Investment Rating - The investment rating for the company is "Neutral" [5] Core Views - The company's asset quality has improved more than expected, leading to an upward revision of profit forecasts. The projected net profit for 2025-2027 is 495/543/600 billion yuan, with year-on-year growth rates of 9.5%/9.7%/10.4% [3] - The company achieved an operating income of 90.6 billion yuan in the first half of 2025, a year-on-year increase of 2.6%, and a net profit attributable to shareholders of 29.7 billion yuan, up 10.2% year-on-year [1][2] - The annualized weighted average ROE for the first half of 2025 is 8.6%, reflecting a year-on-year increase of 0.3 percentage points [1] Financial Performance Summary - Total assets reached 9.65 trillion yuan at the end of Q2 2025, a year-on-year increase of 4.2% [1] - Deposits increased by 8.7% year-on-year to 5.67 trillion yuan, while total loans grew by 4.5% to 5.63 trillion yuan [1] - The non-performing loan ratio decreased to 1.31%, down 0.05 percentage points from the beginning of the year, indicating improved asset quality [2] Earnings Forecast and Financial Indicators - The projected earnings per share (EPS) for 2025 is 1.46 yuan, with corresponding price-to-earnings (PE) ratios of 9.6, 8.7, and 7.8 for 2025-2027 [3][4] - The projected dividend per share (DPS) for 2025 is 0.44 yuan, with a dividend yield of 3.1% [4] - The core Tier 1 capital adequacy ratio is 8.91%, remaining stable compared to the beginning of the year [1][4]

Investment Rating - The report maintains an "Accumulate" rating for Zhangjiagang Bank (002839.SZ) with a current price of 4.46 CNY [1] Core Views - Zhangjiagang Bank's revenue growth has slightly slowed, but profit growth is steadily increasing. In the first half of 2025, the bank achieved a revenue of 2.6 billion CNY, a year-on-year increase of 1.7%, and a net profit attributable to the parent company of 1 billion CNY, up 5.1% year-on-year [4][5] - The bank's strategy focuses on expanding its loan portfolio, particularly targeting small and micro enterprises, with a loan growth rate of 7.6% year-on-year as of the end of Q2 2025 [5][6] - The bank has announced a mid-term dividend plan, proposing a cash dividend of 1 CNY per 10 shares, with a payout ratio of 24.6% [10] Summary by Sections Financial Performance - In H1 2025, Zhangjiagang Bank's revenue and net profit growth rates were 1.7% and 5.1%, respectively, with a weighted average return on equity (ROAE) of 9.96%, down 1 percentage point year-on-year [4][5] - The bank's net interest income and non-interest income growth rates were -10.5% and 27.4%, respectively, indicating a mixed performance in income sources [5] Loan and Deposit Growth - As of the end of Q2 2025, the bank's interest-earning assets and loan growth rates were 5.6% and 7.6% year-on-year, respectively, with a focus on small and micro enterprises [5][6] - The bank's deposit growth accelerated slightly, with a year-on-year increase of 5.5% in deposits as of Q2 2025 [7] Asset Quality and Capital Adequacy - The bank's non-performing loan (NPL) ratio was 0.94% at the end of Q2 2025, indicating stable asset quality [9] - The capital adequacy ratios as of Q2 2025 were 10.63% for core tier 1, 11.89% for tier 1, and 13.05% for total capital, reflecting a solid capital position [10][29] Earnings Forecast and Valuation - The report forecasts earnings per share (EPS) for 2025-2027 to be 0.79, 0.81, and 0.82 CNY, with corresponding price-to-book (PB) ratios of 0.56, 0.52, and 0.48 [11][12]

Core Viewpoint - Chengdu Bank reported a revenue of 12.27 billion and a net profit of 6.62 billion for the first half of 2025, showing year-on-year growth of 5.9% and 7.3% respectively, indicating a positive trend in financial performance despite a slight decline in return on average equity [7][8]. Financial Performance - Revenue, pre-provision profit, and net profit growth rates for Chengdu Bank in the first half of 2025 were 5.9%, 6.8%, and 7.3% respectively, with improvements compared to Q1 [8]. - The net interest income and non-interest income growth rates were 7.6% and -0.2%, showing a positive shift in net interest income while non-interest income faced a decline [8]. - The cost-to-income ratio and credit impairment losses as a percentage of revenue were 23.2% and 11.5%, both showing a slight decrease year-on-year, indicating stable cost management [8]. Asset and Loan Growth - As of the end of Q2 2025, Chengdu Bank's interest-earning assets and loans grew by 12.2% and 18% year-on-year, reflecting an acceleration in scale expansion [9]. - New corporate loans and retail loans for Q2 were 24.4 billion and 2.8 billion respectively, with corporate loans showing a strong growth trend [9]. Deposit Trends - By the end of Q2 2025, the growth rates for interest-bearing liabilities and deposits were 13.7% and 14.7%, indicating steady deposit growth [10]. - The new deposit amount for Q2 was 18.8 billion, which was lower than the previous year, and the ratio of deposits to interest-bearing liabilities decreased slightly [10]. Interest Margin - The net interest margin (NIM) for the first half of 2025 was 1.62%, a slight decrease from the previous year, but the decline in margin has narrowed compared to earlier periods [11]. - The yield on interest-earning assets and loans decreased, influenced by factors such as LPR adjustments and weakened demand [11]. Non-Interest Income - Non-interest income for Chengdu Bank was 2.5 billion, reflecting a year-on-year decline of 0.2%, primarily due to reduced fees from wealth management services [12]. - Other non-interest income increased by 9.7%, supported by active trading and bond investment strategies [12]. Asset Quality - As of the end of Q2 2025, the non-performing loan (NPL) ratio was 0.66%, remaining stable, while the attention ratio slightly increased [13]. - The provision coverage ratio was 452.7%, indicating strong risk mitigation capabilities despite a slight decline [13].

Core Viewpoint - Jiangsu Bank reported a revenue growth of 7.8% in the first half of 2025, with a net profit growth of 8.0, indicating stable financial performance amidst expanding asset scale and improving capital adequacy [1][2]. Revenue Growth - The bank's net interest income increased significantly by 19.1%, driven by rapid asset scale expansion, while non-interest income saw a decline of 14.6%, although the drop was less severe due to stabilization in the bond market in Q2 [2]. - The bank's total assets grew by 21% compared to the beginning of the year, positioning it as the largest city commercial bank in terms of asset size [2]. Loan and Deposit Performance - Loans increased by 16.0% compared to the beginning of the year, with a notable 23.3% growth in corporate loans, particularly in infrastructure and manufacturing sectors [2]. - Deposits surged by 20.2%, with a rise in the proportion of demand deposits to 29.3%, primarily driven by corporate settlement deposits [2]. Cost and Profitability - The net interest margin was reported at 1.78%, a decrease of 8 basis points from the previous year, influenced by declining asset yields [3]. - The bank's credit impairment charges rose significantly, but a substantial reduction in the effective tax rate by 10.5 percentage points supported stable net profit growth [2][3]. Asset Quality and Risk Management - The non-performing loan (NPL) ratio improved to 0.84%, down 5 basis points from the beginning of the year, with a provision coverage ratio of 331% [4]. - The net NPL generation rate decreased to 1.10%, reflecting improved risk management and a reduction in retail loan delinquency rates [4]. Investment Outlook - The bank is characterized as a dividend growth bank, with a projected dividend yield of 5.0% for 2025, making it an attractive investment option following a price correction [4]. - Current valuations stand at a price-to-book (PB) ratio of 0.80x and a price-to-earnings (PE) ratio of 6.4x, maintaining a "buy" rating [4].

Core Viewpoint - Jiangsu Bank reported a steady performance in H1 2025, with revenue and net profit growth driven by strong net interest income and effective cost management [1][2][6]. Financial Performance - H1 2025 revenue reached 44.864 billion yuan, a year-on-year increase of 7.78%, while net profit attributable to shareholders was 20.238 billion yuan, up 8.05% year-on-year [1][2]. - Net interest income for H1 2025 was 32.939 billion yuan, showing a significant increase of 19.10% year-on-year, attributed to effective liability cost management [2][4]. - Non-interest income faced pressure, with net fees and commissions growing by 5.15%, but fair value changes recorded a net loss of 226 million yuan compared to a net gain of 2.046 billion yuan in the same period last year [2][3]. Asset Quality and Risk Management - The non-performing loan (NPL) ratio decreased to 0.84%, down 5 basis points from the beginning of the year, indicating improved asset quality [1][5]. - The provision coverage ratio stood at 331.02%, although it decreased from the beginning of the year, it remains significantly above regulatory requirements [5][6]. Credit Growth and Business Segmentation - Total new loans in H1 2025 amounted to 334.8 billion yuan, a year-on-year increase of 174.4 billion yuan, with corporate loans driving this growth [3]. - Corporate loans (excluding discounts) grew by 23.30% year-on-year, while retail loan growth showed divergence, with personal loans increasing by 3.07% [3][6]. Interest Margin and Cost Management - The net interest margin for H1 2025 was 1.78%, a decrease of 12 basis points year-on-year, but still reflects strong performance due to effective liability management [4][6]. - The average interest rate on interest-bearing liabilities was 1.89%, with the average deposit interest rate at 1.78%, down 40 basis points year-on-year, highlighting the bank's cost advantage [4]. Investment Outlook - Jiangsu Bank is positioned as a leading city commercial bank with a stable governance structure and clear strategic planning, benefiting from the developed regional economy of Jiangsu [6][7]. - The bank's long-term investment value is supported by its robust fundamentals, clear growth trajectory, and attractive valuation, with a target price of 13.03 yuan based on a target PB of 0.95X for 2025 [6][7].

Investment Rating - The investment rating for Ping An Bank is "Buy-A" with a 6-month target price of 14.17 CNY, compared to the current stock price of 12.06 CNY [5][12]. Core Insights - The report highlights that Ping An Bank's performance in the first half of 2025 shows a marginal recovery, driven by reduced provisioning pressure and growth in non-interest income, despite a decline in overall revenue and net interest margin [2][10]. - The bank's asset expansion remains sluggish, with a year-on-year decrease of 1.61% in interest-earning assets, indicating challenges in maintaining growth momentum [2][10]. - The report notes a shift in credit structure, with corporate loans showing growth while retail loans, particularly credit cards and consumer loans, continue to decline [3][10]. - The net interest margin has narrowed to 1.76% in Q2 2025, reflecting a decrease in asset yields and a slight reduction in funding costs [4][8]. - Non-interest income has shown signs of recovery, with a year-on-year decline of only 3.3% in Q2 2025, driven by a rebound in fee income from wealth management services [8][10]. Summary by Sections Financial Performance - Revenue for 2025 is projected to decline by 7.79%, while net profit is expected to grow by 0.82% [12]. - The bank's net profit for the first half of 2025 increased by 3.9% year-on-year, supported by lower provisioning and improved non-interest income [2][10]. Asset Quality - The non-performing loan (NPL) generation rate has decreased to 1.64% in the first half of 2025, indicating a gradual easing of credit risk [9][10]. - The NPL ratio for retail loans has improved, while the corporate loan NPL ratio has slightly increased due to exposure in the real estate sector [9][10]. Retail Banking - Retail customer growth remains stagnant, with a slight increase in the number of retail clients but overall asset under management (AUM) growth showing signs of slowing down [10][36]. - The bank's wealth management fees have rebounded, with a 13.1% year-on-year increase in Q2 2025, reflecting a positive trend in non-interest income [8][10]. Market Position - Ping An Bank's market capitalization stands at approximately 234 billion CNY, with a circulating market value nearly equal [5]. - The bank's valuation metrics indicate a price-to-book ratio of 0.60X, suggesting it is trading at a low valuation relative to its book value [12].

Core Viewpoint - The performance of East Asia Bank in 1H25 showed a decline in operating income but an increase in net profit, primarily due to lower impairment losses [1][2]. Financial Performance - 1H25 operating income decreased by 2.1% year-on-year, aligning with expectations, mainly due to the decline in HIBOR compressing interest margin [1]. - 1H25 net profit attributable to ordinary shareholders increased by 24.7% year-on-year, outperforming expectations due to reduced impairment losses [1]. - Net interest income in 1H25 fell by 10.7% year-on-year and 11.5% quarter-on-quarter, slightly more than peers, due to concentrated credit exposure in Hong Kong and mainland China [1]. - Non-interest income showed strong performance, with other non-interest income up by 50.5% year-on-year, driven by foreign exchange gains; fee income reached HKD 1.65 billion, up 16.6% year-on-year, benefiting from high demand in cross-border wealth management [1][2]. Customer Growth and Credit Costs - The number of customers from mainland China increased by 62% year-on-year, and customers from Hong Kong increased by 54%, leading to a 285% year-on-year growth in retail banking fee income [2]. - Credit costs have decreased from high levels, contributing to the better-than-expected net profit; 1H25 provisioning decreased by 11.9% year-on-year and 2.9% quarter-on-quarter [2]. - The non-performing loan (NPL) ratio decreased by 9 basis points to 2.63%, while the provisioning coverage ratio slightly declined to 37.3% [2]. Outlook and Valuation - The company maintains a cautious outlook on credit costs, expecting levels in 2H25 to not be lower than those in 1H25 (0.95%) and for the full year 2025 to be no lower than 2024 (1.03%) [2]. - The target price has been raised by 25% to HKD 14.12, reflecting a 4.4% upside potential, with the company currently trading at 0.4X 2025E/2026E P/B [2].

Core Viewpoint - CICC maintains its forecast for East Asia Bank (00023) and raises the target price by 25% to HKD 14.12, reflecting a 4.4% upside potential based on 0.4X P/B for 2025E/2026E [1] Group 1: Financial Performance - The company's 1H25 operating income decreased by 2.1% year-on-year, in line with expectations, primarily due to the decline in HIBOR compressing interest margin [1] - Net interest income for 1H25 fell by 10.7% year-on-year and 11.5% quarter-on-quarter, slightly more than peers, due to concentrated credit exposure in Hong Kong and mainland China, where interest rate cuts have pressured margins [2] - Non-interest income showed strong performance, with other non-interest income up by 50.5% year-on-year, driven by foreign exchange gains; fee income reached HKD 1.65 billion, up 16.6% year-on-year, benefiting from high demand in cross-border wealth management [3] Group 2: Credit Quality and Provisions - Credit costs have decreased from high levels, contributing to better-than-expected net profit; provisions for 1H25 were down 11.9% year-on-year, with a credit cost of 0.95% [4] - The non-performing loan ratio decreased by 9 basis points to 2.63%, while the provision coverage ratio slightly declined to 37.3% [4] - The company remains cautious about future credit costs, expecting them to not be lower than 1H25 levels, considering potential asset quality deterioration in both Hong Kong and mainland China [4] Group 3: Dividend and Capital Management - The company maintained a stable dividend of HKD 0.39 per share for 1H25, with a dividend payout ratio of 45.3%, consistent with previous years [5] - Starting in 2025, Hong Kong banks will adopt Basel III, leading to a 25% year-on-year decrease in RWA and a 6.1 percentage point increase in the core Tier 1 capital adequacy ratio to 23.7% [5] - The company prioritizes maintaining a capital buffer for future economic conditions over directly increasing shareholder returns [5]

作者 | 郑理 来源 | 独角金融 地处西部地区首家资产规模超过万亿的城商行，成都银行（601838.SH）迎来重要人事变动。 成都银行8月17日公告显示，董事长王晖已提交辞职报告，原因为"组织工作调动另有任用"。成都银行 还在公告中对王晖近20年来的成绩进行了梳理和肯定，披露千字长文表达感谢。 新任董事长也在同日确定。根据该行公告，成都市委决定由成都农商行董事长黄建军担任成都银行委员 会委员、书记，并提名为董事长一职。 王晖任期内，实现了成都银行从一家区域城商行跨越到A股上市银行第一梯队。经营业绩方面，2024年 成都银行实现营业收入229.82亿元，同比增长5.89%，归母净利润128.58亿元，同比增长10.17%，继续 位列上市银行前列。 图源：罐头图库 然而成都银行2024年四季度的资本充足率为13.88%，低于商业银行平均水平15.74%。2025年一季度， 成都银行资本充足率继续下滑至13.45%。 新董事长黄建军1975年11月出生，四川大学政治经济学专业毕业，在职博士研究生学历，正高级经济师 职称。 截至8月18日收盘，成都银行股价18.03元/股，较前一交易日下跌1.04%，总市值763. ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights strong growth in non-interest income and an increase in cash dividend payout ratio [1] - The company achieved operating revenue of 6.062 billion yuan (up 10.10% YoY) and net profit attributable to shareholders of 1.969 billion yuan (up 13.51% YoY) in the first half of 2025 [2] - Total assets exceeded 400 billion yuan, reaching 401.227 billion yuan (up 9.24% YoY) by the end of June [2] - The non-performing loan (NPL) ratio remained stable at 0.76%, while the NPL coverage ratio was 489.53% [2] Summary by Sections Financial Performance - In Q2, the net interest margin was 2.55%, a decrease of 20 basis points YoY, but the decline was narrower than in Q1 [2][4] - The company reported a significant increase in investment income and commission income, with Q2 investment income at 546 million yuan (up 10.53% YoY) and commission income at 71 million yuan (up 869% YoY) [4][5] Asset Quality - The company maintained a prudent approach to asset quality management, with an increase in the proportion of non-performing loans and overdue loans compared to the end of the previous year [4] - The company increased efforts in bad debt disposal, achieving a bad debt write-off ratio of 36.33% and a recovery ratio of 171.56% [4][5] Future Outlook - The report adjusts profit forecasts for 2025-2027, expecting operating revenues of 11.966 billion yuan, 13.214 billion yuan, and 14.551 billion yuan respectively [6][8] - The net profit attributable to ordinary shareholders is projected to be 4.326 billion yuan, 4.934 billion yuan, and 5.598 billion yuan for the same period [6][8] - The company is expected to maintain a stable asset quality while actively expanding non-interest income streams [8]