend stock in the electrolytic aluminum sector, showcasing both growth potential and industry leadership [1]. - The company has achieved record-high performance in its recent financial results, with a significant increase in net profit and revenue, driven by enhanced profitability in the electrolytic aluminum sector [4][5]. - The company is optimistic about its future prospects, as evidenced by the controlling shareholder's recent share purchases, reflecting confidence in the company's growth trajectory [4]. Company Overview - Total shares outstanding: 992,438.02 million - Total market capitalization: HKD 3,112.29 billion - Debt-to-asset ratio: 49.08% - Net asset value per share: HKD 11.92 - 12-month price range: HKD 34.90 (high) / HKD 10.96 (low) [1]. Financial Performance - For the first three quarters of 2025, the company reported revenue of HKD 1169.3 billion, a year-on-year increase of 6%, and a net profit of HKD 193.7 billion, up 23% year-on-year [4]. - The third quarter alone saw revenue of HKD 387 billion, with a net profit of HKD 69 billion, reflecting an 18% increase year-on-year [4]. - The company expects to achieve net profits of HKD 248.03 billion, HKD 258.1 billion, and HKD 279.6 billion for the years 2025, 2026, and 2027, respectively, indicating a growth trajectory of 10.9%, 4.1%, and 8.3% [5]. Market Dynamics - The report highlights a favorable outlook for aluminum prices, with expectations of a balanced supply-demand scenario globally, which is likely to support price increases [4]. - The average aluminum price in China has risen to HKD 21,407 per ton, a 3.4% increase from the previous quarter [4]. - The company is set to benefit from the commissioning of the Simandou iron ore project, which is expected to enhance its earnings further [4]. Valuation Metrics - The report adjusts the aluminum price assumptions for 2025-2027 to HKD 20,600, HKD 21,000, and HKD 21,300 per ton, respectively, while lowering the alumina price assumptions [5]. - The projected earnings per share (EPS) for 2025, 2026, and 2027 are HKD 2.25, HKD 2.50, and HKD 2.60, respectively [5].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 12.66, representing a potential upside of 25.9% from the current price of HKD 10.05 [4][5]. Core Insights - The company has demonstrated strong performance with a significant increase in revenue and net profit, achieving a revenue of RMB 227.5 billion in the first three quarters of 2025, a year-on-year increase of 44.4%, and a net profit of RMB 109.7 billion, up 57.5% year-on-year [5]. - The return on equity (ROE) has improved to 8.77%, reflecting enhanced profitability and operational efficiency [5]. - The brokerage and margin financing businesses have shown robust growth, with net income from brokerage services reaching RMB 63.1 billion, a 70.7% increase year-on-year, benefiting from a 113% rise in average daily trading volume [5]. - The company's self-investment segment has also performed well, with net investment income growing by 42.4% year-on-year to RMB 121.03 billion [5]. - Investment banking revenues have rebounded, with net income of RMB 4.8 billion, a 29.9% increase year-on-year, driven by a significant rise in equity underwriting [5]. Financial Summary - For the fiscal year ending December 31, 2023, the company is projected to have total revenue of RMB 336 billion, with a net profit of RMB 79 billion, translating to an EPS of 0.67 [3][6]. - The company expects revenue to grow to RMB 355 billion in 2024, followed by a decline to RMB 308 billion in 2025, before rebounding to RMB 342 billion in 2026 and RMB 361 billion in 2027 [3][6]. - The projected net profit for 2025 is RMB 147 billion, with a year-on-year growth rate of 46.5% [5][6]. - The company’s financial metrics indicate a price-to-book ratio of 0.9 for 2025, suggesting a favorable valuation relative to its net asset value [3][5].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5]. Core Views - The company demonstrates confidence in its future development by repurchasing 8.14 million shares at an average price of 12.26 HKD, totaling 99.77 million HKD [2]. - The Hilo product line is gaining traction, with strong promotional efforts from British American Tobacco (BAT) leading to a 50% retention rate among traditional and heated tobacco consumers, which supports future sales growth [3]. - The core vaping business is recovering, benefiting from regulatory crackdowns on illegal e-cigarettes in the U.S. and a shift in European markets towards compliant products. BAT expects revenue recovery in the U.S. market by the second half of 2025, with a projected market share increase [4]. - The company is well-positioned to capitalize on the expanding compliant vaping market in Europe and the U.S., with a focus on accelerating the global promotion of Hilo products by 2026 [4]. Financial Summary - The company’s projected earnings per share (EPS) for 2025-2027 are 0.22, 0.37, and 0.59 CNY, respectively, with corresponding price-to-earnings (P/E) ratios of 53, 31, and 20 [5]. - Revenue is expected to grow from 11,168 million CNY in 2023 to 20,462 million CNY by 2027, reflecting a compound annual growth rate (CAGR) of approximately 20.48% [10]. - The net profit is projected to recover from 1,303 million CNY in 2024 to 3,656 million CNY by 2027, indicating a significant growth trajectory [10].

Investment Rating - The report maintains a "Buy" rating for the company, citing the recovery of the civil aviation industry and the company's increased marketing investments as key factors for growth [2][7]. Core Insights - The company is a leading IT solution provider in China's civil aviation sector, deeply involved in the construction and upgrade of aviation information systems since its inception [6][19]. - The company has a significant market share, being the largest GDS provider in China with approximately 95% domestic market share and around 28% globally [6][37]. - The report highlights a strong correlation between the company's performance and the growth of the civil aviation industry, with expectations for steady growth in passenger numbers and revenue [6][43]. Financial Data and Profit Forecast - Revenue projections for the company are as follows: - 2023: 6,984 million RMB - 2024: 8,823 million RMB (34.04% YoY growth) - 2025E: 9,245 million RMB (4.79% YoY growth) - 2026E: 9,863 million RMB (6.68% YoY growth) - 2027E: 10,541 million RMB (6.88% YoY growth) [5] - Net profit attributable to ordinary shareholders is expected to grow significantly: - 2023: 1,399 million RMB - 2024: 2,074 million RMB (123.10% YoY growth) - 2025E: 2,209 million RMB (6.51% YoY growth) - 2026E: 2,429 million RMB (9.94% YoY growth) - 2027E: 2,648 million RMB (9.04% YoY growth) [5] Business Overview - The company’s core business includes: - Aviation Information Technology Services - Settlement and Clearing Services - System Integration Services - Data Network Services [28][36] - The company has launched an official direct sales platform, entering the OTA market, which is projected to be a significant growth area [6][22]. Market Dynamics - The civil aviation industry is expected to see a robust recovery, with passenger numbers projected to exceed pre-pandemic levels by 2024 [6][58]. - The report anticipates a doubling of per capita flight frequency in China over the next decade, indicating substantial growth potential [60][61]. - The number of operational airports in China is expected to increase from 263 to around 400 by 2035, supporting the growth of the aviation sector [62][63].

Investment Rating - The report initiates coverage with a "Buy" rating for the company [3][6][7]. Core Insights - The company focuses on high-end commercial properties, actively adjusting operations to improve performance. It has established itself as a benchmark in luxury retail, particularly in key urban areas [6][8]. - Revenue for 2024 is projected at HKD 11.2 billion, reflecting a year-on-year growth of 9%. The company has a stable financial outlook with a dividend payout ratio of 80% [6][7]. - The company’s investment properties (IP) are expected to contribute significantly to cash flow stability, with a focus on high-end markets and a gradual recovery in luxury retail [6][8]. Financial Data and Profit Forecast - Revenue and profit forecasts for the company from 2023 to 2027 are as follows: - Revenue: HKD 10.3 billion (2023), HKD 11.2 billion (2024), HKD 9.9 billion (2025E), HKD 10.1 billion (2026E), HKD 10.4 billion (2027E) [5]. - Net profit attributable to ordinary shareholders: HKD 3.97 billion (2023), HKD 2.15 billion (2024), HKD 2.52 billion (2025E), HKD 2.55 billion (2026E), HKD 2.64 billion (2027E) [5]. - Earnings per share: HKD 0.79 (2023), HKD 0.43 (2024), HKD 0.50 (2025E), HKD 0.50 (2026E), HKD 0.52 (2027E) [5]. - Return on equity (ROE): 3.0% (2023), 1.6% (2024), 1.9% (2025E), 1.9% (2026E), 2.0% (2027E) [5]. Business Structure - The company’s revenue structure is primarily derived from property leasing, which accounts for over 90% of total income. The revenue breakdown for 2024 is as follows: Mainland property leasing (64%), Hong Kong property leasing (30%), property sales (3%), and hotels (3%) [30][32]. - The company operates 10 investment properties in Mainland China and 24 in Hong Kong, with a total floor area of 2.27 million square meters in Mainland China [32][48]. Investment Properties - The company’s investment properties are positioned in high-end markets, with a focus on luxury retail. The rental income from Mainland properties is projected to be HKD 6.5 billion in 2024, with a year-on-year decline of 5% [6][48]. - The company is actively adjusting its retail offerings, with improvements in tenant sales observed since Q3 2024, indicating a potential stabilization in rental income [6][8]. Financial Health and Dividends - The company maintains a healthy financial position with a net debt ratio of 33.5% and a financing cost of 3.9%, which is at a historical low [6][7]. - The dividend payout has been consistent, with an 80% payout ratio, and is expected to return to a primarily cash-based distribution model in the future [6][7]. Target Price and Valuation - The target price for the company is set at HKD 11.7, with a projected price-to-earnings (PE) ratio of 18 for 2025 and 17 for 2027 [6][7].

[Table_Page] 公司深度研究|软件与服务 证券研究报告 | [Table_Title] 【 广 发 计 算 机 | & 海 外 】 聚 水 潭 | | --- | --- | | （06687.HK） | | 进入盈利释放期的稀缺 SaaS 公司、海外 与 AI 应用助力突破远期天花板 核心观点：（除特殊说明，本报告货币单位为人民币，参考汇率 1 港元=0.91 人民币） 风险提示。市场竞争加剧；客户支出意愿下滑；电商行业格局变化。 盈利预测： | [Table_ 单位 Finance] :人民币百万元 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 主营收入 | 697 | 910 | 1,141 | 1,391 | 1,658 | | 增长率（ % ） | 33.3% | 30.5% | 25.4% | 21.9% | 19.2% | | EBITDA | -238 | -50 | 90 | 274 | 446 | | 归母净利润 | -487 | 12 | 74 | 352 | ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company is positioned to benefit from the rapid growth in emerging fields such as drones and handheld imaging devices, with significant market potential projected for the coming years [3][4] - The global aerial drone market is expected to grow from approximately $7.1 billion in 2023 to $12.2 billion by 2030, with a compound annual growth rate (CAGR) exceeding 10% from 2024 to 2032 [3] - The handheld imaging device market is also on the rise, with the global action camera market projected to grow from 31.44 billion yuan in 2023 to 51.35 billion yuan by 2027, reflecting a CAGR of 13% [4] Financial Projections - Revenue forecasts for the company are as follows: 20.55 billion yuan in 2025, 23.49 billion yuan in 2026, and 26.67 billion yuan in 2027, with corresponding net profits of 768 million yuan, 1.05 billion yuan, and 1.23 billion yuan respectively [9][11] - The earnings per share (EPS) is projected to increase from 0.65 yuan in 2025 to 1.03 yuan in 2027, indicating strong growth potential [11][12] Market Trends - The company is actively involved in the development of advanced perception technologies for robotics, collaborating with partners to create innovative solutions that enhance the capabilities of embodied intelligence in robots [5][8] - The global market for embodied intelligent robots is expected to exceed $60 billion by 2025, highlighting the significant growth opportunities in this sector [8]